PRUDENT CORPORATE ADVISORY SERVICES
|
PRUDENT CORPORATE ADVISORY SERVICES Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹805 Cr | ₹611 Cr | ₹451 Cr | ₹287 Cr | ₹23 Cr |
| Sale of Shares / Units | - | - | - | - | - |
| Interest income | ₹4.90 Cr | ₹4.75 Cr | ₹4.04 Cr | ₹3.30 Cr | ₹0.48 Cr |
| Portfolio management services | - | - | - | - | - |
| Dividend income | - | - | - | - | - |
| Brokerages & commissions | ₹799 Cr | ₹605 Cr | ₹443 Cr | ₹278 Cr | ₹1.37 Cr |
| Processing fees and other charges | - | - | - | - | - |
| Other Operating Income | ₹1.12 Cr | ₹1.74 Cr | ₹3.93 Cr | ₹5.65 Cr | ₹22 Cr |
| Operating Income (Net) | ₹805 Cr | ₹611 Cr | ₹451 Cr | ₹287 Cr | ₹23 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | - | - | - | - | - |
| Employee Cost | ₹93 Cr | ₹83 Cr | ₹69 Cr | ₹56 Cr | ₹4.89 Cr |
| Salaries, Wages & Bonus | ₹86 Cr | ₹78 Cr | ₹65 Cr | ₹53 Cr | ₹4.67 Cr |
| Contributions to EPF & Pension Funds | ₹1.09 Cr | ₹0.84 Cr | ₹0.74 Cr | ₹0.62 Cr | ₹0.06 Cr |
| Workmen and Staff Welfare Expenses | ₹3.94 Cr | ₹3.22 Cr | ₹1.64 Cr | ₹0.80 Cr | ₹0.05 Cr |
| Other Employees Cost | ₹1.57 Cr | ₹1.47 Cr | ₹1.50 Cr | ₹1.48 Cr | ₹0.12 Cr |
| Operating & Establishment Expenses | ₹442 Cr | ₹333 Cr | ₹251 Cr | ₹156 Cr | ₹12 Cr |
| Depository Charges | - | - | - | - | - |
| Security Transaction tax | - | - | - | - | - |
| Software & Technical expenses | ₹1.66 Cr | ₹1.49 Cr | - | - | - |
| Commission, Brokerage & Discounts | ₹435 Cr | ₹328 Cr | ₹246 Cr | ₹153 Cr | ₹12 Cr |
| Rent , Rates & Taxes | ₹1.00 Cr | ₹0.78 Cr | ₹0.38 Cr | ₹0.49 Cr | ₹0.05 Cr |
| Repairs and Maintenance | ₹0.70 Cr | ₹0.93 Cr | ₹1.92 Cr | ₹1.24 Cr | ₹0.11 Cr |
| Insurance | ₹1.31 Cr | ₹1.26 Cr | ₹0.90 Cr | ₹0.64 Cr | ₹0.05 Cr |
| Electricity & Power | ₹1.21 Cr | ₹1.06 Cr | ₹0.81 Cr | ₹0.67 Cr | ₹0.09 Cr |
| Other Operating Expenses | ₹0.40 Cr | ₹0.29 Cr | ₹0.36 Cr | ₹0.39 Cr | ₹0.03 Cr |
| Administrations & Other Expenses | ₹74 Cr | ₹19 Cr | ₹13 Cr | ₹8.31 Cr | ₹1.00 Cr |
| Printing and stationery | ₹0.55 Cr | ₹0.71 Cr | ₹0.27 Cr | ₹0.29 Cr | ₹0.05 Cr |
| Professional and legal fees | ₹3.37 Cr | ₹2.46 Cr | ₹2.10 Cr | ₹1.30 Cr | ₹0.12 Cr |
| Advertisement & Sales Promotion | ₹50 Cr | ₹7.66 Cr | ₹4.81 Cr | ₹3.12 Cr | ₹0.54 Cr |
| Other General Expenses | ₹20 Cr | ₹7.83 Cr | ₹6.16 Cr | ₹3.60 Cr | ₹0.29 Cr |
| Provisions and Contingencies | ₹3.64 Cr | ₹2.65 Cr | ₹2.18 Cr | ₹4.38 Cr | ₹0.55 Cr |
| Provisions for contingencies | - | - | - | - | ₹0.03 Cr |
| Provisions against NPAs | - | - | - | - | - |
| Bad debts /advances written off | - | - | ₹0.06 Cr | ₹0.84 Cr | ₹0.10 Cr |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | ₹0.09 Cr | ₹0.04 Cr | - | - | ₹0.00 Cr |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹3.55 Cr | ₹2.60 Cr | ₹2.12 Cr | ₹3.54 Cr | ₹0.41 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹612 Cr | ₹438 Cr | ₹336 Cr | ₹225 Cr | ₹19 Cr |
