Home > Income Statement > PRIMA PLASTICS

PRIMA PLASTICS
Income Statement

PRIMA PLASTICS is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for PRIMA PLASTICS
Please provide your vote to see the results

PRIMA PLASTICS Last 5 Year Income Statement History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Gross Sales ₹162 Cr₹145 Cr₹187 Cr₹194 Cr₹149 Cr
     Sales ₹162 Cr₹145 Cr₹187 Cr₹193 Cr₹149 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹0.03 Cr₹0.08 Cr₹0.46 Cr₹0.77 Cr₹0.41 Cr
Less: Excise Duty -----
Net Sales ₹160 Cr₹143 Cr₹184 Cr₹192 Cr₹148 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹1.29 Cr₹-2.58 Cr₹4.50 Cr₹-6.24 Cr₹-0.41 Cr
Raw Material Consumed ₹82 Cr₹79 Cr₹96 Cr₹122 Cr₹95 Cr
     Opening Raw Materials ₹10 Cr₹6.34 Cr₹14 Cr₹14 Cr₹15 Cr
     Purchases Raw Materials ₹84 Cr₹82 Cr₹93 Cr₹122 Cr₹94 Cr
     Closing Raw Materials ₹14 Cr₹10 Cr₹13 Cr₹14 Cr₹14 Cr
     Other Direct Purchases / Brought in cost ₹1.76 Cr₹0.94 Cr₹1.16 Cr₹0.48 Cr₹0.31 Cr
     Other raw material cost -----
Power & Fuel Cost ₹5.30 Cr₹5.08 Cr₹6.76 Cr₹6.46 Cr₹3.79 Cr
     Electricity & Power ₹5.30 Cr₹5.08 Cr₹6.76 Cr₹6.46 Cr₹3.79 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹18 Cr₹17 Cr₹21 Cr₹19 Cr₹15 Cr
     Salaries, Wages & Bonus ₹17 Cr₹16 Cr₹20 Cr₹18 Cr₹14 Cr
     Contributions to EPF & Pension Funds ₹0.40 Cr₹0.42 Cr₹0.60 Cr₹0.34 Cr₹0.41 Cr
     Workmen and Staff Welfare Expenses ₹0.50 Cr₹0.54 Cr₹0.68 Cr₹0.66 Cr₹0.36 Cr
     Other Employees Cost ₹0.24 Cr₹0.17 Cr₹0.18 Cr₹0.18 Cr₹0.24 Cr
Other Manufacturing Expenses ₹5.87 Cr₹4.93 Cr₹7.01 Cr₹9.91 Cr₹7.27 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹2.48 Cr₹1.60 Cr₹2.72 Cr₹5.81 Cr₹4.00 Cr
     Repairs and Maintenance ₹0.50 Cr₹0.53 Cr₹0.59 Cr₹0.66 Cr₹0.45 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹2.90 Cr₹2.80 Cr₹3.70 Cr₹3.44 Cr₹2.82 Cr
General and Administration Expenses ₹13 Cr₹12 Cr₹9.74 Cr₹7.72 Cr₹6.82 Cr
     Rent , Rates & Taxes ₹4.75 Cr₹3.69 Cr₹3.28 Cr₹2.07 Cr₹1.59 Cr
     Insurance ₹0.61 Cr₹0.48 Cr₹0.56 Cr₹0.60 Cr₹0.55 Cr
     Printing and stationery ₹0.13 Cr₹0.19 Cr₹0.24 Cr₹0.17 Cr₹0.11 Cr
     Professional and legal fees ₹2.01 Cr₹1.81 Cr₹1.72 Cr₹1.31 Cr₹0.92 Cr
     Traveling and conveyance ₹1.38 Cr₹1.41 Cr₹1.15 Cr₹1.19 Cr₹0.75 Cr
     Other Administration ₹3.96 Cr₹4.04 Cr₹2.79 Cr₹2.39 Cr₹2.90 Cr
Selling and Distribution Expenses ₹6.05 Cr₹6.28 Cr₹8.26 Cr₹8.37 Cr₹8.42 Cr
     Advertisement & Sales Promotion ₹1.84 Cr₹1.55 Cr₹1.38 Cr₹1.28 Cr₹0.72 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹4.22 Cr₹4.62 Cr₹6.88 Cr₹7.08 Cr₹7.70 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.00 Cr₹0.11 Cr-₹0.00 Cr₹0.00 Cr
Miscellaneous Expenses ₹1.12 Cr₹0.57 Cr₹0.59 Cr₹0.31 Cr₹0.28 Cr
     Bad debts /advances written off ₹0.21 Cr₹0.09 Cr₹0.01 Cr₹0.09 Cr₹0.01 Cr
     Provision for doubtful debts ₹0.66 Cr₹0.36 Cr₹0.53 Cr-₹0.13 Cr
     Losson disposal of fixed assets(net) -₹0.00 Cr₹0.01 Cr₹0.19 Cr₹0.03 Cr
     Losson foreign exchange fluctuations ₹0.07 Cr₹0.11 Cr₹0.04 Cr₹0.03 Cr₹0.05 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.18 Cr---₹0.06 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹133 Cr₹122 Cr₹154 Cr₹167 Cr₹137 Cr
Operating Profit (Excl OI) ₹27 Cr₹20 Cr₹30 Cr₹25 Cr₹11 Cr
Other Income ₹1.16 Cr₹0.38 Cr₹0.25 Cr₹0.99 Cr₹0.21 Cr
     Interest Received ₹0.16 Cr₹0.14 Cr₹0.17 Cr₹0.15 Cr₹0.13 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.03 Cr----
     Profits on sale of Investments -----
     Provision Written Back ---₹0.65 Cr-
     Foreign Exchange Gains ₹0.90 Cr₹0.14 Cr--₹0.02 Cr
     Others ₹0.08 Cr₹0.10 Cr₹0.08 Cr₹0.19 Cr₹0.07 Cr
Operating Profit ₹28 Cr₹21 Cr₹31 Cr₹26 Cr₹11 Cr
Interest ₹2.21 Cr₹2.62 Cr₹3.70 Cr₹4.57 Cr₹2.38 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹1.87 Cr₹2.38 Cr₹3.43 Cr₹4.22 Cr₹1.96 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.34 Cr₹0.25 Cr₹0.26 Cr₹0.25 Cr₹0.30 Cr
     Other Interest --₹0.01 Cr₹0.10 Cr₹0.12 Cr
PBDT ₹26 Cr₹18 Cr₹27 Cr₹21 Cr₹8.44 Cr
Depreciation ₹5.41 Cr₹4.76 Cr₹6.66 Cr₹7.30 Cr₹5.30 Cr
Profit Before Taxation & Exceptional Items ₹21 Cr₹13 Cr₹20 Cr₹14 Cr₹3.14 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹30 Cr₹25 Cr₹28 Cr₹20 Cr₹11 Cr
Provision for Tax ₹6.41 Cr₹5.41 Cr₹5.05 Cr₹2.94 Cr₹1.50 Cr
     Current Income Tax ₹6.52 Cr₹4.49 Cr₹4.87 Cr₹2.82 Cr₹1.44 Cr
     Deferred Tax ₹-0.13 Cr₹0.11 Cr₹0.10 Cr₹0.22 Cr₹0.04 Cr
     Other taxes ₹0.02 Cr₹0.81 Cr₹0.09 Cr₹-0.11 Cr₹0.01 Cr
Profit After Tax ₹23 Cr₹19 Cr₹23 Cr₹17 Cr₹9.01 Cr
Extra items ₹-2.03 Cr₹-0.91 Cr---
Minority Interest ₹-1.36 Cr₹-1.04 Cr₹-1.55 Cr₹-0.88 Cr₹-0.34 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹20 Cr₹17 Cr₹22 Cr₹16 Cr₹8.67 Cr
Adjustments to PAT -₹-0.88 Cr---
Profit Balance B/F ₹144 Cr₹127 Cr₹109 Cr₹93 Cr₹86 Cr
Appropriations ₹164 Cr₹144 Cr₹131 Cr₹109 Cr₹95 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹22 Cr₹-0.27 Cr₹1.75 Cr₹0.01 Cr₹1.47 Cr
Equity Dividend % ₹20.00₹20.00₹20.00₹15.00-
Earnings Per Share ₹18.10₹15.64₹19.82₹14.48₹7.88
Adjusted EPS ₹18.10₹15.64₹19.82₹14.48₹7.88

Compare Income Statement of peers of PRIMA PLASTICS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
PRIMA PLASTICS ₹137.4 Cr 2.4% 9.3% -16.2% Stock Analytics
SUPREME INDUSTRIES ₹43,925.9 Cr -0% 8.8% -18.9% Stock Analytics
ASTRAL ₹38,819.9 Cr -1.9% 6.3% 2.1% Stock Analytics
GARWARE HITECH FILMS ₹17,220.8 Cr 7.7% 6.7% 104.3% Stock Analytics
SHAILY ENGINEERING PLASTICS ₹14,591.5 Cr 4.7% 13.4% 85.1% Stock Analytics
FINOLEX INDUSTRIES ₹10,368.2 Cr 2.6% -2.3% -21% Stock Analytics


PRIMA PLASTICS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
PRIMA PLASTICS

2.4%

9.3%

-16.2%

SENSEX

1.2%

0.4%

-2.9%


You may also like the below Video Courses