Home > Income Statement > PRIMA PLASTICS

PRIMA PLASTICS
Income Statement

PRIMA PLASTICS is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for PRIMA PLASTICS
Please provide your vote to see the results

PRIMA PLASTICS Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹187 Cr₹194 Cr₹149 Cr₹121 Cr₹12,705,899 Cr
     Sales ₹187 Cr₹193 Cr₹149 Cr₹120 Cr₹12,668,052 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹0.46 Cr₹0.77 Cr₹0.41 Cr₹0.76 Cr₹37,847 Cr
Less: Excise Duty -----
Net Sales ₹184 Cr₹192 Cr₹148 Cr₹119 Cr₹12,705,899 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹4.50 Cr₹-6.24 Cr₹-0.41 Cr₹2.32 Cr₹-59,672 Cr
Raw Material Consumed ₹96 Cr₹122 Cr₹95 Cr₹66 Cr₹7,550,581 Cr
     Opening Raw Materials ₹14 Cr₹14 Cr₹15 Cr₹9.11 Cr₹908,348 Cr
     Purchases Raw Materials ₹93 Cr₹122 Cr₹94 Cr₹71 Cr₹7,478,163 Cr
     Closing Raw Materials ₹13 Cr₹14 Cr₹14 Cr₹15 Cr₹911,167 Cr
     Other Direct Purchases / Brought in cost ₹1.16 Cr₹0.48 Cr₹0.31 Cr₹1.17 Cr₹75,237 Cr
     Other raw material cost -----
Power & Fuel Cost ₹6.76 Cr₹6.46 Cr₹3.79 Cr₹3.28 Cr₹390,690 Cr
     Electricity & Power ₹6.76 Cr₹6.46 Cr₹3.79 Cr₹3.28 Cr₹390,690 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹21 Cr₹19 Cr₹15 Cr₹14 Cr₹1,532,560 Cr
     Salaries, Wages & Bonus ₹20 Cr₹18 Cr₹14 Cr₹12 Cr₹1,344,567 Cr
     Contributions to EPF & Pension Funds ₹0.60 Cr₹0.34 Cr₹0.41 Cr₹0.39 Cr₹43,425 Cr
     Workmen and Staff Welfare Expenses ₹0.68 Cr₹0.66 Cr₹0.36 Cr₹0.26 Cr₹58,237 Cr
     Other Employees Cost ₹0.18 Cr₹0.18 Cr₹0.24 Cr₹0.84 Cr₹86,331 Cr
Other Manufacturing Expenses ₹7.01 Cr₹9.91 Cr₹7.27 Cr₹6.52 Cr₹659,144 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹2.72 Cr₹5.81 Cr₹4.00 Cr₹3.41 Cr₹335,759 Cr
     Repairs and Maintenance ₹0.59 Cr₹0.66 Cr₹0.45 Cr₹0.35 Cr₹55,882 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹3.70 Cr₹3.44 Cr₹2.82 Cr₹2.76 Cr₹267,502 Cr
General and Administration Expenses ₹9.74 Cr₹7.72 Cr₹6.82 Cr₹4.68 Cr₹613,548 Cr
     Rent , Rates & Taxes ₹3.28 Cr₹2.07 Cr₹1.59 Cr₹1.27 Cr₹156,403 Cr
     Insurance ₹0.56 Cr₹0.60 Cr₹0.55 Cr₹0.50 Cr₹56,482 Cr
     Printing and stationery ₹0.24 Cr₹0.17 Cr₹0.11 Cr₹0.20 Cr₹14,059 Cr
     Professional and legal fees ₹1.72 Cr₹1.31 Cr₹0.92 Cr₹0.80 Cr₹79,016 Cr
     Traveling and conveyance ₹1.15 Cr₹1.19 Cr₹0.75 Cr₹0.42 Cr₹112,798 Cr
     Other Administration ₹2.79 Cr₹2.39 Cr₹2.90 Cr₹1.49 Cr₹194,790 Cr
Selling and Distribution Expenses ₹8.26 Cr₹8.37 Cr₹8.42 Cr₹6.47 Cr₹572,452 Cr
     Advertisement & Sales Promotion ₹1.38 Cr₹1.28 Cr₹0.72 Cr₹0.27 Cr₹57,765 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹6.88 Cr₹7.08 Cr₹7.70 Cr₹6.20 Cr₹513,787 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -₹0.00 Cr₹0.00 Cr₹0.01 Cr₹900 Cr
Miscellaneous Expenses ₹0.59 Cr₹0.31 Cr₹0.28 Cr₹0.86 Cr₹171,971 Cr
     Bad debts /advances written off ₹0.01 Cr₹0.09 Cr₹0.01 Cr-₹32,939 Cr
     Provision for doubtful debts ₹0.53 Cr-₹0.13 Cr₹0.57 Cr₹82,683 Cr
     Losson disposal of fixed assets(net) ₹0.01 Cr₹0.19 Cr₹0.03 Cr₹0.03 Cr-
