PRUDENTIAL SUGAR CORPORATION
|
PRUDENTIAL SUGAR CORPORATION Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹36 Cr | ₹36 Cr | ₹36 Cr | ₹37 Cr | ₹37 Cr |
| Equity - Authorised | ₹50 Cr | ₹50 Cr | ₹50 Cr | ₹50 Cr | ₹50 Cr |
| Equity - Issued | ₹36 Cr | ₹36 Cr | ₹36 Cr | ₹36 Cr | ₹36 Cr |
| Equity Paid Up | ₹32 Cr | ₹32 Cr | ₹32 Cr | ₹33 Cr | ₹33 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | ₹4.08 Cr | ₹4.08 Cr | ₹4.08 Cr | ₹4.08 Cr | ₹4.08 Cr |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹76 Cr | ₹70 Cr | ₹64 Cr | ₹58 Cr | ₹56 Cr |
| Securities Premium | ₹17 Cr | ₹17 Cr | ₹17 Cr | ₹17 Cr | ₹17 Cr |
| Capital Reserves | ₹1.03 Cr | ₹1.03 Cr | ₹1.03 Cr | ₹0.15 Cr | ₹0.15 Cr |
| Profit & Loss Account Balance | ₹58 Cr | ₹53 Cr | ₹46 Cr | ₹42 Cr | ₹39 Cr |
| General Reserves | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Other Reserves | - | - | - | - | - |
| Reserve excluding Revaluation Reserve | ₹76 Cr | ₹70 Cr | ₹64 Cr | ₹58 Cr | ₹56 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹112 Cr | ₹106 Cr | ₹100 Cr | ₹95 Cr | ₹93 Cr |
| Minority Interest | - | - | - | - | ₹2.50 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹42 Cr | ₹24 Cr | - | ₹0.11 Cr | ₹0.11 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹42 Cr | ₹24 Cr | - | ₹0.11 Cr | ₹0.11 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹-15 Cr | ₹-15 Cr | ₹-15 Cr | ₹-15 Cr | ₹-15 Cr |
| Deferred Tax Assets | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr |
| Deferred Tax Liability | - | - | - | - | - |
| Other Long Term Liabilities | - | - | - | - | ₹3.58 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | - | - | - | - | - |
| Total Non-Current Liabilities | ₹27 Cr | ₹8.76 Cr | ₹-15 Cr | ₹-15 Cr | ₹-12 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹0.01 Cr | ₹0.01 Cr | ₹0.03 Cr | - | - |
| Sundry Creditors | ₹0.01 Cr | ₹0.01 Cr | ₹0.03 Cr | - | - |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹23 Cr | ₹10 Cr | ₹21 Cr | ₹22 Cr | ₹27 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | - | - | - | - | - |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹23 Cr | ₹10 Cr | ₹21 Cr | ₹22 Cr | ₹27 Cr |
| Short Term Borrowings | ₹5.92 Cr | ₹6.33 Cr | ₹0.11 Cr | - | - |
| Secured ST Loans repayable on Demands | ₹5.92 Cr | ₹6.33 Cr | ₹0.11 Cr | - | - |
| Working Capital Loans- Sec | ₹5.92 Cr | ₹6.33 Cr | ₹0.11 Cr | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-5.92 Cr | ₹-6.33 Cr | ₹-0.11 Cr | - | - |
| Short Term Provisions | ₹9.64 Cr | ₹7.36 Cr | ₹5.18 Cr | ₹3.54 Cr | ₹2.67 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹9.64 Cr | ₹7.36 Cr | ₹5.18 Cr | ₹3.54 Cr | ₹2.67 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | - | - | - | - | - |
| Total Current Liabilities | ₹39 Cr | ₹24 Cr | ₹26 Cr | ₹25 Cr | ₹30 Cr |
| Total Liabilities | ₹178 Cr | ₹139 Cr | ₹111 Cr | ₹105 Cr | ₹114 Cr |
| ASSETS | |||||
| Gross Block | ₹2.67 Cr | ₹2.67 Cr | ₹2.67 Cr | ₹2.67 Cr | ₹2.67 Cr |
