Home > Income Statement > PRICOL

PRICOL
Income Statement

PRICOL is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for PRICOL
Please provide your vote to see the results

PRICOL Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹2,281 Cr₹1,963 Cr₹1,548 Cr₹1,418 Cr₹1,255 Cr
     Sales ₹2,276 Cr₹1,956 Cr₹1,544 Cr₹1,417 Cr₹1,254 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹1.05 Cr₹2.71 Cr₹0.53 Cr₹0.12 Cr₹0.14 Cr
     Revenue from property development -----
     Other Operational Income ₹3.68 Cr₹3.85 Cr₹3.02 Cr₹1.40 Cr₹1.07 Cr
Less: Excise Duty -----
Net Sales ₹2,272 Cr₹1,959 Cr₹1,545 Cr₹1,413 Cr₹1,239 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-26 Cr₹-11 Cr₹8.33 Cr₹-18 Cr₹18 Cr
Raw Material Consumed ₹1,581 Cr₹1,384 Cr₹1,061 Cr₹982 Cr₹841 Cr
     Opening Raw Materials ₹165 Cr₹149 Cr₹159 Cr₹123 Cr₹99 Cr
     Purchases Raw Materials ₹1,520 Cr₹1,340 Cr₹1,004 Cr₹964 Cr₹801 Cr
     Closing Raw Materials ₹176 Cr₹165 Cr₹149 Cr₹159 Cr₹123 Cr
     Other Direct Purchases / Brought in cost ₹71 Cr₹60 Cr₹48 Cr₹55 Cr₹63 Cr
     Other raw material cost -----
Power & Fuel Cost ₹24 Cr₹23 Cr₹18 Cr₹18 Cr₹20 Cr
     Electricity & Power ₹24 Cr₹23 Cr₹18 Cr₹18 Cr₹20 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹263 Cr₹227 Cr₹192 Cr₹167 Cr₹159 Cr
     Salaries, Wages & Bonus ₹233 Cr₹203 Cr₹170 Cr₹150 Cr₹139 Cr
     Contributions to EPF & Pension Funds ₹14 Cr₹11 Cr₹9.44 Cr₹7.29 Cr₹8.15 Cr
     Workmen and Staff Welfare Expenses ₹15 Cr₹13 Cr₹12 Cr₹8.83 Cr₹13 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹24 Cr₹22 Cr₹18 Cr₹18 Cr₹19 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹21 Cr₹19 Cr₹17 Cr₹17 Cr₹17 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹3.10 Cr₹2.83 Cr₹1.58 Cr₹1.74 Cr₹1.60 Cr
General and Administration Expenses ₹51 Cr₹38 Cr₹28 Cr₹23 Cr₹51 Cr
     Rent , Rates & Taxes ₹0.74 Cr₹1.35 Cr₹1.55 Cr₹1.08 Cr₹2.17 Cr
     Insurance ₹3.14 Cr₹3.28 Cr₹3.31 Cr₹3.24 Cr₹2.44 Cr
     Printing and stationery -----
     Professional and legal fees ₹33 Cr₹23 Cr₹18 Cr₹14 Cr₹38 Cr
     Traveling and conveyance ₹12 Cr₹7.71 Cr₹2.89 Cr₹1.35 Cr₹6.20 Cr
     Other Administration ₹3.12 Cr₹2.98 Cr₹2.79 Cr₹2.84 Cr₹2.51 Cr
Selling and Distribution Expenses ₹62 Cr₹39 Cr₹31 Cr₹22 Cr₹32 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹28 Cr₹25 Cr₹23 Cr₹15 Cr₹21 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹33 Cr₹14 Cr₹8.33 Cr₹7.64 Cr₹10 Cr
Miscellaneous Expenses ₹20 Cr₹7.09 Cr₹6.72 Cr₹22 Cr₹15 Cr
     Bad debts /advances written off ₹0.09 Cr₹1.18 Cr₹0.49 Cr₹2.16 Cr₹0.30 Cr
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) ₹5.92 Cr₹0.11 Cr₹1.95 Cr₹11 Cr-
