Home > Income Statement > PRISM JOHNSON

PRISM JOHNSON
Income Statement

PRISM JOHNSON is part of below Screeners ↓
Top Undervalued Small Cap Stocks
COMMUNITY POLL
for PRISM JOHNSON
Please provide your vote to see the results

PRISM JOHNSON Last 5 Year Income Statement History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Gross Sales ₹8,124 Cr₹7,386 Cr₹7,872 Cr₹7,729 Cr₹6,618 Cr
     Sales ₹8,006 Cr₹7,277 Cr₹7,654 Cr₹7,447 Cr₹6,337 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹64 Cr₹78 Cr₹123 Cr₹138 Cr₹111 Cr
     Revenue from property development -----
     Other Operational Income ₹55 Cr₹31 Cr₹95 Cr₹144 Cr₹169 Cr
Less: Excise Duty -----
Net Sales ₹7,381 Cr₹6,811 Cr₹7,427 Cr₹7,361 Cr₹6,306 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹114 Cr₹-35 Cr₹-7.02 Cr₹0.25 Cr₹-95 Cr
Raw Material Consumed ₹2,532 Cr₹2,365 Cr₹2,507 Cr₹2,402 Cr₹2,167 Cr
     Opening Raw Materials ₹155 Cr₹180 Cr₹168 Cr₹176 Cr₹153 Cr
     Purchases Raw Materials ₹1,961 Cr₹1,812 Cr₹1,889 Cr₹1,889 Cr₹1,778 Cr
     Closing Raw Materials ₹168 Cr₹155 Cr₹180 Cr₹168 Cr₹176 Cr
     Other Direct Purchases / Brought in cost ₹584 Cr₹529 Cr₹629 Cr₹505 Cr₹412 Cr
     Other raw material cost -----
Power & Fuel Cost ₹1,286 Cr₹1,315 Cr₹1,484 Cr₹1,664 Cr₹1,178 Cr
     Electricity & Power ₹1,286 Cr₹1,315 Cr₹1,484 Cr₹1,664 Cr₹1,178 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹644 Cr₹627 Cr₹620 Cr₹626 Cr₹615 Cr
     Salaries, Wages & Bonus ₹581 Cr₹563 Cr₹558 Cr₹562 Cr₹551 Cr
     Contributions to EPF & Pension Funds ₹38 Cr₹39 Cr₹37 Cr₹38 Cr₹40 Cr
     Workmen and Staff Welfare Expenses ₹24 Cr₹25 Cr₹25 Cr₹26 Cr₹24 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹632 Cr₹625 Cr₹862 Cr₹454 Cr₹380 Cr
     Sub-contracted / Out sourced services ₹328 Cr₹289 Cr₹131 Cr₹87 Cr₹35 Cr
     Processing Charges -----
     Repairs and Maintenance ₹200 Cr₹229 Cr₹225 Cr₹50 Cr₹47 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹103 Cr₹106 Cr₹506 Cr₹316 Cr₹297 Cr
General and Administration Expenses ₹232 Cr₹283 Cr₹313 Cr₹306 Cr₹230 Cr
     Rent , Rates & Taxes ₹46 Cr₹51 Cr₹48 Cr₹50 Cr₹46 Cr
     Insurance ₹30 Cr₹26 Cr₹27 Cr₹93 Cr₹85 Cr
     Printing and stationery -----
     Professional and legal fees ₹63 Cr₹104 Cr₹156 Cr₹89 Cr₹54 Cr
     Traveling and conveyance ₹66 Cr₹72 Cr₹70 Cr₹62 Cr₹43 Cr
     Other Administration ₹28 Cr₹30 Cr₹12 Cr₹12 Cr₹1.25 Cr
Selling and Distribution Expenses ₹1,109 Cr₹1,055 Cr₹1,123 Cr₹1,406 Cr₹1,201 Cr
     Advertisement & Sales Promotion ₹114 Cr₹123 Cr₹132 Cr₹168 Cr₹128 Cr
     Sales Commissions & Incentives ₹69 Cr₹64 Cr₹49 Cr₹91 Cr₹81 Cr
     Freight and Forwarding ₹926 Cr₹868 Cr₹941 Cr₹817 Cr₹664 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ---₹330 Cr₹328 Cr
Miscellaneous Expenses ₹134 Cr₹117 Cr₹195 Cr₹132 Cr₹152 Cr
     Bad debts /advances written off ₹19 Cr₹15 Cr₹81 Cr₹7.06 Cr₹67 Cr
