PRISM JOHNSON
|
PRISM JOHNSON Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹8,124 Cr | ₹7,386 Cr | ₹7,872 Cr | ₹7,729 Cr | ₹6,618 Cr |
| Sales | ₹8,006 Cr | ₹7,277 Cr | ₹7,654 Cr | ₹7,447 Cr | ₹6,337 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹64 Cr | ₹78 Cr | ₹123 Cr | ₹138 Cr | ₹111 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹55 Cr | ₹31 Cr | ₹95 Cr | ₹144 Cr | ₹169 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹7,381 Cr | ₹6,811 Cr | ₹7,427 Cr | ₹7,361 Cr | ₹6,306 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹114 Cr | ₹-35 Cr | ₹-7.02 Cr | ₹0.25 Cr | ₹-95 Cr |
| Raw Material Consumed | ₹2,532 Cr | ₹2,365 Cr | ₹2,507 Cr | ₹2,402 Cr | ₹2,167 Cr |
| Opening Raw Materials | ₹155 Cr | ₹180 Cr | ₹168 Cr | ₹176 Cr | ₹153 Cr |
| Purchases Raw Materials | ₹1,961 Cr | ₹1,812 Cr | ₹1,889 Cr | ₹1,889 Cr | ₹1,778 Cr |
| Closing Raw Materials | ₹168 Cr | ₹155 Cr | ₹180 Cr | ₹168 Cr | ₹176 Cr |
| Other Direct Purchases / Brought in cost | ₹584 Cr | ₹529 Cr | ₹629 Cr | ₹505 Cr | ₹412 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹1,286 Cr | ₹1,315 Cr | ₹1,484 Cr | ₹1,664 Cr | ₹1,178 Cr |
| Electricity & Power | ₹1,286 Cr | ₹1,315 Cr | ₹1,484 Cr | ₹1,664 Cr | ₹1,178 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹644 Cr | ₹627 Cr | ₹620 Cr | ₹626 Cr | ₹615 Cr |
| Salaries, Wages & Bonus | ₹581 Cr | ₹563 Cr | ₹558 Cr | ₹562 Cr | ₹551 Cr |
| Contributions to EPF & Pension Funds | ₹38 Cr | ₹39 Cr | ₹37 Cr | ₹38 Cr | ₹40 Cr |
| Workmen and Staff Welfare Expenses | ₹24 Cr | ₹25 Cr | ₹25 Cr | ₹26 Cr | ₹24 Cr |
| Other Employees Cost | - | - | - | - | - |
| Other Manufacturing Expenses | ₹632 Cr | ₹625 Cr | ₹862 Cr | ₹454 Cr | ₹380 Cr |
| Sub-contracted / Out sourced services | ₹328 Cr | ₹289 Cr | ₹131 Cr | ₹87 Cr | ₹35 Cr |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹200 Cr | ₹229 Cr | ₹225 Cr | ₹50 Cr | ₹47 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹103 Cr | ₹106 Cr | ₹506 Cr | ₹316 Cr | ₹297 Cr |
| General and Administration Expenses | ₹232 Cr | ₹283 Cr | ₹313 Cr | ₹306 Cr | ₹230 Cr |
| Rent , Rates & Taxes | ₹46 Cr | ₹51 Cr | ₹48 Cr | ₹50 Cr | ₹46 Cr |
| Insurance | ₹30 Cr | ₹26 Cr | ₹27 Cr | ₹93 Cr | ₹85 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹63 Cr | ₹104 Cr | ₹156 Cr | ₹89 Cr | ₹54 Cr |
| Traveling and conveyance | ₹66 Cr | ₹72 Cr | ₹70 Cr | ₹62 Cr | ₹43 Cr |
| Other Administration | ₹28 Cr | ₹30 Cr | ₹12 Cr | ₹12 Cr | ₹1.25 Cr |
| Selling and Distribution Expenses | ₹1,109 Cr | ₹1,055 Cr | ₹1,123 Cr | ₹1,406 Cr | ₹1,201 Cr |
| Advertisement & Sales Promotion | ₹114 Cr | ₹123 Cr | ₹132 Cr | ₹168 Cr | ₹128 Cr |
| Sales Commissions & Incentives | ₹69 Cr | ₹64 Cr | ₹49 Cr | ₹91 Cr | ₹81 Cr |
| Freight and Forwarding | ₹926 Cr | ₹868 Cr | ₹941 Cr | ₹817 Cr | ₹664 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | ₹330 Cr | ₹328 Cr |
| Miscellaneous Expenses | ₹134 Cr | ₹117 Cr | ₹195 Cr | ₹132 Cr | ₹152 Cr |
| Bad debts /advances written off | ₹19 Cr | ₹15 Cr | ₹81 Cr | ₹7.06 Cr | ₹67 Cr |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | - | - | - | ₹2.30 Cr | - |
| Losson foreign exchange fluctuations | - | - | - | ₹16 Cr | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹115 Cr | ₹102 Cr | ₹114 Cr | ₹106 Cr | ₹85 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹6,683 Cr | ₹6,352 Cr | ₹7,096 Cr | ₹6,990 Cr | ₹5,829 Cr |