     Losson foreign exchange fluctuations ₹0.04 Cr₹0.03 Cr₹0.05 Cr₹0.17 Cr₹10,195 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses --₹0.06 Cr₹0.09 Cr₹46,154 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹154 Cr₹167 Cr₹137 Cr₹104 Cr₹11,431,274 Cr
Operating Profit (Excl OI) ₹30 Cr₹25 Cr₹11 Cr₹15 Cr₹1,274,625 Cr
Other Income ₹0.25 Cr₹0.99 Cr₹0.21 Cr₹0.15 Cr₹21,712 Cr
     Interest Received ₹0.17 Cr₹0.15 Cr₹0.13 Cr₹0.12 Cr₹12,527 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ----₹8,845 Cr
     Profits on sale of Investments -----
     Provision Written Back -₹0.65 Cr---
     Foreign Exchange Gains --₹0.02 Cr--
     Others ₹0.08 Cr₹0.19 Cr₹0.07 Cr₹0.03 Cr₹340 Cr
Operating Profit ₹31 Cr₹26 Cr₹11 Cr₹15 Cr₹1,296,336 Cr
Interest ₹3.70 Cr₹4.57 Cr₹2.38 Cr₹1.13 Cr₹197,086 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹3.43 Cr₹4.22 Cr₹1.96 Cr₹0.82 Cr₹170,235 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.26 Cr₹0.25 Cr₹0.30 Cr₹0.11 Cr₹13,362 Cr
     Other Interest ₹0.01 Cr₹0.10 Cr₹0.12 Cr₹0.20 Cr₹13,489 Cr
PBDT ₹27 Cr₹21 Cr₹8.44 Cr₹14 Cr₹1,099,250 Cr
Depreciation ₹6.66 Cr₹7.30 Cr₹5.30 Cr₹4.90 Cr₹478,892 Cr
Profit Before Taxation & Exceptional Items ₹20 Cr₹14 Cr₹3.14 Cr₹8.73 Cr₹620,359 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹28 Cr₹20 Cr₹11 Cr₹8.73 Cr₹620,359 Cr
Provision for Tax ₹5.05 Cr₹2.94 Cr₹1.50 Cr₹2.90 Cr₹149,156 Cr
     Current Income Tax ₹4.87 Cr₹2.82 Cr₹1.44 Cr₹3.02 Cr₹182,757 Cr
     Deferred Tax ₹0.10 Cr₹0.22 Cr₹0.04 Cr₹-0.12 Cr₹-33,601 Cr
     Other taxes ₹0.09 Cr₹-0.11 Cr₹0.01 Cr--
Profit After Tax ₹23 Cr₹17 Cr₹9.01 Cr₹5.83 Cr₹471,202 Cr
Extra items -----
Minority Interest ₹-1.55 Cr₹-0.88 Cr₹-0.34 Cr₹-0.46 Cr₹-27,271 Cr
Share of Associate ---₹9.62 Cr₹566,890 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹22 Cr₹16 Cr₹8.67 Cr₹15 Cr₹1,010,821 Cr
Adjustments to PAT -----
Profit Balance B/F ₹109 Cr₹93 Cr₹86 Cr₹72 Cr₹6,483,566 Cr
Appropriations ₹131 Cr₹109 Cr₹95 Cr₹87 Cr₹7,494,387 Cr
     General Reserves ---₹0.50 Cr-
     Proposed Equity Dividend -----
     Corporate dividend tax ----₹22,395 Cr
     Other Appropriation ₹1.75 Cr₹0.01 Cr₹1.47 Cr₹0.10 Cr₹179,174 Cr
Equity Dividend % ₹20.00₹15.00-₹15.00₹10.00
Earnings Per Share ₹19.82₹14.48₹7.88₹13.62₹9.19
Adjusted EPS ₹19.82₹14.48₹7.88₹13.62₹9.19

Compare Income Statement of peers of PRIMA PLASTICS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
PRIMA PLASTICS ₹127.1 Cr -5.2% 5.6% -28.9% Stock Analytics
SUPREME INDUSTRIES ₹45,170.1 Cr 0.6% 6.8% -19.8% Stock Analytics
ASTRAL ₹39,651.4 Cr 1.5% 3.4% -3.4% Stock Analytics
FINOLEX INDUSTRIES ₹10,976.2 Cr -0.9% 6.7% -27.3% Stock Analytics
TIME TECHNOPLAST ₹9,092.8 Cr -0.4% 4.8% -23.6% Stock Analytics
GARWARE HITECH FILMS ₹6,920.8 Cr -6% -18.3% -34.1% Stock Analytics


PRIMA PLASTICS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
PRIMA PLASTICS

-5.2%

5.6%

-28.9%

SENSEX

-1.2%

-1.1%

6.3%


You may also like the below Video Courses