PRESTIGE ESTATES PROJECTS
|
PRESTIGE ESTATES PROJECTS Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹12,733 Cr | ₹7,382 Cr | ₹7,914 Cr | ₹8,349 Cr | ₹6,390 Cr |
| Revenue from property development | - | - | - | - | - |
| Sale of Development Rights | - | - | - | - | - |
| Development Charges | - | - | - | - | - |
| Income From Investment in Properties | - | - | - | - | - |
| Other Operational Income | ₹12,733 Cr | ₹7,382 Cr | ₹7,914 Cr | ₹8,349 Cr | ₹6,390 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Operating Income (Net) | ₹12,685 Cr | ₹7,349 Cr | ₹7,877 Cr | ₹8,315 Cr | ₹6,390 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-7,319 Cr | ₹-7,464 Cr | ₹-5,736 Cr | ₹-2,231 Cr | ₹565 Cr |
| Cost of Construction and Development | ₹4,363 Cr | ₹4,237 Cr | ₹4,506 Cr | ₹3,062 Cr | ₹789 Cr |
| Opening Raw Materials | - | - | - | - | - |
| Cost of Land & Construction Materials | ₹4,363 Cr | ₹4,127 Cr | ₹4,499 Cr | ₹3,059 Cr | ₹799 Cr |
| Closing Stock | - | - | - | - | - |
| Cost of Constructed property Sold | - | - | - | - | - |
| Development Rights | - | - | - | - | - |
| Other Construction Expenses | ₹4,363 Cr | ₹4,237 Cr | ₹4,506 Cr | ₹3,062 Cr | ₹789 Cr |
| Power & Fuel Cost | ₹205 Cr | ₹193 Cr | ₹186 Cr | ₹94 Cr | ₹45 Cr |
| Electricity & Power | ₹205 Cr | ₹193 Cr | ₹186 Cr | ₹94 Cr | ₹45 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹1,003 Cr | ₹822 Cr | ₹747 Cr | ₹603 Cr | ₹451 Cr |
| Salaries, Wages & Bonus | ₹870 Cr | ₹724 Cr | ₹653 Cr | ₹533 Cr | ₹398 Cr |
| Contributions to EPF & Pension Funds | ₹52 Cr | ₹44 Cr | ₹38 Cr | ₹30 Cr | ₹26 Cr |
| Workmen and Staff Welfare Expenses | ₹49 Cr | ₹40 Cr | ₹43 Cr | ₹32 Cr | ₹15 Cr |
| Other Employees Cost | ₹32 Cr | ₹14 Cr | ₹13 Cr | ₹8.60 Cr | ₹13 Cr |
| Operating Expenses | ₹8,392 Cr | ₹4,809 Cr | ₹4,164 Cr | ₹3,414 Cr | ₹1,912 Cr |
| Sub-contracted / Out sourced services | ₹7,177 Cr | ₹3,863 Cr | ₹3,259 Cr | ₹2,604 Cr | ₹1,505 Cr |
| Processing Charges | - | - | - | - | ₹2.30 Cr |
| Repairs and Maintenance | ₹64 Cr | ₹60 Cr | ₹66 Cr | ₹43 Cr | ₹17 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Manufacturing expenses | ₹1,151 Cr | ₹886 Cr | ₹839 Cr | ₹767 Cr | ₹387 Cr |
| General and Administration Expenses | ₹1,726 Cr | ₹1,724 Cr | ₹1,150 Cr | ₹918 Cr | ₹826 Cr |
| Rent , Rates & Taxes | ₹1,145 Cr | ₹1,049 Cr | ₹567 Cr | ₹447 Cr | ₹645 Cr |
| Insurance | - | - | - | - | ₹7.40 Cr |
| Printing and stationery | - | - | - | - | ₹4.50 Cr |
| Professional and legal fees | ₹345 Cr | ₹419 Cr | ₹378 Cr | ₹265 Cr | ₹0.20 Cr |
| Other Administration | ₹236 Cr | ₹255 Cr | ₹205 Cr | ₹206 Cr | ₹168 Cr |
| Selling and Distribution Expenses | ₹504 Cr | ₹337 Cr | ₹267 Cr | ₹316 Cr | ₹246 Cr |
| Advertisement & Sales Promotion | ₹303 Cr | ₹207 Cr | ₹151 Cr | ₹154 Cr | ₹83 Cr |
| Sales Commissions & Incentives | ₹201 Cr | ₹130 Cr | ₹116 Cr | ₹162 Cr | ₹163 Cr |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹103 Cr | ₹134 Cr | ₹96 Cr | ₹53 Cr | ₹23 Cr |
| Bad debts /advances written off | ₹0.40 Cr | ₹2.80 Cr | ₹0.80 Cr | ₹3.00 Cr | ₹1.40 Cr |
| Provision for doubtful debts | ₹8.50 Cr | ₹0.50 Cr | ₹1.70 Cr | ₹2.90 Cr | - |
| Losson disposal of fixed assets(net) | ₹1.20 Cr | ₹0.30 Cr | - | ₹1.00 Cr | ₹0.10 Cr |
| Losson foreign exchange fluctuations | - | - | - | - | ₹0.10 Cr |
| Losson sale of non-trade current investments | - | - | - | ₹0.50 Cr | - |
