PRICOL
|
PRICOL Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹4,052 Cr | ₹2,697 Cr | ₹2,281 Cr | ₹1,963 Cr | ₹1,548 Cr |
| Sales | ₹4,048 Cr | ₹2,689 Cr | ₹2,276 Cr | ₹1,956 Cr | ₹1,544 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹1.66 Cr | ₹5.58 Cr | ₹1.05 Cr | ₹2.71 Cr | ₹0.53 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹3.16 Cr | ₹3.17 Cr | ₹3.68 Cr | ₹3.85 Cr | ₹3.02 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹4,041 Cr | ₹2,692 Cr | ₹2,272 Cr | ₹1,959 Cr | ₹1,545 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-43 Cr | ₹5.17 Cr | ₹-26 Cr | ₹-11 Cr | ₹8.33 Cr |
| Raw Material Consumed | ₹2,837 Cr | ₹1,856 Cr | ₹1,581 Cr | ₹1,384 Cr | ₹1,061 Cr |
| Opening Raw Materials | ₹248 Cr | ₹217 Cr | ₹165 Cr | ₹149 Cr | ₹159 Cr |
| Purchases Raw Materials | ₹2,889 Cr | ₹1,808 Cr | ₹1,520 Cr | ₹1,340 Cr | ₹1,004 Cr |
| Closing Raw Materials | ₹381 Cr | ₹248 Cr | ₹176 Cr | ₹165 Cr | ₹149 Cr |
| Other Direct Purchases / Brought in cost | ₹82 Cr | ₹78 Cr | ₹71 Cr | ₹60 Cr | ₹48 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹61 Cr | ₹31 Cr | ₹24 Cr | ₹23 Cr | ₹18 Cr |
| Electricity & Power | ₹61 Cr | ₹31 Cr | ₹24 Cr | ₹23 Cr | ₹18 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹470 Cr | ₹325 Cr | ₹263 Cr | ₹227 Cr | ₹192 Cr |
| Salaries, Wages & Bonus | ₹421 Cr | ₹288 Cr | ₹233 Cr | ₹203 Cr | ₹170 Cr |
| Contributions to EPF & Pension Funds | ₹20 Cr | ₹17 Cr | ₹14 Cr | ₹11 Cr | ₹9.44 Cr |
| Workmen and Staff Welfare Expenses | ₹30 Cr | ₹20 Cr | ₹15 Cr | ₹13 Cr | ₹12 Cr |
| Other Employees Cost | - | - | - | - | - |
| Other Manufacturing Expenses | ₹61 Cr | ₹39 Cr | ₹24 Cr | ₹22 Cr | ₹18 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹49 Cr | ₹33 Cr | ₹21 Cr | ₹19 Cr | ₹17 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹12 Cr | ₹5.94 Cr | ₹3.10 Cr | ₹2.83 Cr | ₹1.58 Cr |
| General and Administration Expenses | ₹85 Cr | ₹56 Cr | ₹51 Cr | ₹38 Cr | ₹28 Cr |
| Rent , Rates & Taxes | ₹2.35 Cr | ₹3.46 Cr | ₹0.74 Cr | ₹1.35 Cr | ₹1.55 Cr |
| Insurance | ₹4.33 Cr | ₹3.31 Cr | ₹3.14 Cr | ₹3.28 Cr | ₹3.31 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹57 Cr | ₹32 Cr | ₹33 Cr | ₹23 Cr | ₹18 Cr |
| Traveling and conveyance | ₹17 Cr | ₹14 Cr | ₹12 Cr | ₹7.71 Cr | ₹2.89 Cr |
| Other Administration | ₹3.70 Cr | ₹3.62 Cr | ₹3.12 Cr | ₹2.98 Cr | ₹2.79 Cr |
| Selling and Distribution Expenses | ₹68 Cr | ₹52 Cr | ₹62 Cr | ₹39 Cr | ₹31 Cr |
| Advertisement & Sales Promotion | - | - | - | - | - |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | ₹41 Cr | ₹29 Cr | ₹28 Cr | ₹25 Cr | ₹23 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹27 Cr | ₹23 Cr | ₹33 Cr | ₹14 Cr | ₹8.33 Cr |
| Miscellaneous Expenses | ₹33 Cr | ₹16 Cr | ₹20 Cr | ₹7.09 Cr | ₹6.72 Cr |
| Bad debts /advances written off | ₹0.12 Cr | - | ₹0.09 Cr | ₹1.18 Cr | ₹0.49 Cr |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | - | - | ₹5.92 Cr | ₹0.11 Cr | ₹1.95 Cr |
| Losson foreign exchange fluctuations | ₹19 Cr | ₹3.39 Cr | ₹0.75 Cr | ₹0.45 Cr | ₹0.79 Cr |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹13 Cr | ₹13 Cr | ₹14 Cr | ₹5.35 Cr | ₹3.48 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹3,571 Cr | ₹2,379 Cr | ₹1,999 Cr | ₹1,730 Cr | ₹1,364 Cr |