| Less: Accumulated Depreciation | ₹0.09 Cr | ₹0.08 Cr | ₹0.07 Cr | ₹0.06 Cr | ₹0.05 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹2.58 Cr | ₹2.59 Cr | ₹2.60 Cr | ₹2.61 Cr | ₹2.62 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | - | - | - | - | - |
| Non Current Investments | ₹0.83 Cr | ₹0.55 Cr | ₹0.55 Cr | ₹0.55 Cr | ₹0.55 Cr |
| Long Term Investment | ₹0.83 Cr | ₹0.55 Cr | ₹0.55 Cr | ₹0.55 Cr | ₹0.55 Cr |
| Quoted | ₹0.28 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Unquoted | ₹0.55 Cr | ₹0.55 Cr | ₹0.55 Cr | ₹0.55 Cr | ₹0.55 Cr |
| Long Term Loans & Advances | - | - | - | - | ₹5.46 Cr |
| Other Non Current Assets | - | - | - | - | - |
| Total Non-Current Assets | ₹3.41 Cr | ₹3.14 Cr | ₹3.15 Cr | ₹3.16 Cr | ₹8.63 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | - | - | - | - | - |
| Raw Materials | - | - | - | - | - |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | - | - | - | - | - |
| Sundry Debtors | ₹0.13 Cr | ₹8.65 Cr | ₹0.11 Cr | - | - |
| Debtors more than Six months | - | - | - | - | - |
| Debtors Others | ₹0.13 Cr | ₹8.65 Cr | ₹0.11 Cr | - | - |
| Cash and Bank | ₹0.44 Cr | ₹5.87 Cr | ₹0.78 Cr | ₹2.86 Cr | ₹0.00 Cr |
| Cash in hand | ₹0.12 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | - |
| Balances at Bank | ₹0.32 Cr | ₹5.87 Cr | ₹0.77 Cr | ₹2.85 Cr | ₹0.00 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | - | - | - | ₹0.06 Cr | ₹0.06 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | - | - | - | ₹0.06 Cr | ₹0.06 Cr |
| Other current_assets | - | - | - | - | - |
| Short Term Loans and Advances | ₹174 Cr | ₹121 Cr | ₹107 Cr | ₹99 Cr | ₹105 Cr |
| Advances recoverable in cash or in kind | ₹2.04 Cr | ₹2.04 Cr | ₹13 Cr | ₹48 Cr | - |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹172 Cr | ₹119 Cr | ₹94 Cr | ₹51 Cr | ₹105 Cr |
| Total Current Assets | ₹175 Cr | ₹136 Cr | ₹108 Cr | ₹102 Cr | ₹105 Cr |
| Net Current Assets (Including Current Investments) | ₹136 Cr | ₹112 Cr | ₹82 Cr | ₹77 Cr | ₹75 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹178 Cr | ₹139 Cr | ₹111 Cr | ₹105 Cr | ₹114 Cr |
| Contingent Liabilities | ₹6.29 Cr | ₹6.29 Cr | ₹6.29 Cr | ₹31 Cr | ₹0.01 Cr |
| Total Debt | ₹48 Cr | ₹30 Cr | ₹0.11 Cr | ₹0.11 Cr | ₹0.11 Cr |
| Book Value | - | 31.72 | 29.78 | 27.57 | 26.80 |
| Adjusted Book Value | 33.50 | 31.72 | 29.78 | 27.57 | 26.80 |
Compare Balance Sheet of peers of PRUDENTIAL SUGAR CORPORATION
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| PRUDENTIAL SUGAR CORPORATION | ₹81.9 Cr | 1.4% | -7.9% | -62.2% | Stock Analytics | |
| EID PARRY (INDIA) | ₹18,091.4 Cr | -3.2% | -2% | 34.4% | Stock Analytics | |
| BALRAMPUR CHINI MILLS | ₹9,099.9 Cr | -4.5% | -3.7% | -13% | Stock Analytics | |
| TRIVENI ENGINEERING & INDUSTRIES | ₹7,914.3 Cr | -1% | 1.6% | -1.7% | Stock Analytics | |
| SHREE RENUKA SUGARS | ₹5,959.8 Cr | -0.4% | -6.2% | -28.7% | Stock Analytics | |
| BANNARI AMMAN SUGARS | ₹4,469.2 Cr | -0.5% | 2.9% | -1.8% | Stock Analytics | |
PRUDENTIAL SUGAR CORPORATION Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| PRUDENTIAL SUGAR CORPORATION | 1.4% |
-7.9% |
-62.2% |
| SENSEX | 0.8% |
1% |
9.9% |
You may also like the below Video Courses