PRESTIGE ESTATES PROJECTS
|
PRESTIGE ESTATES PROJECTS Last 5 Year Balance Sheet History
[Consolidated]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹431 Cr | ₹401 Cr | ₹401 Cr | ₹401 Cr | ₹401 Cr |
Equity - Authorised | ₹450 Cr | ₹450 Cr | ₹450 Cr | ₹450 Cr | ₹450 Cr |
Equity - Issued | ₹431 Cr | ₹401 Cr | ₹401 Cr | ₹401 Cr | ₹401 Cr |
Equity Paid Up | ₹431 Cr | ₹401 Cr | ₹401 Cr | ₹401 Cr | ₹401 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹14,992 Cr | ₹10,888 Cr | ₹9,574 Cr | ₹8,694 Cr | ₹7,601 Cr |
Securities Premium | ₹7,741 Cr | ₹2,856 Cr | ₹2,856 Cr | ₹2,856 Cr | ₹2,856 Cr |
Capital Reserves | ₹17 Cr | ₹17 Cr | ₹16 Cr | ₹16 Cr | ₹16 Cr |
Profit & Loss Account Balance | ₹6,715 Cr | ₹7,527 Cr | ₹6,286 Cr | ₹5,451 Cr | ₹4,384 Cr |
General Reserves | ₹507 Cr | ₹376 Cr | ₹314 Cr | ₹314 Cr | ₹289 Cr |
Other Reserves | ₹12 Cr | ₹112 Cr | ₹102 Cr | ₹56 Cr | ₹55 Cr |
Reserve excluding Revaluation Reserve | ₹14,992 Cr | ₹10,888 Cr | ₹9,574 Cr | ₹8,694 Cr | ₹7,601 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹15,423 Cr | ₹11,289 Cr | ₹9,975 Cr | ₹9,095 Cr | ₹8,001 Cr |
Minority Interest | ₹482 Cr | ₹512 Cr | ₹283 Cr | ₹452 Cr | ₹420 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹4,310 Cr | ₹4,374 Cr | ₹3,229 Cr | ₹3,660 Cr | ₹2,271 Cr |
Non Convertible Debentures | ₹233 Cr | ₹610 Cr | ₹499 Cr | ₹1,348 Cr | ₹250 Cr |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹3,125 Cr | ₹3,247 Cr | ₹2,337 Cr | ₹1,572 Cr | ₹1,552 Cr |
Term Loans - Institutions | ₹952 Cr | ₹517 Cr | ₹393 Cr | ₹740 Cr | ₹470 Cr |
Other Secured | - | - | - | - | - |
Unsecured Loans | ₹3.20 Cr | ₹181 Cr | ₹181 Cr | ₹343 Cr | ₹143 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | ₹3.20 Cr | ₹181 Cr | ₹181 Cr | ₹343 Cr | ₹143 Cr |
Deferred Tax Assets / Liabilities | ₹-383 Cr | ₹-84 Cr | ₹-246 Cr | ₹-314 Cr | ₹-332 Cr |
Deferred Tax Assets | ₹1,674 Cr | ₹1,230 Cr | ₹1,002 Cr | ₹587 Cr | ₹601 Cr |
Deferred Tax Liability | ₹1,291 Cr | ₹1,146 Cr | ₹756 Cr | ₹273 Cr | ₹269 Cr |
Other Long Term Liabilities | ₹2,495 Cr | ₹1,876 Cr | ₹1,099 Cr | ₹712 Cr | ₹662 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹54 Cr | ₹44 Cr | ₹36 Cr | ₹31 Cr | ₹28 Cr |
Total Non-Current Liabilities | ₹6,479 Cr | ₹6,391 Cr | ₹4,299 Cr | ₹4,432 Cr | ₹2,772 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹1,871 Cr | ₹1,657 Cr | ₹1,451 Cr | ₹980 Cr | ₹1,082 Cr |
Sundry Creditors | ₹1,871 Cr | ₹1,657 Cr | ₹1,451 Cr | ₹980 Cr | ₹1,082 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹27,411 Cr | ₹20,819 Cr | ₹15,522 Cr | ₹11,782 Cr | ₹10,710 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹21,660 Cr | ₹16,405 Cr | ₹11,212 Cr | ₹8,344 Cr | ₹7,707 Cr |
