PROTEAN EGOV TECHNOLOGIES
|
PROTEAN EGOV TECHNOLOGIES Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹882 Cr | ₹742 Cr | ₹6,909 Cr | ₹603 Cr | ₹716 Cr |
| Software Services & Operating Revenues | ₹876 Cr | ₹731 Cr | ₹6,896 Cr | ₹602 Cr | ₹711 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Sale of Equipments & licenses | - | - | - | - | - |
| Processing Charges / ServiceIncome | - | - | - | - | - |
| Other Operational Income | ₹6.12 Cr | ₹11 Cr | ₹13 Cr | ₹1.12 Cr | ₹4.75 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Operating Income (Net) | ₹882 Cr | ₹742 Cr | ₹6,909 Cr | ₹603 Cr | ₹716 Cr |
| EXPENDITURE : | |||||
| Stock Adjustments | - | - | - | - | - |
| Raw Material Consumed | - | - | - | - | - |
| Opening Raw Materials | - | - | - | - | - |
| Purchases Raw Materials | - | - | - | - | - |
| Closing Raw Materials | - | - | - | - | - |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Others raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹3.73 Cr | ₹3.46 Cr | ₹27 Cr | ₹3.28 Cr | ₹3.72 Cr |
| Electricity & Power | ₹3.73 Cr | ₹3.46 Cr | ₹27 Cr | ₹3.28 Cr | ₹3.72 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹175 Cr | ₹123 Cr | ₹787 Cr | ₹75 Cr | ₹69 Cr |
| Salaries, Wages & Bonus | ₹142 Cr | ₹103 Cr | ₹647 Cr | ₹64 Cr | ₹58 Cr |
| Contributions to EPF & Pension Funds | ₹15 Cr | ₹12 Cr | ₹88 Cr | ₹8.04 Cr | ₹6.99 Cr |
| Wheeling & Transmission Charges recoverable | ₹4.55 Cr | ₹6.08 Cr | ₹36 Cr | ₹1.68 Cr | ₹2.81 Cr |
| Other Employees Cost | ₹13 Cr | ₹2.34 Cr | ₹16 Cr | ₹1.14 Cr | ₹1.20 Cr |
| Cost of Software developments | - | - | - | - | - |
| Software Purchase | - | - | - | - | - |
| Technical sub-contractors | - | - | - | - | - |
| Training Expenses | - | - | - | - | - |
| Software License cost | - | - | - | - | - |
| Other software development expenses | - | - | - | - | - |
| Operating Expenses | ₹493 Cr | ₹421 Cr | ₹4,167 Cr | ₹381 Cr | ₹453 Cr |
| Repairs and Maintenance | ₹110 Cr | ₹96 Cr | ₹704 Cr | ₹57 Cr | ₹59 Cr |
| Travel Expenses | - | - | - | - | - |
| Overseas Group Health Insurance | - | - | - | - | - |
| Visa & Other Charges | - | - | - | - | - |
| Post contract support services | - | - | - | - | - |
| Packing Material Consumed | - | - | - | - | - |
| Other Operating Expenses | ₹383 Cr | ₹326 Cr | ₹3,463 Cr | ₹324 Cr | ₹394 Cr |
| General and Administration Expenses | ₹58 Cr | ₹47 Cr | ₹287 Cr | ₹20 Cr | ₹24 Cr |
| Rates & Taxes | ₹4.23 Cr | ₹3.13 Cr | ₹17 Cr | ₹1.83 Cr | ₹0.99 Cr |
| Insurance | ₹3.24 Cr | ₹1.78 Cr | ₹27 Cr | ₹1.58 Cr | ₹1.48 Cr |
| Printing and stationery | - | ₹0.03 Cr | ₹1.82 Cr | ₹0.07 Cr | ₹0.19 Cr |
| Professional and legal fees | ₹9.47 Cr | ₹11 Cr | ₹98 Cr | ₹4.49 Cr | ₹4.25 Cr |
| Other Administration | ₹40 Cr | ₹30 Cr | ₹141 Cr | ₹12 Cr | ₹16 Cr |
| Selling and Marketing Expenses | ₹16 Cr | ₹5.65 Cr | ₹46 Cr | ₹0.33 Cr | ₹1.10 Cr |
| Advertisement & Sales Promotion | ₹16 Cr | ₹5.65 Cr | ₹46 Cr | ₹0.33 Cr | ₹1.10 Cr |
| Commission, Brokerage & Discounts | - | - | - | - | - |
| Freight outwards | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹48 Cr | ₹24 Cr | ₹358 Cr | ₹38 Cr | ₹17 Cr |
| Bad debts /advances written off | - | ₹0.12 Cr | - | - | - |
| Provision for doubtful debts | ₹0.65 Cr | ₹1.16 Cr | ₹304 Cr | ₹29 Cr | ₹11 Cr |