| Other Miscellaneous Expenses | ₹93 Cr | ₹130 Cr | ₹94 Cr | ₹46 Cr | ₹21 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹8,976 Cr | ₹4,791 Cr | ₹5,379 Cr | ₹6,229 Cr | ₹4,856 Cr |
| Operating Profit (Excl OI) | ₹3,709 Cr | ₹2,559 Cr | ₹2,498 Cr | ₹2,086 Cr | ₹1,534 Cr |
| Other Income | ₹510 Cr | ₹386 Cr | ₹1,548 Cr | ₹457 Cr | ₹211 Cr |
| Interest Received | ₹319 Cr | ₹289 Cr | ₹251 Cr | ₹146 Cr | ₹159 Cr |
| Dividend Received | ₹35 Cr | ₹40 Cr | ₹19 Cr | - | - |
| Profit on sale of Fixed Assets | ₹2.10 Cr | ₹5.10 Cr | ₹3.20 Cr | ₹25 Cr | ₹6.30 Cr |
| Profits on sale of Investments | ₹1.10 Cr | ₹4.20 Cr | - | - | - |
| Provision Written Back | ₹1.20 Cr | ₹19 Cr | ₹22 Cr | ₹0.50 Cr | ₹12 Cr |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | ₹152 Cr | ₹29 Cr | ₹1,254 Cr | ₹285 Cr | ₹34 Cr |
| Operating Profit | ₹4,219 Cr | ₹2,945 Cr | ₹4,047 Cr | ₹2,543 Cr | ₹1,744 Cr |
| Interest | ₹1,582 Cr | ₹1,334 Cr | ₹1,219 Cr | ₹807 Cr | ₹555 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹1,162 Cr | ₹1,099 Cr | ₹1,035 Cr | ₹655 Cr | ₹509 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹109 Cr | ₹90 Cr | ₹37 Cr | ₹65 Cr | ₹41 Cr |
| Other Interest | ₹311 Cr | ₹145 Cr | ₹147 Cr | ₹87 Cr | ₹5.80 Cr |
| PBDT | ₹2,637 Cr | ₹1,611 Cr | ₹2,828 Cr | ₹1,737 Cr | ₹1,189 Cr |
| Depreciation | ₹906 Cr | ₹812 Cr | ₹717 Cr | ₹647 Cr | ₹471 Cr |
| Profit Before Taxation & Exceptional Items | ₹1,731 Cr | ₹799 Cr | ₹2,111 Cr | ₹1,090 Cr | ₹718 Cr |
| Exceptional Income / Expenses | - | - | - | ₹308 Cr | ₹808 Cr |
| Profit Before Tax | ₹1,714 Cr | ₹756 Cr | ₹2,122 Cr | ₹1,414 Cr | ₹1,509 Cr |
| Provision for Tax | ₹408 Cr | ₹139 Cr | ₹494 Cr | ₹348 Cr | ₹295 Cr |
| Current Income Tax | ₹861 Cr | ₹426 Cr | ₹307 Cr | ₹302 Cr | ₹271 Cr |
| Deferred Tax | ₹-482 Cr | ₹-293 Cr | ₹183 Cr | ₹88 Cr | ₹18 Cr |
| Other taxes | ₹29 Cr | ₹6.10 Cr | ₹4.00 Cr | ₹-43 Cr | ₹5.30 Cr |
| Profit After Tax | ₹1,305 Cr | ₹617 Cr | ₹1,629 Cr | ₹1,067 Cr | ₹1,215 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹-110 Cr | ₹-149 Cr | ₹-255 Cr | ₹-125 Cr | ₹-65 Cr |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹1,196 Cr | ₹468 Cr | ₹1,374 Cr | ₹942 Cr | ₹1,150 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹6,715 Cr | ₹7,527 Cr | ₹6,286 Cr | ₹5,451 Cr | ₹4,384 Cr |
| Appropriations | ₹7,911 Cr | ₹7,995 Cr | ₹7,660 Cr | ₹6,393 Cr | ₹5,534 Cr |
| General Reserve | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹7,911 Cr | ₹7,995 Cr | ₹7,660 Cr | ₹6,393 Cr | ₹5,534 Cr |
| Equity Dividend % | ₹20.00 | ₹18.00 | ₹18.00 | ₹15.00 | ₹15.00 |
| Earnings Per Share | ₹27.76 | ₹10.85 | ₹34.28 | ₹23.49 | ₹28.69 |
| Adjusted EPS | ₹27.76 | ₹10.85 | ₹34.28 | ₹23.49 | ₹28.69 |
Compare Income Statement of peers of PRESTIGE ESTATES PROJECTS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| PRESTIGE ESTATES PROJECTS | ₹67,835.3 Cr | -0.1% | -7% | -1.7% | Stock Analytics | |
| DLF | ₹162,182.0 Cr | 1.9% | -2.4% | -16.4% | Stock Analytics | |
| LODHA DEVELOPERS | ₹119,896.0 Cr | -2.2% | 4.2% | -1.6% | Stock Analytics | |
| THE PHOENIX MILLS | ₹67,598.4 Cr | -1.4% | -11.4% | 29.8% | Stock Analytics | |
| OBEROI REALTY | ₹65,084.8 Cr | 0.7% | -6.6% | 11.2% | Stock Analytics | |
| GODREJ PROPERTIES | ₹60,462.2 Cr | -4.2% | -4.8% | -3.3% | Stock Analytics | |
PRESTIGE ESTATES PROJECTS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| PRESTIGE ESTATES PROJECTS | -0.1% |
-7% |
-1.7% |
| SENSEX | -0.8% |
0.5% |
-3.8% |
You may also like the below Video Courses