| Operating Profit (Excl OI) | ₹469 Cr | ₹313 Cr | ₹273 Cr | ₹228 Cr | ₹181 Cr |
| Other Income | ₹12 Cr | ₹17 Cr | ₹13 Cr | ₹4.59 Cr | ₹8.82 Cr |
| Interest Received | ₹3.32 Cr | ₹6.93 Cr | ₹2.81 Cr | ₹1.16 Cr | ₹1.11 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹2.25 Cr | ₹4.60 Cr | ₹5.48 Cr | ₹0.40 Cr | - |
| Profits on sale of Investments | - | - | ₹0.42 Cr | - | - |
| Provision Written Back | ₹2.50 Cr | ₹0.79 Cr | ₹0.39 Cr | - | ₹4.20 Cr |
| Foreign Exchange Gains | - | - | - | - | ₹0.35 Cr |
| Others | ₹3.50 Cr | ₹4.32 Cr | ₹4.06 Cr | ₹3.03 Cr | ₹3.16 Cr |
| Operating Profit | ₹481 Cr | ₹330 Cr | ₹286 Cr | ₹233 Cr | ₹189 Cr |
| Interest | ₹30 Cr | ₹13 Cr | ₹18 Cr | ₹18 Cr | ₹27 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹11 Cr | ₹3.92 Cr | ₹5.81 Cr | ₹7.52 Cr | ₹23 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.08 Cr | ₹0.04 Cr | ₹0.13 Cr | ₹0.15 Cr | ₹0.25 Cr |
| Other Interest | ₹19 Cr | ₹9.21 Cr | ₹12 Cr | ₹11 Cr | ₹4.31 Cr |
| PBDT | ₹451 Cr | ₹316 Cr | ₹268 Cr | ₹215 Cr | ₹162 Cr |
| Depreciation | ₹120 Cr | ₹90 Cr | ₹82 Cr | ₹78 Cr | ₹82 Cr |
| Profit Before Taxation & Exceptional Items | ₹331 Cr | ₹227 Cr | ₹186 Cr | ₹137 Cr | ₹80 Cr |
| Exceptional Income / Expenses | - | - | - | ₹9.75 Cr | - |
| Profit Before Tax | ₹331 Cr | ₹227 Cr | ₹186 Cr | ₹147 Cr | ₹80 Cr |
| Provision for Tax | ₹80 Cr | ₹60 Cr | ₹45 Cr | ₹22 Cr | ₹29 Cr |
| Current Income Tax | ₹83 Cr | ₹65 Cr | ₹50 Cr | ₹36 Cr | ₹31 Cr |
| Deferred Tax | ₹-4.89 Cr | ₹-5.46 Cr | ₹-4.26 Cr | ₹-14 Cr | ₹-1.73 Cr |
| Other taxes | ₹2.34 Cr | ₹-0.08 Cr | ₹-0.90 Cr | - | ₹0.02 Cr |
| Profit After Tax | ₹251 Cr | ₹167 Cr | ₹141 Cr | ₹125 Cr | ₹51 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹251 Cr | ₹167 Cr | ₹141 Cr | ₹125 Cr | ₹51 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹102 Cr | ₹-65 Cr | ₹-212 Cr | ₹-337 Cr | ₹-386 Cr |
| Appropriations | ₹353 Cr | ₹102 Cr | ₹-72 Cr | ₹-212 Cr | ₹-335 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | - | - | ₹-6.42 Cr | - | ₹1.68 Cr |
| Equity Dividend % | ₹200.00 | - | - | - | - |
| Earnings Per Share | ₹20.57 | ₹13.70 | ₹11.54 | ₹10.23 | ₹4.19 |
| Adjusted EPS | ₹20.57 | ₹13.70 | ₹11.54 | ₹10.23 | ₹4.19 |
Compare Income Statement of peers of PRICOL
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| PRICOL | ₹9,333.3 Cr | 12.3% | 22.9% | 75% | Stock Analytics | |
| SAMVARDHANA MOTHERSON INTERNATIONAL | ₹162,908.0 Cr | 5.3% | 7.9% | 46.1% | Stock Analytics | |
| BOSCH | ₹126,479.0 Cr | 3.3% | 2.3% | 3% | Stock Analytics | |
| UNO MINDA | ₹72,414.4 Cr | 6.9% | 11.2% | 14.3% | Stock Analytics | |
| TUBE INVESTMENTS OF INDIA | ₹53,913.8 Cr | 3.6% | -6.4% | -4.6% | Stock Analytics | |
| ENDURANCE TECHNOLOGIES | ₹40,660.0 Cr | 3.1% | 8.3% | 10.8% | Stock Analytics | |
PRICOL Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| PRICOL | 12.3% |
22.9% |
75% |
| SENSEX | 1.2% |
0.4% |
-2.9% |
You may also like the below Video Courses