Home > Income Statement > PRESTIGE ESTATES PROJECTS

PRESTIGE ESTATES PROJECTS
Income Statement

PRESTIGE ESTATES PROJECTS is part of below Screeners ↓
Top Mid Cap Stocks with Best Fundamentals
COMMUNITY POLL
for PRESTIGE ESTATES PROJECTS
Please provide your vote to see the results

PRESTIGE ESTATES PROJECTS Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Operating Income ₹8,315 Cr₹6,390 Cr₹7,242 Cr₹8,125 Cr₹5,172 Cr
     Revenue from property development -----
     Sale of Development Rights -----
     Development Charges -----
     Income From Investment in Properties -----
     Other Operational Income ₹8,315 Cr₹6,390 Cr₹7,242 Cr₹8,125 Cr₹5,172 Cr
Less: Excise Duty -----
Operating Income (Net) ₹8,315 Cr₹6,390 Cr₹7,242 Cr₹8,125 Cr₹5,172 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-2,231 Cr₹565 Cr₹1,790 Cr₹1,661 Cr₹-1,494 Cr
Cost of Construction and Development ₹3,062 Cr₹789 Cr₹844 Cr₹463 Cr₹1,497 Cr
     Opening Raw Materials -----
     Cost of Land & Construction Materials ₹3,059 Cr₹799 Cr₹699 Cr₹450 Cr₹1,394 Cr
     Closing Stock -----
     Cost of Constructed property Sold -----
     Development Rights -----
     Other Construction Expenses ₹3,062 Cr₹789 Cr₹844 Cr₹463 Cr₹1,497 Cr
Power & Fuel Cost ₹94 Cr₹45 Cr₹64 Cr₹114 Cr₹116 Cr
     Electricity & Power ₹94 Cr₹45 Cr₹64 Cr₹114 Cr₹116 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹603 Cr₹451 Cr₹420 Cr₹460 Cr₹399 Cr
     Salaries, Wages & Bonus ₹533 Cr₹398 Cr₹373 Cr₹402 Cr₹347 Cr
     Contributions to EPF & Pension Funds ₹30 Cr₹26 Cr₹24 Cr₹26 Cr₹22 Cr
     Workmen and Staff Welfare Expenses ₹32 Cr₹15 Cr₹15 Cr₹24 Cr₹23 Cr
     Other Employees Cost ₹8.60 Cr₹13 Cr₹8.00 Cr₹8.30 Cr₹6.80 Cr
Operating Expenses ₹3,306 Cr₹1,912 Cr₹1,580 Cr₹2,084 Cr₹2,228 Cr
     Sub-contracted / Out sourced services ₹2,592 Cr₹1,505 Cr₹1,257 Cr₹1,727 Cr₹1,685 Cr
     Processing Charges ₹12 Cr₹2.30 Cr₹2.70 Cr₹7.10 Cr₹6.00 Cr
     Repairs and Maintenance ₹43 Cr₹17 Cr₹23 Cr₹26 Cr₹33 Cr
     Packing Material Consumed -----
     Other Manufacturing expenses ₹658 Cr₹387 Cr₹297 Cr₹324 Cr₹503 Cr
General and Administration Expenses ₹1,048 Cr₹826 Cr₹392 Cr₹713 Cr₹803 Cr
     Rent , Rates & Taxes ₹712 Cr₹645 Cr₹159 Cr₹257 Cr₹409 Cr
     Insurance ₹8.10 Cr₹7.40 Cr₹9.20 Cr₹7.30 Cr₹5.00 Cr
     Printing and stationery ₹6.50 Cr₹4.50 Cr₹3.10 Cr₹3.20 Cr₹4.00 Cr
     Professional and legal fees ₹1.30 Cr₹0.20 Cr₹68 Cr₹57 Cr₹73 Cr
     Other Administration ₹319 Cr₹168 Cr₹153 Cr₹388 Cr₹313 Cr
Selling and Distribution Expenses ₹316 Cr₹246 Cr₹142 Cr₹213 Cr₹137 Cr
     Advertisement & Sales Promotion ₹154 Cr₹83 Cr₹61 Cr₹92 Cr₹80 Cr
     Sales Commissions & Incentives ₹162 Cr₹163 Cr₹81 Cr₹121 Cr₹56 Cr
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹33 Cr₹23 Cr₹52 Cr₹61 Cr₹33 Cr
     Bad debts /advances written off ₹3.00 Cr₹1.40 Cr₹26 Cr₹4.40 Cr-
     Provision for doubtful debts ₹2.90 Cr--₹8.30 Cr₹0.20 Cr
     Losson disposal of fixed assets(net) ₹1.00 Cr₹0.10 Cr₹0.40 Cr--
