Home > Income Statement > PROTEAN EGOV TECHNOLOGIES

PROTEAN EGOV TECHNOLOGIES
Income Statement

PROTEAN EGOV TECHNOLOGIES is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for PROTEAN EGOV TECHNOLOGIES
Please provide your vote to see the results

PROTEAN EGOV TECHNOLOGIES Last 5 Year Income Statement History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Operating Income ₹841 Cr₹882 Cr₹742 Cr₹6,909 Cr₹603 Cr
     Software Services & Operating Revenues ₹833 Cr₹876 Cr₹731 Cr₹6,896 Cr₹602 Cr
     Job Work/ Contract Receipts -----
     Sale of Equipments & licenses -----
     Processing Charges / ServiceIncome -----
     Other Operational Income ₹8.05 Cr₹6.12 Cr₹11 Cr₹13 Cr₹1.12 Cr
Less: Excise Duty -----
Operating Income (Net) ₹841 Cr₹882 Cr₹742 Cr₹6,909 Cr₹603 Cr
EXPENDITURE :
Stock Adjustments -----
Raw Material Consumed -----
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost -----
     Others raw material cost -----
Power & Fuel Cost ₹3.78 Cr₹3.73 Cr₹3.46 Cr₹27 Cr₹3.28 Cr
     Electricity & Power ₹3.78 Cr₹3.73 Cr₹3.46 Cr₹27 Cr₹3.28 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹189 Cr₹175 Cr₹123 Cr₹787 Cr₹75 Cr
     Salaries, Wages & Bonus ₹150 Cr₹142 Cr₹103 Cr₹647 Cr₹64 Cr
     Contributions to EPF & Pension Funds ₹18 Cr₹15 Cr₹12 Cr₹88 Cr₹8.04 Cr
     Wheeling & Transmission Charges recoverable ₹4.64 Cr₹4.55 Cr₹6.08 Cr₹36 Cr₹1.68 Cr
     Other Employees Cost ₹16 Cr₹13 Cr₹2.34 Cr₹16 Cr₹1.14 Cr
Cost of Software developments -----
     Software Purchase -----
     Technical sub-contractors -----
     Training Expenses -----
     Software License cost -----
     Other software development expenses -----
Operating Expenses ₹463 Cr₹493 Cr₹421 Cr₹4,167 Cr₹381 Cr
     Repairs and Maintenance ₹127 Cr₹110 Cr₹96 Cr₹704 Cr₹57 Cr
     Travel Expenses -----
     Overseas Group Health Insurance -----
     Visa & Other Charges -----
     Post contract support services -----
     Packing Material Consumed -----
     Other Operating Expenses ₹337 Cr₹383 Cr₹326 Cr₹3,463 Cr₹324 Cr
General and Administration Expenses ₹71 Cr₹58 Cr₹47 Cr₹287 Cr₹20 Cr
     Rates & Taxes ₹10 Cr₹4.23 Cr₹3.13 Cr₹17 Cr₹1.83 Cr
     Insurance ₹3.84 Cr₹3.24 Cr₹1.78 Cr₹27 Cr₹1.58 Cr
     Printing and stationery --₹0.03 Cr₹1.82 Cr₹0.07 Cr
     Professional and legal fees ₹15 Cr₹9.47 Cr₹11 Cr₹98 Cr₹4.49 Cr
     Other Administration ₹40 Cr₹40 Cr₹30 Cr₹141 Cr₹12 Cr
Selling and Marketing Expenses ₹21 Cr₹16 Cr₹5.65 Cr₹46 Cr₹0.33 Cr
     Advertisement & Sales Promotion ₹21 Cr₹16 Cr₹5.65 Cr₹46 Cr₹0.33 Cr
     Commission, Brokerage & Discounts -----
     Freight outwards -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹22 Cr₹48 Cr₹24 Cr₹358 Cr₹38 Cr
     Bad debts /advances written off --₹0.12 Cr--
