Home > Income Statement > PROTEAN EGOV TECHNOLOGIES

PROTEAN EGOV TECHNOLOGIES
Income Statement

PROTEAN EGOV TECHNOLOGIES is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for PROTEAN EGOV TECHNOLOGIES
Please provide your vote to see the results

PROTEAN EGOV TECHNOLOGIES Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Operating Income ₹882 Cr₹742 Cr₹6,909 Cr₹603 Cr₹716 Cr
     Software Services & Operating Revenues ₹876 Cr₹731 Cr₹6,896 Cr₹602 Cr₹711 Cr
     Job Work/ Contract Receipts -----
     Sale of Equipments & licenses -----
     Processing Charges / ServiceIncome -----
     Other Operational Income ₹6.12 Cr₹11 Cr₹13 Cr₹1.12 Cr₹4.75 Cr
Less: Excise Duty -----
Operating Income (Net) ₹882 Cr₹742 Cr₹6,909 Cr₹603 Cr₹716 Cr
EXPENDITURE :
Stock Adjustments -----
Raw Material Consumed -----
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost -----
     Others raw material cost -----
Power & Fuel Cost ₹3.73 Cr₹3.46 Cr₹27 Cr₹3.28 Cr₹3.72 Cr
     Electricity & Power ₹3.73 Cr₹3.46 Cr₹27 Cr₹3.28 Cr₹3.72 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹175 Cr₹123 Cr₹787 Cr₹75 Cr₹69 Cr
     Salaries, Wages & Bonus ₹142 Cr₹103 Cr₹647 Cr₹64 Cr₹58 Cr
     Contributions to EPF & Pension Funds ₹15 Cr₹12 Cr₹88 Cr₹8.04 Cr₹6.99 Cr
     Wheeling & Transmission Charges recoverable ₹4.55 Cr₹6.08 Cr₹36 Cr₹1.68 Cr₹2.81 Cr
     Other Employees Cost ₹13 Cr₹2.34 Cr₹16 Cr₹1.14 Cr₹1.20 Cr
Cost of Software developments -----
     Software Purchase -----
     Technical sub-contractors -----
     Training Expenses -----
     Software License cost -----
     Other software development expenses -----
Operating Expenses ₹493 Cr₹421 Cr₹4,167 Cr₹381 Cr₹453 Cr
     Repairs and Maintenance ₹110 Cr₹96 Cr₹704 Cr₹57 Cr₹59 Cr
     Travel Expenses -----
     Overseas Group Health Insurance -----
     Visa & Other Charges -----
     Post contract support services -----
     Packing Material Consumed -----
     Other Operating Expenses ₹383 Cr₹326 Cr₹3,463 Cr₹324 Cr₹394 Cr
General and Administration Expenses ₹58 Cr₹47 Cr₹287 Cr₹20 Cr₹24 Cr
     Rates & Taxes ₹4.23 Cr₹3.13 Cr₹17 Cr₹1.83 Cr₹0.99 Cr
     Insurance ₹3.24 Cr₹1.78 Cr₹27 Cr₹1.58 Cr₹1.48 Cr
     Printing and stationery -₹0.03 Cr₹1.82 Cr₹0.07 Cr₹0.19 Cr
     Professional and legal fees ₹9.47 Cr₹11 Cr₹98 Cr₹4.49 Cr₹4.25 Cr
     Other Administration ₹40 Cr₹30 Cr₹141 Cr₹12 Cr₹16 Cr
Selling and Marketing Expenses ₹16 Cr₹5.65 Cr₹46 Cr₹0.33 Cr₹1.10 Cr
     Advertisement & Sales Promotion ₹16 Cr₹5.65 Cr₹46 Cr₹0.33 Cr₹1.10 Cr
     Commission, Brokerage & Discounts -----
     Freight outwards -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹48 Cr₹24 Cr₹358 Cr₹38 Cr₹17 Cr
     Bad debts /advances written off -₹0.12 Cr---
     Provision for doubtful debts ₹0.65 Cr₹1.16 Cr₹304 Cr₹29 Cr₹11 Cr
