PRESTIGE ESTATES PROJECTS
|
PRESTIGE ESTATES PROJECTS Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹7,914 Cr | ₹8,349 Cr | ₹6,390 Cr | ₹7,242 Cr | ₹8,125 Cr |
| Revenue from property development | - | - | - | - | - |
| Sale of Development Rights | - | - | - | - | - |
| Development Charges | - | - | - | - | - |
| Income From Investment in Properties | - | - | - | - | - |
| Other Operational Income | ₹7,914 Cr | ₹8,349 Cr | ₹6,390 Cr | ₹7,242 Cr | ₹8,125 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Operating Income (Net) | ₹7,877 Cr | ₹8,315 Cr | ₹6,390 Cr | ₹7,242 Cr | ₹8,125 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-5,736 Cr | ₹-2,231 Cr | ₹565 Cr | ₹1,790 Cr | ₹1,661 Cr |
| Cost of Construction and Development | ₹4,506 Cr | ₹3,062 Cr | ₹789 Cr | ₹844 Cr | ₹463 Cr |
| Opening Raw Materials | - | - | - | - | - |
| Cost of Land & Construction Materials | ₹4,499 Cr | ₹3,059 Cr | ₹799 Cr | ₹699 Cr | ₹450 Cr |
| Closing Stock | - | - | - | - | - |
| Cost of Constructed property Sold | - | - | - | - | - |
| Development Rights | - | - | - | - | - |
| Other Construction Expenses | ₹4,506 Cr | ₹3,062 Cr | ₹789 Cr | ₹844 Cr | ₹463 Cr |
| Power & Fuel Cost | ₹186 Cr | ₹94 Cr | ₹45 Cr | ₹64 Cr | ₹114 Cr |
| Electricity & Power | ₹186 Cr | ₹94 Cr | ₹45 Cr | ₹64 Cr | ₹114 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹747 Cr | ₹603 Cr | ₹451 Cr | ₹420 Cr | ₹460 Cr |
| Salaries, Wages & Bonus | ₹653 Cr | ₹533 Cr | ₹398 Cr | ₹373 Cr | ₹402 Cr |
| Contributions to EPF & Pension Funds | ₹38 Cr | ₹30 Cr | ₹26 Cr | ₹24 Cr | ₹26 Cr |
| Workmen and Staff Welfare Expenses | ₹43 Cr | ₹32 Cr | ₹15 Cr | ₹15 Cr | ₹24 Cr |
| Other Employees Cost | ₹13 Cr | ₹8.60 Cr | ₹13 Cr | ₹8.00 Cr | ₹8.30 Cr |
| Operating Expenses | ₹4,164 Cr | ₹3,414 Cr | ₹1,912 Cr | ₹1,580 Cr | ₹2,084 Cr |
| Sub-contracted / Out sourced services | ₹3,259 Cr | ₹2,604 Cr | ₹1,505 Cr | ₹1,257 Cr | ₹1,727 Cr |
| Processing Charges | - | - | ₹2.30 Cr | ₹2.70 Cr | ₹7.10 Cr |
| Repairs and Maintenance | ₹66 Cr | ₹43 Cr | ₹17 Cr | ₹23 Cr | ₹26 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Manufacturing expenses | ₹839 Cr | ₹767 Cr | ₹387 Cr | ₹297 Cr | ₹324 Cr |
| General and Administration Expenses | ₹1,150 Cr | ₹918 Cr | ₹826 Cr | ₹392 Cr | ₹713 Cr |
| Rent , Rates & Taxes | ₹567 Cr | ₹447 Cr | ₹645 Cr | ₹159 Cr | ₹257 Cr |
| Insurance | - | - | ₹7.40 Cr | ₹9.20 Cr | ₹7.30 Cr |
| Printing and stationery | - | - | ₹4.50 Cr | ₹3.10 Cr | ₹3.20 Cr |
| Professional and legal fees | ₹378 Cr | ₹265 Cr | ₹0.20 Cr | ₹68 Cr | ₹57 Cr |
| Other Administration | ₹205 Cr | ₹206 Cr | ₹168 Cr | ₹153 Cr | ₹388 Cr |
| Selling and Distribution Expenses | ₹267 Cr | ₹316 Cr | ₹246 Cr | ₹142 Cr | ₹213 Cr |
| Advertisement & Sales Promotion | ₹151 Cr | ₹154 Cr | ₹83 Cr | ₹61 Cr | ₹92 Cr |
| Sales Commissions & Incentives | ₹116 Cr | ₹162 Cr | ₹163 Cr | ₹81 Cr | ₹121 Cr |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹96 Cr | ₹53 Cr | ₹23 Cr | ₹52 Cr | ₹61 Cr |
| Bad debts /advances written off | ₹0.80 Cr | ₹3.00 Cr | ₹1.40 Cr | ₹26 Cr | ₹4.40 Cr |
| Provision for doubtful debts | ₹1.70 Cr | ₹2.90 Cr | - | - | ₹8.30 Cr |
| Losson disposal of fixed assets(net) | - | ₹1.00 Cr | ₹0.10 Cr | ₹0.40 Cr | - |
| Losson foreign exchange fluctuations | - | - | ₹0.10 Cr | ₹0.20 Cr | ₹0.20 Cr |
| Losson sale of non-trade current investments | - | ₹0.50 Cr | - | - | ₹0.20 Cr |