| Operating Profit (Excl OI) | ₹193 Cr | ₹173 Cr | ₹115 Cr | ₹62 Cr | ₹4.67 Cr |
| Other Income | ₹20 Cr | ₹9.59 Cr | ₹7.93 Cr | ₹8.49 Cr | ₹0.14 Cr |
| Other Interest Income | ₹4.47 Cr | ₹1.47 Cr | ₹0.90 Cr | ₹0.69 Cr | ₹0.04 Cr |
| Other Commission | - | - | - | - | - |
| Discounts | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | ₹4.06 Cr | ₹0.02 Cr | ₹0.05 Cr | - |
| Income from investments | ₹13 Cr | ₹0.15 Cr | ₹6.53 Cr | ₹7.61 Cr | ₹0.09 Cr |
| Provision Written Back | ₹0.00 Cr | ₹2.05 Cr | ₹0.12 Cr | - | - |
| Others | ₹1.76 Cr | ₹1.87 Cr | ₹0.37 Cr | ₹0.13 Cr | ₹0.01 Cr |
| Operating Profit | ₹213 Cr | ₹183 Cr | ₹123 Cr | ₹70 Cr | ₹4.81 Cr |
| Interest | ₹2.09 Cr | ₹2.07 Cr | ₹2.59 Cr | ₹1.66 Cr | ₹0.27 Cr |
| Loans | - | ₹0.00 Cr | ₹1.12 Cr | ₹0.58 Cr | ₹0.04 Cr |
| Deposits | - | - | - | - | - |
| Bonds / Debentures | - | - | - | - | - |
| Other Interest | ₹2.09 Cr | ₹2.07 Cr | ₹1.47 Cr | ₹1.08 Cr | ₹0.23 Cr |
| Depreciation | ₹25 Cr | ₹24 Cr | ₹13 Cr | ₹8.12 Cr | ₹0.80 Cr |
| Profit Before Taxation & Exceptional Items | ₹186 Cr | ₹157 Cr | ₹107 Cr | ₹61 Cr | ₹3.74 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹186 Cr | ₹157 Cr | ₹107 Cr | ₹61 Cr | ₹3.74 Cr |
| Provision for Tax | ₹47 Cr | ₹40 Cr | ₹27 Cr | ₹15 Cr | ₹0.96 Cr |
| Current Income Tax | ₹44 Cr | ₹35 Cr | ₹23 Cr | ₹16 Cr | ₹1.10 Cr |
| Deferred Tax | ₹2.85 Cr | ₹5.43 Cr | ₹4.00 Cr | ₹-0.46 Cr | ₹-0.14 Cr |
| Other taxes | ₹-0.01 Cr | ₹0.00 Cr | ₹-0.56 Cr | ₹-0.03 Cr | - |
| Profit After Tax | ₹139 Cr | ₹117 Cr | ₹80 Cr | ₹45 Cr | ₹2.79 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹139 Cr | ₹117 Cr | ₹80 Cr | ₹45 Cr | ₹2.79 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹325 Cr | ₹213 Cr | ₹153 Cr | ₹107 Cr | ₹8.01 Cr |
| Appropriations | ₹464 Cr | ₹329 Cr | ₹233 Cr | ₹153 Cr | ₹11 Cr |
| General Reserve | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹464 Cr | ₹329 Cr | ₹233 Cr | ₹153 Cr | ₹11 Cr |
| Equity Dividend % | ₹40.00 | ₹30.00 | ₹20.00 | ₹30.00 | ₹25.00 |
| Earnings Per Share | ₹33.51 | ₹28.18 | ₹19.40 | ₹438.25 | ₹269.37 |
| Adjusted EPS | ₹33.51 | ₹28.18 | ₹19.40 | ₹10.96 | ₹6.73 |
Compare Income Statement of peers of PRUDENT CORPORATE ADVISORY SERVICES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| PRUDENT CORPORATE ADVISORY SERVICES | ₹10,337.8 Cr | -5% | -5.1% | -17.8% | Stock Analytics | |
| BSE | ₹99,725.0 Cr | 0.5% | 10.7% | 67.7% | Stock Analytics | |
| MAX FINANCIAL SERVICES | ₹54,666.2 Cr | 1.8% | -1.3% | 24.1% | Stock Analytics | |
| 360 ONE WAM | ₹43,295.4 Cr | -4.4% | 0.8% | -1.1% | Stock Analytics | |
| NUVAMA WEALTH MANAGEMENT | ₹26,423.1 Cr | 1.2% | 5.6% | 2.8% | Stock Analytics | |
| ANAND RATHI WEALTH | ₹25,772.5 Cr | -1.1% | 6.2% | 51.3% | Stock Analytics | |
PRUDENT CORPORATE ADVISORY SERVICES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| PRUDENT CORPORATE ADVISORY SERVICES | -5% |
-5.1% |
-17.8% |
| SENSEX | -2% |
2.6% |
4.2% |
You may also like the below Video Courses