     Losson foreign exchange fluctuations ₹0.75 Cr₹0.45 Cr₹0.79 Cr₹1.40 Cr₹4.97 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹14 Cr₹5.35 Cr₹3.48 Cr₹7.38 Cr₹9.73 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,999 Cr₹1,730 Cr₹1,364 Cr₹1,235 Cr₹1,154 Cr
Operating Profit (Excl OI) ₹273 Cr₹228 Cr₹181 Cr₹178 Cr₹85 Cr
Other Income ₹13 Cr₹4.59 Cr₹8.82 Cr₹7.84 Cr₹15 Cr
     Interest Received ₹2.81 Cr₹1.16 Cr₹1.11 Cr₹4.98 Cr₹1.55 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹5.48 Cr₹0.40 Cr--₹4.77 Cr
     Profits on sale of Investments ₹0.42 Cr---₹2.09 Cr
     Provision Written Back ₹0.39 Cr-₹4.20 Cr₹0.33 Cr₹5.65 Cr
     Foreign Exchange Gains --₹0.35 Cr--
     Others ₹4.06 Cr₹3.03 Cr₹3.16 Cr₹2.53 Cr₹0.80 Cr
Operating Profit ₹286 Cr₹233 Cr₹189 Cr₹186 Cr₹100 Cr
Interest ₹18 Cr₹18 Cr₹27 Cr₹43 Cr₹34 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹5.81 Cr₹7.52 Cr₹23 Cr₹39 Cr₹28 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.13 Cr₹0.15 Cr₹0.25 Cr₹0.28 Cr₹1.07 Cr
     Other Interest ₹12 Cr₹11 Cr₹4.31 Cr₹4.08 Cr₹4.40 Cr
PBDT ₹268 Cr₹215 Cr₹162 Cr₹143 Cr₹66 Cr
Depreciation ₹82 Cr₹78 Cr₹82 Cr₹94 Cr₹96 Cr
Profit Before Taxation & Exceptional Items ₹186 Cr₹137 Cr₹80 Cr₹48 Cr₹-30 Cr
Exceptional Income / Expenses -₹9.75 Cr---
Profit Before Tax ₹186 Cr₹147 Cr₹80 Cr₹48 Cr₹-30 Cr
Provision for Tax ₹45 Cr₹22 Cr₹29 Cr₹33 Cr₹-3.56 Cr
     Current Income Tax ₹50 Cr₹36 Cr₹31 Cr₹35 Cr₹0.54 Cr
     Deferred Tax ₹-4.26 Cr₹-14 Cr₹-1.73 Cr₹4.47 Cr₹-3.84 Cr
     Other taxes ₹-0.90 Cr-₹0.02 Cr₹-6.44 Cr₹-0.27 Cr
Profit After Tax ₹141 Cr₹125 Cr₹51 Cr₹16 Cr₹-26 Cr
Extra items ---₹26 Cr₹-73 Cr
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹141 Cr₹125 Cr₹51 Cr₹41 Cr₹-99 Cr
Adjustments to PAT -----
Profit Balance B/F ₹-212 Cr₹-337 Cr₹-386 Cr₹-428 Cr₹-351 Cr
Appropriations ₹-72 Cr₹-212 Cr₹-335 Cr₹-386 Cr₹-450 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-6.42 Cr-₹1.68 Cr-₹-22 Cr
Equity Dividend % -----
Earnings Per Share ₹11.54₹10.23₹4.19₹3.40₹-10.42
Adjusted EPS ₹11.54₹10.23₹4.19₹3.40₹-9.26

Compare Income Statement of peers of PRICOL

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
PRICOL ₹5,392.9 Cr 0.5% 3.8% -6.9% Stock Analytics
BOSCH ₹113,305.0 Cr 1% 18.1% 10.1% Stock Analytics
SAMVARDHANA MOTHERSON INTERNATIONAL ₹106,389.0 Cr -0.6% 2.5% -23.5% Stock Analytics
UNO MINDA ₹61,993.9 Cr 1% 5% 9.5% Stock Analytics
ENDURANCE TECHNOLOGIES ₹36,968.3 Cr -1.3% 9.9% 4.7% Stock Analytics
SONA BLW PRECISION FORGINGS ₹30,389.7 Cr 5.9% 0.3% -31.8% Stock Analytics


PRICOL Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
PRICOL

0.5%

3.8%

-6.9%

SENSEX

-0.1%

1%

1.8%


You may also like the below Video Courses