| Other Miscellaneous Expenses | ₹94 Cr | ₹46 Cr | ₹21 Cr | ₹26 Cr | ₹48 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹5,379 Cr | ₹6,229 Cr | ₹4,856 Cr | ₹5,284 Cr | ₹5,769 Cr |
| Operating Profit (Excl OI) | ₹2,498 Cr | ₹2,086 Cr | ₹1,534 Cr | ₹1,958 Cr | ₹2,356 Cr |
| Other Income | ₹1,548 Cr | ₹457 Cr | ₹211 Cr | ₹244 Cr | ₹119 Cr |
| Interest Received | ₹251 Cr | ₹146 Cr | ₹159 Cr | ₹140 Cr | ₹87 Cr |
| Dividend Received | ₹19 Cr | - | - | - | - |
| Profit on sale of Fixed Assets | ₹3.20 Cr | ₹25 Cr | ₹6.30 Cr | ₹40 Cr | ₹10 Cr |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | ₹22 Cr | ₹0.50 Cr | ₹12 Cr | ₹4.30 Cr | ₹3.00 Cr |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | ₹1,254 Cr | ₹285 Cr | ₹34 Cr | ₹59 Cr | ₹19 Cr |
| Operating Profit | ₹4,047 Cr | ₹2,543 Cr | ₹1,744 Cr | ₹2,202 Cr | ₹2,475 Cr |
| Interest | ₹1,219 Cr | ₹807 Cr | ₹555 Cr | ₹979 Cr | ₹1,023 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹1,035 Cr | ₹655 Cr | ₹509 Cr | ₹873 Cr | ₹922 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹37 Cr | ₹65 Cr | ₹41 Cr | ₹259 Cr | ₹152 Cr |
| Other Interest | ₹147 Cr | ₹87 Cr | ₹5.80 Cr | ₹-152 Cr | ₹-51 Cr |
| PBDT | ₹2,828 Cr | ₹1,737 Cr | ₹1,189 Cr | ₹1,223 Cr | ₹1,451 Cr |
| Depreciation | ₹717 Cr | ₹647 Cr | ₹471 Cr | ₹593 Cr | ₹667 Cr |
| Profit Before Taxation & Exceptional Items | ₹2,111 Cr | ₹1,090 Cr | ₹718 Cr | ₹630 Cr | ₹785 Cr |
| Exceptional Income / Expenses | - | ₹308 Cr | ₹808 Cr | ₹2,793 Cr | ₹38 Cr |
| Profit Before Tax | ₹2,122 Cr | ₹1,414 Cr | ₹1,509 Cr | ₹3,398 Cr | ₹827 Cr |
| Provision for Tax | ₹494 Cr | ₹348 Cr | ₹295 Cr | ₹519 Cr | ₹278 Cr |
| Current Income Tax | ₹307 Cr | ₹302 Cr | ₹271 Cr | ₹303 Cr | ₹179 Cr |
| Deferred Tax | ₹183 Cr | ₹88 Cr | ₹18 Cr | ₹191 Cr | ₹110 Cr |
| Other taxes | ₹4.00 Cr | ₹-43 Cr | ₹5.30 Cr | ₹25 Cr | ₹-11 Cr |
| Profit After Tax | ₹1,629 Cr | ₹1,067 Cr | ₹1,215 Cr | ₹2,878 Cr | ₹549 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹-255 Cr | ₹-125 Cr | ₹-65 Cr | ₹-96 Cr | ₹-146 Cr |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹1,374 Cr | ₹942 Cr | ₹1,150 Cr | ₹2,782 Cr | ₹403 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹6,286 Cr | ₹5,451 Cr | ₹4,384 Cr | ₹1,624 Cr | ₹1,500 Cr |
| Appropriations | ₹7,660 Cr | ₹6,393 Cr | ₹5,534 Cr | ₹4,406 Cr | ₹1,903 Cr |
| General Reserve | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹7,660 Cr | ₹6,393 Cr | ₹5,534 Cr | ₹4,406 Cr | ₹1,903 Cr |
| Equity Dividend % | ₹18.00 | ₹15.00 | ₹15.00 | ₹15.00 | ₹15.00 |
| Earnings Per Share | ₹34.28 | ₹23.49 | ₹28.69 | ₹69.40 | ₹10.05 |
| Adjusted EPS | ₹34.28 | ₹23.49 | ₹28.69 | ₹69.40 | ₹10.05 |
Compare Income Statement of peers of PRESTIGE ESTATES PROJECTS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| PRESTIGE ESTATES PROJECTS | ₹72,738.8 Cr | -3.6% | -1.4% | 11.6% | Stock Analytics | |
| DLF | ₹179,559.0 Cr | -5.6% | -6% | -2.4% | Stock Analytics | |
| MACROTECH DEVELOPERS | ₹117,483.0 Cr | -3.7% | -0.6% | -2.6% | Stock Analytics | |
| GODREJ PROPERTIES | ₹62,935.6 Cr | -4.6% | -8.8% | -19.3% | Stock Analytics | |
| THE PHOENIX MILLS | ₹60,633.4 Cr | -2.9% | 2.4% | 17.3% | Stock Analytics | |
| OBEROI REALTY | ₹60,225.3 Cr | -5.2% | -2.5% | -10.8% | Stock Analytics | |
PRESTIGE ESTATES PROJECTS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| PRESTIGE ESTATES PROJECTS | -3.6% |
-1.4% |
11.6% |
| SENSEX | 0.8% |
1% |
9.9% |
You may also like the below Video Courses