Home > Income Statement > PRESTIGE ESTATES PROJECTS

PRESTIGE ESTATES PROJECTS
Income Statement

COMMUNITY POLL
for PRESTIGE ESTATES PROJECTS
Please provide your vote to see the results

PRESTIGE ESTATES PROJECTS Last 5 Year Income Statement History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Operating Income ₹12,733 Cr₹7,382 Cr₹7,914 Cr₹8,349 Cr₹6,390 Cr
     Revenue from property development -----
     Sale of Development Rights -----
     Development Charges -----
     Income From Investment in Properties -----
     Other Operational Income ₹12,733 Cr₹7,382 Cr₹7,914 Cr₹8,349 Cr₹6,390 Cr
Less: Excise Duty -----
Operating Income (Net) ₹12,685 Cr₹7,349 Cr₹7,877 Cr₹8,315 Cr₹6,390 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-7,319 Cr₹-7,464 Cr₹-5,736 Cr₹-2,231 Cr₹565 Cr
Cost of Construction and Development ₹4,363 Cr₹4,237 Cr₹4,506 Cr₹3,062 Cr₹789 Cr
     Opening Raw Materials -----
     Cost of Land & Construction Materials ₹4,363 Cr₹4,127 Cr₹4,499 Cr₹3,059 Cr₹799 Cr
     Closing Stock -----
     Cost of Constructed property Sold -----
     Development Rights -----
     Other Construction Expenses ₹4,363 Cr₹4,237 Cr₹4,506 Cr₹3,062 Cr₹789 Cr
Power & Fuel Cost ₹205 Cr₹193 Cr₹186 Cr₹94 Cr₹45 Cr
     Electricity & Power ₹205 Cr₹193 Cr₹186 Cr₹94 Cr₹45 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹1,003 Cr₹822 Cr₹747 Cr₹603 Cr₹451 Cr
     Salaries, Wages & Bonus ₹870 Cr₹724 Cr₹653 Cr₹533 Cr₹398 Cr
     Contributions to EPF & Pension Funds ₹52 Cr₹44 Cr₹38 Cr₹30 Cr₹26 Cr
     Workmen and Staff Welfare Expenses ₹49 Cr₹40 Cr₹43 Cr₹32 Cr₹15 Cr
     Other Employees Cost ₹32 Cr₹14 Cr₹13 Cr₹8.60 Cr₹13 Cr
Operating Expenses ₹8,392 Cr₹4,809 Cr₹4,164 Cr₹3,414 Cr₹1,912 Cr
     Sub-contracted / Out sourced services ₹7,177 Cr₹3,863 Cr₹3,259 Cr₹2,604 Cr₹1,505 Cr
     Processing Charges ----₹2.30 Cr
     Repairs and Maintenance ₹64 Cr₹60 Cr₹66 Cr₹43 Cr₹17 Cr
     Packing Material Consumed -----
     Other Manufacturing expenses ₹1,151 Cr₹886 Cr₹839 Cr₹767 Cr₹387 Cr
General and Administration Expenses ₹1,726 Cr₹1,724 Cr₹1,150 Cr₹918 Cr₹826 Cr
     Rent , Rates & Taxes ₹1,145 Cr₹1,049 Cr₹567 Cr₹447 Cr₹645 Cr
     Insurance ----₹7.40 Cr
     Printing and stationery ----₹4.50 Cr
     Professional and legal fees ₹345 Cr₹419 Cr₹378 Cr₹265 Cr₹0.20 Cr
     Other Administration ₹236 Cr₹255 Cr₹205 Cr₹206 Cr₹168 Cr
Selling and Distribution Expenses ₹504 Cr₹337 Cr₹267 Cr₹316 Cr₹246 Cr
     Advertisement & Sales Promotion ₹303 Cr₹207 Cr₹151 Cr₹154 Cr₹83 Cr
     Sales Commissions & Incentives ₹201 Cr₹130 Cr₹116 Cr₹162 Cr₹163 Cr
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹103 Cr₹134 Cr₹96 Cr₹53 Cr₹23 Cr
     Bad debts /advances written off ₹0.40 Cr₹2.80 Cr₹0.80 Cr₹3.00 Cr₹1.40 Cr
     Provision for doubtful debts ₹8.50 Cr₹0.50 Cr₹1.70 Cr₹2.90 Cr-
     Losson disposal of fixed assets(net) ₹1.20 Cr₹0.30 Cr-₹1.00 Cr₹0.10 Cr
     Losson foreign exchange fluctuations ----₹0.10 Cr
     Losson sale of non-trade current investments ---₹0.50 Cr-
     Other Miscellaneous Expenses ₹93 Cr₹130 Cr₹94 Cr₹46 Cr₹21 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹8,976 Cr₹4,791 Cr₹5,379 Cr₹6,229 Cr₹4,856 Cr
Operating Profit (Excl OI) ₹3,709 Cr₹2,559 Cr₹2,498 Cr₹2,086 Cr₹1,534 Cr
Other Income ₹510 Cr₹386 Cr₹1,548 Cr₹457 Cr₹211 Cr
     Interest Received ₹319 Cr₹289 Cr₹251 Cr₹146 Cr₹159 Cr
     Dividend Received ₹35 Cr₹40 Cr₹19 Cr--
     Profit on sale of Fixed Assets ₹2.10 Cr₹5.10 Cr₹3.20 Cr₹25 Cr₹6.30 Cr
     Profits on sale of Investments ₹1.10 Cr₹4.20 Cr---
     Provision Written Back ₹1.20 Cr₹19 Cr₹22 Cr₹0.50 Cr₹12 Cr
     Foreign Exchange Gains -----
     Others ₹152 Cr₹29 Cr₹1,254 Cr₹285 Cr₹34 Cr
Operating Profit ₹4,219 Cr₹2,945 Cr₹4,047 Cr₹2,543 Cr₹1,744 Cr
Interest ₹1,582 Cr₹1,334 Cr₹1,219 Cr₹807 Cr₹555 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹1,162 Cr₹1,099 Cr₹1,035 Cr₹655 Cr₹509 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹109 Cr₹90 Cr₹37 Cr₹65 Cr₹41 Cr
     Other Interest ₹311 Cr₹145 Cr₹147 Cr₹87 Cr₹5.80 Cr
PBDT ₹2,637 Cr₹1,611 Cr₹2,828 Cr₹1,737 Cr₹1,189 Cr
Depreciation ₹906 Cr₹812 Cr₹717 Cr₹647 Cr₹471 Cr
Profit Before Taxation & Exceptional Items ₹1,731 Cr₹799 Cr₹2,111 Cr₹1,090 Cr₹718 Cr
Exceptional Income / Expenses ---₹308 Cr₹808 Cr
Profit Before Tax ₹1,714 Cr₹756 Cr₹2,122 Cr₹1,414 Cr₹1,509 Cr
Provision for Tax ₹408 Cr₹139 Cr₹494 Cr₹348 Cr₹295 Cr
     Current Income Tax ₹861 Cr₹426 Cr₹307 Cr₹302 Cr₹271 Cr
     Deferred Tax ₹-482 Cr₹-293 Cr₹183 Cr₹88 Cr₹18 Cr
     Other taxes ₹29 Cr₹6.10 Cr₹4.00 Cr₹-43 Cr₹5.30 Cr
Profit After Tax ₹1,305 Cr₹617 Cr₹1,629 Cr₹1,067 Cr₹1,215 Cr
Extra items -----
Minority Interest ₹-110 Cr₹-149 Cr₹-255 Cr₹-125 Cr₹-65 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹1,196 Cr₹468 Cr₹1,374 Cr₹942 Cr₹1,150 Cr
Adjustments to PAT -----
Profit Balance B/F ₹6,715 Cr₹7,527 Cr₹6,286 Cr₹5,451 Cr₹4,384 Cr
Appropriations ₹7,911 Cr₹7,995 Cr₹7,660 Cr₹6,393 Cr₹5,534 Cr
     General Reserve -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹7,911 Cr₹7,995 Cr₹7,660 Cr₹6,393 Cr₹5,534 Cr
Equity Dividend % ₹20.00₹18.00₹18.00₹15.00₹15.00
Earnings Per Share ₹27.76₹10.85₹34.28₹23.49₹28.69
Adjusted EPS ₹27.76₹10.85₹34.28₹23.49₹28.69

Compare Income Statement of peers of PRESTIGE ESTATES PROJECTS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
PRESTIGE ESTATES PROJECTS ₹67,835.3 Cr -0.1% -7% -1.7% Stock Analytics
DLF ₹162,182.0 Cr 1.9% -2.4% -16.4% Stock Analytics
LODHA DEVELOPERS ₹119,896.0 Cr -2.2% 4.2% -1.6% Stock Analytics
THE PHOENIX MILLS ₹67,598.4 Cr -1.4% -11.4% 29.8% Stock Analytics
OBEROI REALTY ₹65,084.8 Cr 0.7% -6.6% 11.2% Stock Analytics
GODREJ PROPERTIES ₹60,462.2 Cr -4.2% -4.8% -3.3% Stock Analytics


PRESTIGE ESTATES PROJECTS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
PRESTIGE ESTATES PROJECTS

-0.1%

-7%

-1.7%

SENSEX

-0.8%

0.5%

-3.8%


You may also like the below Video Courses