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) ---₹2.30 Cr-
     Losson foreign exchange fluctuations ---₹16 Cr-
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹115 Cr₹102 Cr₹114 Cr₹106 Cr₹85 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹6,683 Cr₹6,352 Cr₹7,096 Cr₹6,990 Cr₹5,829 Cr
Operating Profit (Excl OI) ₹698 Cr₹459 Cr₹331 Cr₹370 Cr₹478 Cr
Other Income ₹35 Cr₹129 Cr₹201 Cr₹36 Cr₹93 Cr
     Interest Received ₹18 Cr₹109 Cr₹25 Cr₹17 Cr₹17 Cr
     Dividend Received --₹0.01 Cr₹3.78 Cr₹4.46 Cr
     Profit on sale of Fixed Assets ₹0.55 Cr₹3.74 Cr₹1.91 Cr-₹4.00 Cr
     Profits on sale of Investments ₹0.01 Cr-₹0.39 Cr-₹0.04 Cr
     Provision Written Back ₹11 Cr₹15 Cr₹74 Cr₹12 Cr₹62 Cr
     Foreign Exchange Gains --₹0.14 Cr-₹2.75 Cr
     Others ₹6.06 Cr₹1.97 Cr₹100 Cr₹3.41 Cr₹2.89 Cr
Operating Profit ₹733 Cr₹588 Cr₹532 Cr₹406 Cr₹571 Cr
Interest ₹181 Cr₹227 Cr₹201 Cr₹197 Cr₹193 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹86 Cr₹110 Cr₹104 Cr₹117 Cr₹136 Cr
     Intereston Fixed deposits ₹17 Cr₹17 Cr₹15 Cr₹14 Cr₹14 Cr
     Bank Charges etc ₹11 Cr₹15 Cr₹18 Cr₹19 Cr₹15 Cr
     Other Interest ₹68 Cr₹85 Cr₹63 Cr₹46 Cr₹28 Cr
PBDT ₹552 Cr₹361 Cr₹331 Cr₹209 Cr₹378 Cr
Depreciation ₹531 Cr₹476 Cr₹414 Cr₹390 Cr₹310 Cr
Profit Before Taxation & Exceptional Items ₹21 Cr₹-115 Cr₹-83 Cr₹-181 Cr₹68 Cr
Exceptional Income / Expenses ₹111 Cr₹146 Cr₹243 Cr₹-6.84 Cr₹8.99 Cr
Profit Before Tax ₹146 Cr₹50 Cr₹174 Cr₹-178 Cr₹84 Cr
Provision for Tax ₹40 Cr₹-43 Cr₹12 Cr₹-20 Cr₹40 Cr
     Current Income Tax ₹43 Cr₹9.24 Cr₹31 Cr₹3.74 Cr₹3.84 Cr
     Deferred Tax ₹-9.41 Cr₹0.55 Cr₹7.73 Cr₹-19 Cr₹38 Cr
     Other taxes ₹7.06 Cr₹-53 Cr₹-26 Cr₹-4.31 Cr₹-1.39 Cr
Profit After Tax ₹105 Cr₹93 Cr₹162 Cr₹-158 Cr₹44 Cr
Extra items ₹-75 Cr₹-48 Cr---
Minority Interest ₹43 Cr₹35 Cr₹19 Cr₹55 Cr₹48 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹73 Cr₹80 Cr₹181 Cr₹-103 Cr₹92 Cr
Adjustments to PAT -----
Profit Balance B/F ₹946 Cr₹865 Cr₹697 Cr₹804 Cr₹715 Cr
Appropriations ₹1,019 Cr₹945 Cr₹878 Cr₹701 Cr₹807 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹18 Cr₹-0.58 Cr₹4.76 Cr₹3.88 Cr₹2.68 Cr
Equity Dividend % -----
Earnings Per Share ₹1.45₹1.59₹3.60₹-2.05₹1.82
Adjusted EPS ₹1.45₹1.59₹3.60₹-2.05₹1.82

Compare Income Statement of peers of PRISM JOHNSON

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
PRISM JOHNSON ₹5,678.4 Cr 0.6% -5.5% -30% Stock Analytics
ULTRATECH CEMENT ₹356,375.0 Cr 2.4% 6.4% -4.9% Stock Analytics
AMBUJA CEMENTS ₹109,556.0 Cr 1.3% 4% -25.9% Stock Analytics
SHREE CEMENT ₹98,266.3 Cr 1.1% 8.8% -13.8% Stock Analytics
JK CEMENT ₹43,698.7 Cr 4.2% 2.9% -16.2% Stock Analytics
DALMIA BHARAT ₹34,988.6 Cr 2.2% 8.5% -14.6% Stock Analytics


PRISM JOHNSON Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
PRISM JOHNSON

0.6%

-5.5%

-30%

SENSEX

0.5%

0.1%

-6.1%


You may also like the below Video Courses