     Provision for doubtful debts ₹0.38 Cr₹0.65 Cr₹1.16 Cr₹304 Cr₹29 Cr
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹22 Cr₹47 Cr₹23 Cr₹54 Cr₹8.76 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹770 Cr₹793 Cr₹624 Cr₹5,671 Cr₹518 Cr
Operating Profit (Excl OI) ₹71 Cr₹89 Cr₹118 Cr₹1,238 Cr₹85 Cr
Other Income ₹78 Cr₹68 Cr₹42 Cr₹793 Cr₹49 Cr
     Interest Received ₹51 Cr₹48 Cr₹38 Cr₹258 Cr₹41 Cr
     Dividend Received -₹0.32 Cr₹1.63 Cr₹13 Cr₹0.92 Cr
     Profit on sale of Fixed Assets ---₹444 Cr-
     Profits on sale of Investments ---₹0.02 Cr₹5.23 Cr
     Provision Written Back ₹21 Cr₹18 Cr-₹29 Cr-
     Foreign Exchange Gains -----
     Others ₹5.37 Cr₹0.73 Cr₹2.40 Cr₹49 Cr₹2.24 Cr
Operating Profit ₹149 Cr₹157 Cr₹160 Cr₹2,031 Cr₹134 Cr
Interest ₹2.34 Cr₹1.67 Cr₹0.93 Cr₹4.83 Cr₹0.95 Cr
     InterestonDebenture / Bonds -----
     Intereston Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc -----
     Other Interest ₹2.34 Cr₹1.67 Cr₹0.93 Cr₹4.83 Cr₹0.95 Cr
PBDT ₹146 Cr₹155 Cr₹159 Cr₹2,026 Cr₹133 Cr
Depreciation ₹28 Cr₹27 Cr₹18 Cr₹170 Cr₹17 Cr
Profit Before Taxation & Exceptional Items ₹118 Cr₹128 Cr₹140 Cr₹1,856 Cr₹116 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹118 Cr₹128 Cr₹140 Cr₹1,856 Cr₹116 Cr
Provision for Tax ₹26 Cr₹31 Cr₹33 Cr₹417 Cr₹24 Cr
     Current Income Tax ₹18 Cr₹31 Cr₹34 Cr₹525 Cr₹30 Cr
     Deferred Tax ₹8.23 Cr₹0.05 Cr₹-0.98 Cr₹-108 Cr₹-6.07 Cr
     Other taxes -----
Profit After Tax ₹92 Cr₹97 Cr₹107 Cr₹1,439 Cr₹92 Cr
Extra items -----
Minority Interest ---₹0.03 Cr-
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹92 Cr₹97 Cr₹107 Cr₹1,439 Cr₹92 Cr
Adjustments to PAT -----
Profit Balance B/F ₹426 Cr₹371 Cr₹305 Cr₹1,940 Cr₹285 Cr
Appropriations ₹518 Cr₹468 Cr₹412 Cr₹3,380 Cr₹377 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹518 Cr₹468 Cr₹412 Cr₹3,380 Cr₹377 Cr
Equity Dividend % ₹100.00₹100.00₹100.00₹100.00₹440.00
Earnings Per Share ₹22.80₹24.05₹26.48₹35.64₹22.97
Adjusted EPS ₹22.80₹24.05₹26.48₹35.64₹22.97

Compare Income Statement of peers of PROTEAN EGOV TECHNOLOGIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
PROTEAN EGOV TECHNOLOGIES ₹2,814.8 Cr 31% 13.1% -30.4% Stock Analytics
INFO EDGE (INDIA) ₹81,363.8 Cr -3.1% -10.2% -6.6% Stock Analytics
AFFLE 3I ₹22,223.6 Cr -0.8% -7.2% -24.6% Stock Analytics
FIRSTSOURCE SOLUTIONS ₹18,431.7 Cr -4.1% -4.7% -28.5% Stock Analytics
ECLERX SERVICES ₹17,859.3 Cr -1.2% 0.8% -12.8% Stock Analytics
HINDUJA GLOBAL SOLUTIONS ₹1,740.3 Cr -1.3% -6.3% -28.6% Stock Analytics


PROTEAN EGOV TECHNOLOGIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
PROTEAN EGOV TECHNOLOGIES

31%

13.1%

-30.4%

SENSEX

-0.5%

-4.8%

-11%


You may also like the below Video Courses