PRINCE PIPES AND FITTINGS
|
PRINCE PIPES AND FITTINGS Last 5 Year Income Statement History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹2,671 Cr | ₹2,676 Cr | ₹2,829 Cr | ₹2,755 Cr | ₹2,181 Cr |
| Sales | ₹2,659 Cr | ₹2,666 Cr | ₹2,820 Cr | ₹2,748 Cr | ₹2,176 Cr |
| Job Work/ Contract Receipts | ₹0.91 Cr | ₹2.51 Cr | ₹1.53 Cr | - | ₹1.73 Cr |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹11 Cr | ₹7.17 Cr | ₹7.43 Cr | ₹7.06 Cr | ₹3.18 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹2,524 Cr | ₹2,569 Cr | ₹2,711 Cr | ₹2,657 Cr | ₹2,072 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-91 Cr | ₹-8.34 Cr | ₹35 Cr | ₹-88 Cr | ₹45 Cr |
| Raw Material Consumed | ₹1,975 Cr | ₹1,828 Cr | ₹2,057 Cr | ₹1,980 Cr | ₹1,332 Cr |
| Opening Raw Materials | ₹237 Cr | ₹233 Cr | ₹391 Cr | ₹88 Cr | ₹160 Cr |
| Purchases Raw Materials | ₹1,955 Cr | ₹1,758 Cr | ₹1,820 Cr | ₹2,216 Cr | ₹1,226 Cr |
| Closing Raw Materials | ₹317 Cr | ₹237 Cr | ₹233 Cr | ₹391 Cr | ₹88 Cr |
| Other Direct Purchases / Brought in cost | ₹100 Cr | ₹73 Cr | ₹79 Cr | ₹67 Cr | ₹35 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹66 Cr | ₹61 Cr | ₹56 Cr | ₹45 Cr | ₹42 Cr |
| Electricity & Power | ₹66 Cr | ₹61 Cr | ₹56 Cr | ₹45 Cr | ₹42 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹167 Cr | ₹135 Cr | ₹110 Cr | ₹101 Cr | ₹86 Cr |
| Salaries, Wages & Bonus | ₹144 Cr | ₹114 Cr | ₹94 Cr | ₹85 Cr | ₹75 Cr |
| Contributions to EPF & Pension Funds | ₹12 Cr | ₹7.63 Cr | ₹4.37 Cr | ₹5.38 Cr | ₹3.63 Cr |
| Workmen and Staff Welfare Expenses | ₹4.39 Cr | ₹4.03 Cr | ₹3.14 Cr | ₹3.27 Cr | ₹2.07 Cr |
| Other Employees Cost | ₹6.99 Cr | ₹9.20 Cr | ₹8.72 Cr | ₹6.76 Cr | ₹5.31 Cr |
| Other Manufacturing Expenses | ₹80 Cr | ₹72 Cr | ₹65 Cr | ₹55 Cr | ₹46 Cr |
| Sub-contracted / Out sourced services | - | - | ₹0.41 Cr | - | ₹1.54 Cr |
| Processing Charges | ₹49 Cr | ₹43 Cr | ₹39 Cr | ₹36 Cr | ₹27 Cr |
| Repairs and Maintenance | ₹13 Cr | ₹11 Cr | ₹11 Cr | ₹7.20 Cr | ₹7.07 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹18 Cr | ₹18 Cr | ₹14 Cr | ₹12 Cr | ₹10 Cr |
| General and Administration Expenses | ₹56 Cr | ₹56 Cr | ₹45 Cr | ₹48 Cr | ₹42 Cr |
| Rent , Rates & Taxes | ₹14 Cr | ₹13 Cr | ₹13 Cr | ₹10 Cr | ₹13 Cr |
| Insurance | ₹2.71 Cr | ₹3.12 Cr | ₹3.17 Cr | ₹2.77 Cr | ₹2.44 Cr |
| Printing and stationery | ₹8.86 Cr | ₹6.04 Cr | ₹5.25 Cr | ₹3.84 Cr | ₹3.83 Cr |
| Professional and legal fees | ₹5.80 Cr | ₹5.33 Cr | ₹5.69 Cr | ₹7.33 Cr | ₹3.66 Cr |
| Traveling and conveyance | ₹15 Cr | ₹14 Cr | ₹11 Cr | ₹6.88 Cr | ₹4.13 Cr |
| Other Administration | ₹8.52 Cr | ₹14 Cr | ₹7.44 Cr | ₹17 Cr | ₹15 Cr |
| Selling and Distribution Expenses | ₹91 Cr | ₹95 Cr | ₹78 Cr | ₹76 Cr | ₹97 Cr |
| Advertisement & Sales Promotion | ₹53 Cr | ₹54 Cr | ₹41 Cr | ₹42 Cr | ₹66 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | ₹38 Cr | ₹41 Cr | ₹36 Cr | ₹34 Cr | ₹26 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | ₹0.05 Cr | ₹0.23 Cr | ₹4.95 Cr |
| Miscellaneous Expenses | ₹18 Cr | ₹24 Cr | ₹16 Cr | ₹25 Cr | ₹20 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | ₹7.86 Cr | ₹8.94 Cr | ₹3.18 Cr | ₹11 Cr | ₹5.70 Cr |
| Losson disposal of fixed assets(net) | ₹0.37 Cr | - | - | ₹0.68 Cr | ₹2.27 Cr |