     Losson foreign exchange fluctuations ₹1.40 Cr₹0.10 Cr₹0.20 Cr₹0.20 Cr-
     Losson sale of non-trade current investments ₹0.50 Cr--₹0.20 Cr₹0.10 Cr
     Other Miscellaneous Expenses ₹24 Cr₹21 Cr₹26 Cr₹48 Cr₹33 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹6,229 Cr₹4,856 Cr₹5,284 Cr₹5,769 Cr₹3,718 Cr
Operating Profit (Excl OI) ₹2,086 Cr₹1,534 Cr₹1,958 Cr₹2,356 Cr₹1,454 Cr
Other Income ₹457 Cr₹211 Cr₹244 Cr₹119 Cr₹112 Cr
     Interest Received ₹146 Cr₹159 Cr₹140 Cr₹87 Cr₹73 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹25 Cr₹6.30 Cr₹40 Cr₹10 Cr₹6.40 Cr
     Profits on sale of Investments ----₹11 Cr
     Provision Written Back ₹0.50 Cr₹12 Cr₹4.30 Cr₹3.00 Cr₹6.20 Cr
     Foreign Exchange Gains -----
     Others ₹285 Cr₹34 Cr₹59 Cr₹19 Cr₹15 Cr
Operating Profit ₹2,543 Cr₹1,744 Cr₹2,202 Cr₹2,475 Cr₹1,566 Cr
Interest ₹807 Cr₹555 Cr₹979 Cr₹1,023 Cr₹723 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹655 Cr₹509 Cr₹873 Cr₹922 Cr₹831 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹65 Cr₹41 Cr₹259 Cr₹152 Cr₹13 Cr
     Other Interest ₹87 Cr₹5.80 Cr₹-152 Cr₹-51 Cr₹-121 Cr
PBDT ₹1,737 Cr₹1,189 Cr₹1,223 Cr₹1,451 Cr₹843 Cr
Depreciation ₹647 Cr₹471 Cr₹593 Cr₹667 Cr₹323 Cr
Profit Before Taxation & Exceptional Items ₹1,090 Cr₹718 Cr₹630 Cr₹785 Cr₹520 Cr
Exceptional Income / Expenses ₹308 Cr₹808 Cr₹2,793 Cr₹38 Cr₹89 Cr
Profit Before Tax ₹1,414 Cr₹1,509 Cr₹3,398 Cr₹827 Cr₹610 Cr
Provision for Tax ₹348 Cr₹295 Cr₹519 Cr₹278 Cr₹199 Cr
     Current Income Tax ₹302 Cr₹271 Cr₹303 Cr₹179 Cr₹170 Cr
     Deferred Tax ₹88 Cr₹18 Cr₹191 Cr₹110 Cr₹27 Cr
     Other taxes ₹-43 Cr₹5.30 Cr₹25 Cr₹-11 Cr₹1.90 Cr
Profit After Tax ₹1,067 Cr₹1,215 Cr₹2,878 Cr₹549 Cr₹411 Cr
Extra items -----
Minority Interest ₹-125 Cr₹-65 Cr₹-96 Cr₹-146 Cr₹-26 Cr
Share of Associate ----₹31 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹942 Cr₹1,150 Cr₹2,782 Cr₹403 Cr₹416 Cr
Adjustments to PAT -----
Profit Balance B/F ₹5,451 Cr₹4,384 Cr₹1,624 Cr₹1,500 Cr₹2,218 Cr
Appropriations ₹6,393 Cr₹5,534 Cr₹4,406 Cr₹1,903 Cr₹2,634 Cr
     General Reserve -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹6,393 Cr₹5,534 Cr₹4,406 Cr₹1,903 Cr₹2,634 Cr
Equity Dividend % ₹15.00₹15.00₹15.00₹15.00₹15.00
Earnings Per Share ₹23.49₹28.69₹69.40₹10.05₹11.08
Adjusted EPS ₹23.49₹28.69₹69.40₹10.05₹11.08

Compare Income Statement of peers of PRESTIGE ESTATES PROJECTS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
PRESTIGE ESTATES PROJECTS ₹52,537.9 Cr 15.6% -6.6% 168.8% Stock Analytics
DLF ₹221,231.0 Cr 6.1% -2.9% 135.7% Stock Analytics
MACROTECH DEVELOPERS ₹124,477.0 Cr 6.8% 4.1% 171.9% Stock Analytics
GODREJ PROPERTIES ₹70,915.9 Cr 6.5% -8% 105% Stock Analytics
THE PHOENIX MILLS ₹56,935.3 Cr 2.2% -6.8% 92.3% Stock Analytics
OBEROI REALTY ₹53,118.6 Cr 9.9% 9.5% 68% Stock Analytics


PRESTIGE ESTATES PROJECTS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
PRESTIGE ESTATES PROJECTS

15.6%

-6.6%

168.8%

SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses