PROTEAN EGOV TECHNOLOGIES
|
PROTEAN EGOV TECHNOLOGIES Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹41 Cr | ₹40 Cr | ₹40 Cr | ₹40 Cr | ₹40 Cr |
| Equity - Authorised | ₹500 Cr | ₹500 Cr | ₹500 Cr | ₹500 Cr | ₹500 Cr |
| Equity - Issued | ₹41 Cr | ₹40 Cr | ₹40 Cr | ₹40 Cr | ₹40 Cr |
| Equity Paid Up | ₹41 Cr | ₹40 Cr | ₹40 Cr | ₹40 Cr | ₹40 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | ₹27 Cr | ₹14 Cr | ₹3.12 Cr | ₹2.24 Cr | ₹4.59 Cr |
| Total Reserves | ₹931 Cr | ₹871 Cr | ₹814 Cr | ₹746 Cr | ₹623 Cr |
| Securities Premium | ₹31 Cr | ₹22 Cr | ₹19 Cr | ₹17 Cr | ₹5.25 Cr |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹476 Cr | ₹426 Cr | ₹371 Cr | ₹305 Cr | ₹194 Cr |
| General Reserves | ₹399 Cr | ₹399 Cr | ₹399 Cr | ₹399 Cr | ₹399 Cr |
| Other Reserves | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr |
| Reserve excluding Revaluation Reserve | ₹931 Cr | ₹871 Cr | ₹814 Cr | ₹746 Cr | ₹623 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹999 Cr | ₹926 Cr | ₹857 Cr | ₹788 Cr | ₹668 Cr |
| Minority Interest | - | ₹-0.19 Cr | ₹-0.19 Cr | ₹-0.19 Cr | ₹-0.19 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | - | - | - |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹-14 Cr | ₹-21 Cr | ₹-21 Cr | ₹-20 Cr | ₹-9.12 Cr |
| Deferred Tax Assets | ₹18 Cr | ₹24 Cr | ₹24 Cr | ₹21 Cr | ₹14 Cr |
| Deferred Tax Liability | ₹3.94 Cr | ₹2.46 Cr | ₹2.71 Cr | ₹1.64 Cr | ₹5.18 Cr |
| Other Long Term Liabilities | ₹60 Cr | ₹12 Cr | ₹3.95 Cr | ₹9.29 Cr | ₹2.99 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹22 Cr | ₹23 Cr | ₹15 Cr | ₹15 Cr | ₹20 Cr |
| Total Non-Current Liabilities | ₹68 Cr | ₹14 Cr | ₹-1.44 Cr | ₹4.62 Cr | ₹14 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹103 Cr | ₹120 Cr | ₹132 Cr | ₹96 Cr | ₹99 Cr |
| Sundry Creditors | ₹103 Cr | ₹120 Cr | ₹132 Cr | ₹96 Cr | ₹99 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹113 Cr | ₹94 Cr | ₹90 Cr | ₹71 Cr | ₹69 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹45 Cr | ₹37 Cr | - | ₹34 Cr | ₹32 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹68 Cr | ₹57 Cr | ₹90 Cr | ₹37 Cr | ₹37 Cr |
| Short Term Borrowings | - | - | - | - | - |
| Secured ST Loans repayable on Demands | - | - | - | - | - |
| Working Capital Loans- Sec | - | - | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | - | - | - | - | - |
| Short Term Provisions | ₹9.90 Cr | ₹9.89 Cr | ₹6.08 Cr | ₹9.14 Cr | ₹3.38 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | ₹1.33 Cr | - | ₹3.92 Cr | - |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹9.90 Cr | ₹8.56 Cr | ₹6.08 Cr | ₹5.21 Cr | ₹3.38 Cr |
| Total Current Liabilities | ₹226 Cr | ₹224 Cr | ₹228 Cr | ₹176 Cr | ₹172 Cr |
| Total Liabilities | ₹1,293 Cr | ₹1,164 Cr | ₹1,083 Cr | ₹968 Cr | ₹853 Cr |
| ASSETS | |||||
| Gross Block | ₹410 Cr | ₹315 Cr | ₹265 Cr | ₹271 Cr | ₹246 Cr |
| Less: Accumulated Depreciation | ₹257 Cr | ₹229 Cr | ₹202 Cr | ₹206 Cr | ₹190 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹153 Cr | ₹86 Cr | ₹63 Cr | ₹65 Cr | ₹56 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹0.12 Cr | - | - | ₹1.17 Cr | ₹1.34 Cr |
| Non Current Investments | ₹497 Cr | ₹536 Cr | ₹523 Cr | ₹308 Cr | ₹274 Cr |
| Long Term Investment | ₹497 Cr | ₹536 Cr | ₹523 Cr | ₹308 Cr | ₹274 Cr |
| Quoted | ₹523 Cr | ₹536 Cr | ₹522 Cr | ₹306 Cr | ₹280 Cr |
| Unquoted | ₹25 Cr | ₹25 Cr | ₹10.00 Cr | ₹10.00 Cr | - |
| Long Term Loans & Advances | ₹55 Cr | ₹45 Cr | ₹38 Cr | ₹37 Cr | ₹41 Cr |
| Other Non Current Assets | ₹106 Cr | ₹46 Cr | ₹40 Cr | ₹12 Cr | ₹10 Cr |
| Total Non-Current Assets | ₹822 Cr | ₹727 Cr | ₹676 Cr | ₹427 Cr | ₹383 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹164 Cr | ₹14 Cr | ₹5.10 Cr | ₹55 Cr | ₹11 Cr |
| Quoted | ₹164 Cr | ₹14 Cr | ₹5.48 Cr | ₹55 Cr | ₹11 Cr |
| Unquoted | - | - | - | - | - |
| Inventories | - | - | - | - | - |
| Raw Materials | - | - | - | - | - |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | - | - | - | - | - |
| Sundry Debtors | ₹144 Cr | ₹189 Cr | ₹209 Cr | ₹200 Cr | ₹198 Cr |
| Debtors more than Six months | ₹46 Cr | ₹136 Cr | ₹153 Cr | ₹156 Cr | - |
| Debtors Others | ₹133 Cr | ₹121 Cr | ₹133 Cr | ₹114 Cr | ₹239 Cr |
| Cash and Bank | ₹136 Cr | ₹151 Cr | ₹138 Cr | ₹234 Cr | ₹115 Cr |
| Cash in hand | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Balances at Bank | ₹136 Cr | ₹151 Cr | ₹138 Cr | ₹231 Cr | ₹115 Cr |
| Other cash and bank balances | - | - | - | ₹2.03 Cr | - |
| Other Current Assets | ₹8.34 Cr | ₹42 Cr | ₹32 Cr | ₹27 Cr | ₹17 Cr |
| Interest accrued on Investments | - | - | ₹16 Cr | ₹12 Cr | ₹9.68 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹6.52 Cr | ₹6.68 Cr | ₹7.21 Cr | ₹9.30 Cr | ₹4.82 Cr |
| Other current_assets | ₹1.82 Cr | ₹35 Cr | ₹8.08 Cr | ₹6.23 Cr | ₹2.54 Cr |
| Short Term Loans and Advances | ₹19 Cr | ₹41 Cr | ₹24 Cr | ₹25 Cr | ₹47 Cr |
| Advances recoverable in cash or in kind | ₹7.11 Cr | ₹22 Cr | ₹17 Cr | ₹13 Cr | ₹25 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹12 Cr | ₹19 Cr | ₹7.30 Cr | ₹12 Cr | ₹22 Cr |
| Total Current Assets | ₹471 Cr | ₹437 Cr | ₹408 Cr | ₹542 Cr | ₹388 Cr |
| Net Current Assets (Including Current Investments) | ₹245 Cr | ₹213 Cr | ₹180 Cr | ₹366 Cr | ₹217 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹1,293 Cr | ₹1,164 Cr | ₹1,083 Cr | ₹968 Cr | ₹853 Cr |
| Contingent Liabilities | ₹41 Cr | ₹24 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr |
| Total Debt | - | - | - | - | - |
| Book Value | - | 225.41 | 211.28 | 194.62 | 165.19 |
| Adjusted Book Value | 239.70 | 225.41 | 211.28 | 194.62 | 165.19 |
Compare Balance Sheet of peers of PROTEAN EGOV TECHNOLOGIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| PROTEAN EGOV TECHNOLOGIES | ₹3,444.3 Cr | 0.8% | 0.9% | -55.9% | Stock Analytics | |
| INFO EDGE (INDIA) | ₹85,821.7 Cr | -1.4% | 0.1% | -12.1% | Stock Analytics | |
| FIRSTSOURCE SOLUTIONS | ₹25,665.1 Cr | 3.4% | 11.6% | -1.1% | Stock Analytics | |
| AFFLE (INDIA) | ₹24,213.4 Cr | -1.3% | -10.3% | 8.4% | Stock Analytics | |
| ECLERX SERVICES | ₹20,958.3 Cr | 1.1% | 9.2% | 37.4% | Stock Analytics | |
| QUESS CORP | ₹3,164.6 Cr | -5.2% | -9.4% | -69.7% | Stock Analytics | |
PROTEAN EGOV TECHNOLOGIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| PROTEAN EGOV TECHNOLOGIES | 0.8% |
0.9% |
-55.9% |
| SENSEX | 1.6% |
2.7% |
6.3% |
You may also like the below Video Courses