| Operating Profit (Excl OI) | ₹698 Cr | ₹459 Cr | ₹331 Cr | ₹370 Cr | ₹478 Cr |
| Other Income | ₹35 Cr | ₹129 Cr | ₹201 Cr | ₹36 Cr | ₹93 Cr |
| Interest Received | ₹18 Cr | ₹109 Cr | ₹25 Cr | ₹17 Cr | ₹17 Cr |
| Dividend Received | - | - | ₹0.01 Cr | ₹3.78 Cr | ₹4.46 Cr |
| Profit on sale of Fixed Assets | ₹0.55 Cr | ₹3.74 Cr | ₹1.91 Cr | - | ₹4.00 Cr |
| Profits on sale of Investments | ₹0.01 Cr | - | ₹0.39 Cr | - | ₹0.04 Cr |
| Provision Written Back | ₹11 Cr | ₹15 Cr | ₹74 Cr | ₹12 Cr | ₹62 Cr |
| Foreign Exchange Gains | - | - | ₹0.14 Cr | - | ₹2.75 Cr |
| Others | ₹6.06 Cr | ₹1.97 Cr | ₹100 Cr | ₹3.41 Cr | ₹2.89 Cr |
| Operating Profit | ₹733 Cr | ₹588 Cr | ₹532 Cr | ₹406 Cr | ₹571 Cr |
| Interest | ₹181 Cr | ₹227 Cr | ₹201 Cr | ₹197 Cr | ₹193 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹86 Cr | ₹110 Cr | ₹104 Cr | ₹117 Cr | ₹136 Cr |
| Intereston Fixed deposits | ₹17 Cr | ₹17 Cr | ₹15 Cr | ₹14 Cr | ₹14 Cr |
| Bank Charges etc | ₹11 Cr | ₹15 Cr | ₹18 Cr | ₹19 Cr | ₹15 Cr |
| Other Interest | ₹68 Cr | ₹85 Cr | ₹63 Cr | ₹46 Cr | ₹28 Cr |
| PBDT | ₹552 Cr | ₹361 Cr | ₹331 Cr | ₹209 Cr | ₹378 Cr |
| Depreciation | ₹531 Cr | ₹476 Cr | ₹414 Cr | ₹390 Cr | ₹310 Cr |
| Profit Before Taxation & Exceptional Items | ₹21 Cr | ₹-115 Cr | ₹-83 Cr | ₹-181 Cr | ₹68 Cr |
| Exceptional Income / Expenses | ₹111 Cr | ₹146 Cr | ₹243 Cr | ₹-6.84 Cr | ₹8.99 Cr |
| Profit Before Tax | ₹146 Cr | ₹50 Cr | ₹174 Cr | ₹-178 Cr | ₹84 Cr |
| Provision for Tax | ₹40 Cr | ₹-43 Cr | ₹12 Cr | ₹-20 Cr | ₹40 Cr |
| Current Income Tax | ₹43 Cr | ₹9.24 Cr | ₹31 Cr | ₹3.74 Cr | ₹3.84 Cr |
| Deferred Tax | ₹-9.41 Cr | ₹0.55 Cr | ₹7.73 Cr | ₹-19 Cr | ₹38 Cr |
| Other taxes | ₹7.06 Cr | ₹-53 Cr | ₹-26 Cr | ₹-4.31 Cr | ₹-1.39 Cr |
| Profit After Tax | ₹105 Cr | ₹93 Cr | ₹162 Cr | ₹-158 Cr | ₹44 Cr |
| Extra items | ₹-75 Cr | ₹-48 Cr | - | - | - |
| Minority Interest | ₹43 Cr | ₹35 Cr | ₹19 Cr | ₹55 Cr | ₹48 Cr |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹73 Cr | ₹80 Cr | ₹181 Cr | ₹-103 Cr | ₹92 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹946 Cr | ₹865 Cr | ₹697 Cr | ₹804 Cr | ₹715 Cr |
| Appropriations | ₹1,019 Cr | ₹945 Cr | ₹878 Cr | ₹701 Cr | ₹807 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹18 Cr | ₹-0.58 Cr | ₹4.76 Cr | ₹3.88 Cr | ₹2.68 Cr |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹1.45 | ₹1.59 | ₹3.60 | ₹-2.05 | ₹1.82 |
| Adjusted EPS | ₹1.45 | ₹1.59 | ₹3.60 | ₹-2.05 | ₹1.82 |
Compare Income Statement of peers of PRISM JOHNSON
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| PRISM JOHNSON | ₹5,678.4 Cr | 0.6% | -5.5% | -30% | Stock Analytics | |
| ULTRATECH CEMENT | ₹356,375.0 Cr | 2.4% | 6.4% | -4.9% | Stock Analytics | |
| AMBUJA CEMENTS | ₹109,556.0 Cr | 1.3% | 4% | -25.9% | Stock Analytics | |
| SHREE CEMENT | ₹98,266.3 Cr | 1.1% | 8.8% | -13.8% | Stock Analytics | |
| JK CEMENT | ₹43,698.7 Cr | 4.2% | 2.9% | -16.2% | Stock Analytics | |
| DALMIA BHARAT | ₹34,988.6 Cr | 2.2% | 8.5% | -14.6% | Stock Analytics | |
PRISM JOHNSON Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| PRISM JOHNSON | 0.6% |
-5.5% |
-30% |
| SENSEX | 0.5% |
0.1% |
-6.1% |
You may also like the below Video Courses