| Losson foreign exchange fluctuations | - | ₹3.30 Cr | ₹0.61 Cr | ₹2.56 Cr | ₹3.32 Cr |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹9.96 Cr | ₹12 Cr | ₹12 Cr | ₹11 Cr | ₹9.02 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹2,362 Cr | ₹2,261 Cr | ₹2,461 Cr | ₹2,241 Cr | ₹1,710 Cr |
| Operating Profit (Excl OI) | ₹162 Cr | ₹307 Cr | ₹250 Cr | ₹416 Cr | ₹362 Cr |
| Other Income | ₹14 Cr | ₹16 Cr | ₹8.55 Cr | ₹5.47 Cr | ₹18 Cr |
| Interest Received | ₹5.98 Cr | ₹6.45 Cr | ₹4.76 Cr | ₹4.56 Cr | ₹16 Cr |
| Dividend Received | - | - | ₹0.01 Cr | ₹0.01 Cr | ₹0.00 Cr |
| Profit on sale of Fixed Assets | - | ₹0.82 Cr | ₹0.25 Cr | - | - |
| Profits on sale of Investments | ₹0.98 Cr | ₹3.41 Cr | ₹1.00 Cr | - | - |
| Provision Written Back | ₹2.15 Cr | ₹3.17 Cr | ₹0.34 Cr | ₹0.33 Cr | ₹0.99 Cr |
| Foreign Exchange Gains | ₹2.02 Cr | - | - | - | - |
| Others | ₹2.62 Cr | ₹2.24 Cr | ₹2.20 Cr | ₹0.58 Cr | ₹0.75 Cr |
| Operating Profit | ₹176 Cr | ₹324 Cr | ₹259 Cr | ₹421 Cr | ₹379 Cr |
| Interest | ₹9.67 Cr | ₹6.50 Cr | ₹11 Cr | ₹14 Cr | ₹21 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹3.63 Cr | ₹0.19 Cr | - | - | ₹3.40 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹1.63 Cr | ₹1.63 Cr | ₹3.79 Cr | ₹1.62 Cr | ₹2.55 Cr |
| Other Interest | ₹4.42 Cr | ₹4.68 Cr | ₹7.23 Cr | ₹12 Cr | ₹15 Cr |
| PBDT | ₹166 Cr | ₹317 Cr | ₹248 Cr | ₹407 Cr | ₹359 Cr |
| Depreciation | ₹107 Cr | ₹91 Cr | ₹83 Cr | ₹70 Cr | ₹59 Cr |
| Profit Before Taxation & Exceptional Items | ₹59 Cr | ₹226 Cr | ₹165 Cr | ₹337 Cr | ₹299 Cr |
| Exceptional Income / Expenses | - | ₹18 Cr | - | - | - |
| Profit Before Tax | ₹59 Cr | ₹244 Cr | ₹165 Cr | ₹337 Cr | ₹299 Cr |
| Provision for Tax | ₹16 Cr | ₹61 Cr | ₹43 Cr | ₹87 Cr | ₹77 Cr |
| Current Income Tax | ₹14 Cr | ₹55 Cr | ₹42 Cr | ₹89 Cr | ₹77 Cr |
| Deferred Tax | ₹0.24 Cr | ₹5.99 Cr | ₹1.58 Cr | ₹-1.09 Cr | ₹-0.11 Cr |
| Other taxes | ₹1.61 Cr | ₹0.10 Cr | ₹-0.17 Cr | ₹-0.57 Cr | - |
| Profit After Tax | ₹43 Cr | ₹182 Cr | ₹121 Cr | ₹249 Cr | ₹222 Cr |
| Extra items | - | - | - | - | - |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹1,097 Cr | ₹917 Cr | ₹818 Cr | ₹604 Cr | ₹399 Cr |
| Appropriations | ₹1,140 Cr | ₹1,099 Cr | ₹939 Cr | ₹854 Cr | ₹620 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹11 Cr | ₹2.06 Cr | ₹23 Cr | ₹19 Cr | ₹-0.31 Cr |
| Equity Dividend % | ₹5.00 | ₹10.00 | - | ₹35.00 | ₹35.00 |
| Earnings Per Share | ₹3.90 | ₹16.51 | ₹10.98 | ₹22.56 | ₹20.16 |
| Adjusted EPS | ₹3.90 | ₹16.51 | ₹10.98 | ₹22.56 | ₹20.16 |
Compare Income Statement of peers of PRINCE PIPES AND FITTINGS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| PRINCE PIPES AND FITTINGS | ₹3,465.7 Cr | -0.6% | -7.4% | -31.9% | Stock Analytics | |
| SUPREME INDUSTRIES | ₹48,849.4 Cr | 1.1% | -7.6% | -9.5% | Stock Analytics | |
| ASTRAL | ₹42,084.1 Cr | 7.1% | 13.3% | -17.1% | Stock Analytics | |
| FINOLEX INDUSTRIES | ₹11,320.6 Cr | -4.1% | -8.5% | -37.8% | Stock Analytics | |
| TIME TECHNOPLAST | ₹9,485.6 Cr | 0.4% | -4.7% | -0.3% | Stock Analytics | |
| GARWARE HITECH FILMS | ₹7,788.5 Cr | -4.7% | 11.8% | -16.9% | Stock Analytics | |
PRINCE PIPES AND FITTINGS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| PRINCE PIPES AND FITTINGS | -0.6% |
-7.4% |
-31.9% |
| SENSEX | -2% |
2.6% |
4.2% |
You may also like the below Video Courses