     Losson disposal of fixed assets(net) ----₹0.01 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹47 Cr₹23 Cr₹54 Cr₹8.76 Cr₹6.76 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹793 Cr₹624 Cr₹5,671 Cr₹518 Cr₹568 Cr
Operating Profit (Excl OI) ₹89 Cr₹118 Cr₹1,238 Cr₹85 Cr₹148 Cr
Other Income ₹68 Cr₹42 Cr₹793 Cr₹49 Cr₹39 Cr
     Interest Received ₹48 Cr₹38 Cr₹258 Cr₹41 Cr₹34 Cr
     Dividend Received ₹0.32 Cr₹1.63 Cr₹13 Cr₹0.92 Cr₹1.63 Cr
     Profit on sale of Fixed Assets --₹444 Cr--
     Profits on sale of Investments --₹0.02 Cr₹5.23 Cr-
     Provision Written Back ₹18 Cr-₹29 Cr--
     Foreign Exchange Gains -----
     Others ₹0.73 Cr₹2.40 Cr₹49 Cr₹2.24 Cr₹2.39 Cr
Operating Profit ₹157 Cr₹160 Cr₹2,031 Cr₹134 Cr₹186 Cr
Interest ₹1.67 Cr₹0.93 Cr₹4.83 Cr₹0.95 Cr₹1.62 Cr
     InterestonDebenture / Bonds -----
     Intereston Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc -----
     Other Interest ₹1.67 Cr₹0.93 Cr₹4.83 Cr₹0.95 Cr₹1.62 Cr
PBDT ₹155 Cr₹159 Cr₹2,026 Cr₹133 Cr₹185 Cr
Depreciation ₹27 Cr₹18 Cr₹170 Cr₹17 Cr₹27 Cr
Profit Before Taxation & Exceptional Items ₹128 Cr₹140 Cr₹1,856 Cr₹116 Cr₹158 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹128 Cr₹140 Cr₹1,856 Cr₹116 Cr₹158 Cr
Provision for Tax ₹31 Cr₹33 Cr₹417 Cr₹24 Cr₹36 Cr
     Current Income Tax ₹31 Cr₹34 Cr₹525 Cr₹30 Cr₹38 Cr
     Deferred Tax ₹0.05 Cr₹-0.98 Cr₹-108 Cr₹-6.07 Cr₹-1.85 Cr
     Other taxes -----
Profit After Tax ₹97 Cr₹107 Cr₹1,439 Cr₹92 Cr₹122 Cr
Extra items -----
Minority Interest --₹0.03 Cr-₹0.07 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹97 Cr₹107 Cr₹1,439 Cr₹92 Cr₹122 Cr
Adjustments to PAT -----
Profit Balance B/F ₹371 Cr₹305 Cr₹1,940 Cr₹285 Cr₹198 Cr
Appropriations ₹468 Cr₹412 Cr₹3,380 Cr₹377 Cr₹320 Cr
     General Reserves -----
     Proposed Equity Dividend --₹363 Cr₹180 Cr₹31 Cr
     Corporate dividend tax -----
     Other Appropriation ₹468 Cr₹412 Cr₹3,017 Cr₹197 Cr₹289 Cr
Equity Dividend % ₹100.00₹100.00₹100.00₹440.00₹100.00
Earnings Per Share ₹24.05₹26.48₹35.64₹22.97₹30.48
Adjusted EPS ₹24.05₹26.48₹35.64₹22.97₹30.48

Compare Income Statement of peers of PROTEAN EGOV TECHNOLOGIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
PROTEAN EGOV TECHNOLOGIES ₹2,629.1 Cr 22.7% 17.5% -42.8% Stock Analytics
INFO EDGE (INDIA) ₹62,326.2 Cr 3.9% -8.5% -36.9% Stock Analytics
AFFLE 3I ₹20,171.9 Cr -1.6% -1% -15% Stock Analytics
FIRSTSOURCE SOLUTIONS ₹19,056.4 Cr 15% 19.9% -32.4% Stock Analytics
ECLERX SERVICES ₹14,853.0 Cr 7% 5.3% -6.5% Stock Analytics
HINDUJA GLOBAL SOLUTIONS ₹1,884.5 Cr 0.9% -2.4% -24% Stock Analytics


PROTEAN EGOV TECHNOLOGIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
PROTEAN EGOV TECHNOLOGIES

22.7%

17.5%

-42.8%

SENSEX

0.2%

-4.9%

-8.4%


You may also like the below Video Courses