| Losson disposal of fixed assets(net) | - | - | - | - | ₹0.01 Cr |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹47 Cr | ₹23 Cr | ₹54 Cr | ₹8.76 Cr | ₹6.76 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹793 Cr | ₹624 Cr | ₹5,671 Cr | ₹518 Cr | ₹568 Cr |
| Operating Profit (Excl OI) | ₹89 Cr | ₹118 Cr | ₹1,238 Cr | ₹85 Cr | ₹148 Cr |
| Other Income | ₹68 Cr | ₹42 Cr | ₹793 Cr | ₹49 Cr | ₹39 Cr |
| Interest Received | ₹48 Cr | ₹38 Cr | ₹258 Cr | ₹41 Cr | ₹34 Cr |
| Dividend Received | ₹0.32 Cr | ₹1.63 Cr | ₹13 Cr | ₹0.92 Cr | ₹1.63 Cr |
| Profit on sale of Fixed Assets | - | - | ₹444 Cr | - | - |
| Profits on sale of Investments | - | - | ₹0.02 Cr | ₹5.23 Cr | - |
| Provision Written Back | ₹18 Cr | - | ₹29 Cr | - | - |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | ₹0.73 Cr | ₹2.40 Cr | ₹49 Cr | ₹2.24 Cr | ₹2.39 Cr |
| Operating Profit | ₹157 Cr | ₹160 Cr | ₹2,031 Cr | ₹134 Cr | ₹186 Cr |
| Interest | ₹1.67 Cr | ₹0.93 Cr | ₹4.83 Cr | ₹0.95 Cr | ₹1.62 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Intereston Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | - | - | - | - | - |
| Other Interest | ₹1.67 Cr | ₹0.93 Cr | ₹4.83 Cr | ₹0.95 Cr | ₹1.62 Cr |
| PBDT | ₹155 Cr | ₹159 Cr | ₹2,026 Cr | ₹133 Cr | ₹185 Cr |
| Depreciation | ₹27 Cr | ₹18 Cr | ₹170 Cr | ₹17 Cr | ₹27 Cr |
| Profit Before Taxation & Exceptional Items | ₹128 Cr | ₹140 Cr | ₹1,856 Cr | ₹116 Cr | ₹158 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹128 Cr | ₹140 Cr | ₹1,856 Cr | ₹116 Cr | ₹158 Cr |
| Provision for Tax | ₹31 Cr | ₹33 Cr | ₹417 Cr | ₹24 Cr | ₹36 Cr |
| Current Income Tax | ₹31 Cr | ₹34 Cr | ₹525 Cr | ₹30 Cr | ₹38 Cr |
| Deferred Tax | ₹0.05 Cr | ₹-0.98 Cr | ₹-108 Cr | ₹-6.07 Cr | ₹-1.85 Cr |
| Other taxes | - | - | - | - | - |
| Profit After Tax | ₹97 Cr | ₹107 Cr | ₹1,439 Cr | ₹92 Cr | ₹122 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | ₹0.03 Cr | - | ₹0.07 Cr |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹97 Cr | ₹107 Cr | ₹1,439 Cr | ₹92 Cr | ₹122 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹371 Cr | ₹305 Cr | ₹1,940 Cr | ₹285 Cr | ₹198 Cr |
| Appropriations | ₹468 Cr | ₹412 Cr | ₹3,380 Cr | ₹377 Cr | ₹320 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | ₹363 Cr | ₹180 Cr | ₹31 Cr |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹468 Cr | ₹412 Cr | ₹3,017 Cr | ₹197 Cr | ₹289 Cr |
| Equity Dividend % | ₹100.00 | ₹100.00 | ₹100.00 | ₹440.00 | ₹100.00 |
| Earnings Per Share | ₹24.05 | ₹26.48 | ₹35.64 | ₹22.97 | ₹30.48 |
| Adjusted EPS | ₹24.05 | ₹26.48 | ₹35.64 | ₹22.97 | ₹30.48 |
Compare Income Statement of peers of PROTEAN EGOV TECHNOLOGIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| PROTEAN EGOV TECHNOLOGIES | ₹3,410.0 Cr | -1% | -3.2% | -54.3% | Stock Analytics | |
| INFO EDGE (INDIA) | ₹88,473.8 Cr | 3.1% | 4.1% | -12.3% | Stock Analytics | |
| FIRSTSOURCE SOLUTIONS | ₹25,277.0 Cr | -1.5% | 12.2% | 8.1% | Stock Analytics | |
| AFFLE (INDIA) | ₹24,179.6 Cr | -0.1% | -9% | 6.8% | Stock Analytics | |
| ECLERX SERVICES | ₹21,857.5 Cr | 4.3% | 6.1% | 32.5% | Stock Analytics | |
| QUESS CORP | ₹3,222.0 Cr | 1.8% | -9.1% | -65% | Stock Analytics | |
PROTEAN EGOV TECHNOLOGIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| PROTEAN EGOV TECHNOLOGIES | -1% |
-3.2% |
-54.3% |
| SENSEX | 1.4% |
2% |
10.2% |
You may also like the below Video Courses