Interest Accrued But Not Due | ₹108 Cr | ₹172 Cr | ₹145 Cr | ₹79 Cr | ₹58 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | ₹117 Cr | ₹240 Cr | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹5,526 Cr | ₹4,002 Cr | ₹4,166 Cr | ₹3,359 Cr | ₹2,945 Cr |
Short Term Borrowings | ₹5,696 Cr | ₹6,458 Cr | ₹3,943 Cr | ₹2,298 Cr | ₹1,197 Cr |
Secured ST Loans repayable on Demands | ₹4,736 Cr | ₹5,348 Cr | ₹3,285 Cr | ₹1,727 Cr | ₹1,021 Cr |
Working Capital Loans- Sec | - | - | - | - | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹960 Cr | ₹1,111 Cr | ₹658 Cr | ₹571 Cr | ₹177 Cr |
Short Term Provisions | ₹492 Cr | ₹764 Cr | ₹551 Cr | ₹818 Cr | ₹585 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹26 Cr | ₹69 Cr | ₹74 Cr | ₹39 Cr | ₹132 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹466 Cr | ₹694 Cr | ₹477 Cr | ₹779 Cr | ₹453 Cr |
Total Current Liabilities | ₹35,470 Cr | ₹29,698 Cr | ₹21,467 Cr | ₹15,878 Cr | ₹13,574 Cr |
Total Liabilities | ₹57,854 Cr | ₹47,890 Cr | ₹36,025 Cr | ₹29,857 Cr | ₹24,768 Cr |
ASSETS | |||||
Gross Block | ₹4,186 Cr | ₹4,075 Cr | ₹3,594 Cr | ₹3,486 Cr | ₹2,628 Cr |
Less: Accumulated Depreciation | ₹1,484 Cr | ₹1,267 Cr | ₹1,041 Cr | ₹814 Cr | ₹647 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹2,702 Cr | ₹2,808 Cr | ₹2,553 Cr | ₹2,672 Cr | ₹1,981 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹1,424 Cr | ₹2,137 Cr | ₹2,399 Cr | ₹1,725 Cr | ₹2,740 Cr |
Non Current Investments | ₹393 Cr | ₹437 Cr | ₹1,021 Cr | ₹772 Cr | ₹907 Cr |
Long Term Investment | ₹393 Cr | ₹437 Cr | ₹1,021 Cr | ₹772 Cr | ₹907 Cr |
Quoted | - | - | - | - | - |
Unquoted | ₹393 Cr | ₹437 Cr | ₹1,021 Cr | ₹772 Cr | ₹907 Cr |
Long Term Loans & Advances | ₹1,174 Cr | ₹1,205 Cr | ₹1,755 Cr | ₹1,846 Cr | ₹1,597 Cr |
Other Non Current Assets | ₹89 Cr | ₹100 Cr | ₹111 Cr | ₹86 Cr | ₹55 Cr |
Total Non-Current Assets | ₹13,624 Cr | ₹12,549 Cr | ₹12,067 Cr | ₹10,286 Cr | ₹9,078 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹857 Cr | ₹841 Cr | ₹1.40 Cr | ₹0.50 Cr | ₹0.50 Cr |
Quoted | ₹857 Cr | ₹841 Cr | ₹0.90 Cr | - | - |
Unquoted | - | ₹0.70 Cr | ₹0.50 Cr | ₹0.50 Cr | ₹0.50 Cr |
Inventories | ₹31,883 Cr | ₹24,156 Cr | ₹14,367 Cr | ₹11,567 Cr | ₹9,581 Cr |
Raw Materials | - | - | - | - | - |
Work-in Progress | ₹31,272 Cr | ₹22,393 Cr | ₹13,272 Cr | ₹9,924 Cr | ₹7,200 Cr |
Finished Goods | ₹571 Cr | ₹1,752 Cr | ₹1,078 Cr | ₹1,628 Cr | ₹2,354 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹41 Cr | ₹11 Cr | ₹17 Cr | ₹15 Cr | ₹27 Cr |
Other Inventory | - | - | - | - | - |
Sundry Debtors | ₹1,358 Cr | ₹1,234 Cr | ₹1,329 Cr | ₹1,420 Cr | ₹1,374 Cr |
Debtors more than Six months | ₹480 Cr | ₹379 Cr | ₹431 Cr | ₹592 Cr | ₹697 Cr |
Debtors Others | ₹1,007 Cr | ₹984 Cr | ₹1,024 Cr | ₹951 Cr | ₹800 Cr |
Cash and Bank | ₹2,393 Cr | ₹2,558 Cr | ₹1,815 Cr | ₹2,171 Cr | ₹2,401 Cr |
Cash in hand | ₹0.20 Cr | ₹0.40 Cr | ₹0.30 Cr | ₹0.20 Cr | ₹0.20 Cr |
Balances at Bank | ₹2,393 Cr | ₹2,558 Cr | ₹1,814 Cr | ₹2,171 Cr | ₹2,401 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹920 Cr | ₹674 Cr | ₹444 Cr | ₹244 Cr | ₹188 Cr |
Interest accrued on Investments | ₹134 Cr | ₹108 Cr | ₹145 Cr | ₹113 Cr | ₹72 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹653 Cr | ₹566 Cr | ₹299 Cr | ₹131 Cr | ₹117 Cr |
Other current_assets | ₹133 Cr | - | - | - | - |
Short Term Loans and Advances | ₹6,819 Cr | ₹5,878 Cr | ₹6,002 Cr | ₹4,170 Cr | ₹2,037 Cr |
Advances recoverable in cash or in kind | ₹2,179 Cr | ₹1,979 Cr | ₹2,047 Cr | ₹1,465 Cr | ₹641 Cr |
Advance income tax and TDS | ₹217 Cr | ₹252 Cr | ₹178 Cr | ₹135 Cr | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | ₹1,348 Cr | ₹1,241 Cr | ₹1,519 Cr | ₹1,250 Cr | ₹555 Cr |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹3,074 Cr | ₹2,405 Cr | ₹2,259 Cr | ₹1,320 Cr | ₹840 Cr |
Total Current Assets | ₹44,230 Cr | ₹35,341 Cr | ₹23,958 Cr | ₹19,571 Cr | ₹15,582 Cr |
Net Current Assets (Including Current Investments) | ₹8,760 Cr | ₹5,643 Cr | ₹2,491 Cr | ₹3,693 Cr | ₹2,008 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹57,854 Cr | ₹47,890 Cr | ₹36,025 Cr | ₹29,857 Cr | ₹24,768 Cr |
Contingent Liabilities | ₹2,700 Cr | ₹1,049 Cr | ₹832 Cr | ₹1,463 Cr | ₹5,466 Cr |
Total Debt | ₹10,600 Cr | ₹11,462 Cr | ₹8,121 Cr | ₹6,513 Cr | ₹3,983 Cr |
Book Value | - | 281.59 | 248.82 | 226.85 | 199.59 |
Adjusted Book Value | 358.09 | 281.59 | 248.82 | 226.85 | 199.59 |
Compare Balance Sheet of peers of PRESTIGE ESTATES PROJECTS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
PRESTIGE ESTATES PROJECTS | ₹71,106.4 Cr | 0.8% | -2.8% | -6.2% | Stock Analytics | |
DLF | ₹191,094.0 Cr | -0.6% | -6.9% | -11.3% | Stock Analytics | |
MACROTECH DEVELOPERS | ₹126,200.0 Cr | 0.5% | -4.7% | 3.3% | Stock Analytics | |
GODREJ PROPERTIES | ₹62,339.1 Cr | 3.1% | -10.5% | -30% | Stock Analytics | |
OBEROI REALTY | ₹60,836.1 Cr | 1.4% | -4.2% | -4.5% | Stock Analytics | |
THE PHOENIX MILLS | ₹56,754.9 Cr | 5.6% | 9.6% | -14.5% | Stock Analytics |
PRESTIGE ESTATES PROJECTS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
PRESTIGE ESTATES PROJECTS | 0.8% |
-2.8% |
-6.2% |
SENSEX | 0.5% |
-1.3% |
0.9% |
You may also like the below Video Courses