PRECISION ELECTRONICS
|
PRECISION ELECTRONICS Last 5 Year Income Statement History
[Standalone]
Mar2023 | Mar2022 | Mar2021 | Mar2020 | Mar2019 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹35 Cr | ₹42 Cr | ₹3,745,350 Cr | ₹29 Cr | ₹35 Cr |
Sales | ₹26 Cr | ₹32 Cr | ₹2,566,286 Cr | ₹18 Cr | ₹13 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹9.00 Cr | ₹9.38 Cr | ₹1,173,731 Cr | ₹10 Cr | ₹23 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹0.05 Cr | ₹0.10 Cr | ₹5,333 Cr | ₹0.00 Cr | ₹0.04 Cr |
Less: Excise Duty | - | - | - | - | ₹1.09 Cr |
Net Sales | ₹35 Cr | ₹42 Cr | ₹3,723,867 Cr | ₹29 Cr | ₹34 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹0.47 Cr | ₹-1.60 Cr | ₹25,591 Cr | ₹4.20 Cr | ₹0.20 Cr |
Raw Material Consumed | ₹20 Cr | ₹26 Cr | ₹1,452,967 Cr | ₹13 Cr | ₹12 Cr |
Opening Raw Materials | ₹5.63 Cr | ₹5.43 Cr | ₹675,161 Cr | ₹5.22 Cr | ₹5.36 Cr |
Purchases Raw Materials | ₹22 Cr | ₹27 Cr | ₹1,320,475 Cr | ₹14 Cr | ₹11 Cr |
Closing Raw Materials | ₹7.01 Cr | ₹5.63 Cr | ₹542,669 Cr | ₹6.75 Cr | ₹5.22 Cr |
Other Direct Purchases / Brought in cost | - | - | - | - | ₹0.29 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹0.41 Cr | ₹0.37 Cr | ₹56,887 Cr | ₹0.46 Cr | ₹0.58 Cr |
Electricity & Power | ₹0.41 Cr | ₹0.37 Cr | ₹56,887 Cr | ₹0.46 Cr | ₹0.58 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹6.27 Cr | ₹5.30 Cr | ₹894,820 Cr | ₹7.58 Cr | ₹6.70 Cr |
Salaries, Wages & Bonus | ₹5.76 Cr | ₹4.84 Cr | ₹829,154 Cr | ₹7.11 Cr | ₹6.78 Cr |
Contributions to EPF & Pension Funds | ₹0.19 Cr | ₹0.18 Cr | ₹27,249 Cr | ₹0.27 Cr | ₹0.27 Cr |
Workmen and Staff Welfare Expenses | ₹0.31 Cr | ₹0.28 Cr | ₹38,417 Cr | ₹0.19 Cr | ₹0.20 Cr |
Other Employees Cost | - | - | - | - | ₹-0.56 Cr |
Other Manufacturing Expenses | ₹3.89 Cr | ₹3.86 Cr | ₹449,096 Cr | ₹2.04 Cr | ₹11 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹3.43 Cr | ₹3.04 Cr | ₹353,436 Cr | ₹1.64 Cr | ₹10 Cr |
Repairs and Maintenance | ₹0.16 Cr | ₹0.37 Cr | ₹47,263 Cr | ₹0.21 Cr | ₹0.14 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹0.30 Cr | ₹0.45 Cr | ₹48,398 Cr | ₹0.19 Cr | ₹0.33 Cr |
General and Administration Expenses | ₹3.51 Cr | ₹3.59 Cr | ₹318,649 Cr | ₹2.21 Cr | ₹2.61 Cr |
Rent , Rates & Taxes | ₹0.40 Cr | ₹0.77 Cr | ₹24,771 Cr | ₹0.08 Cr | ₹0.02 Cr |
Insurance | ₹0.13 Cr | ₹0.11 Cr | ₹7,942 Cr | ₹0.06 Cr | ₹0.12 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹1.00 Cr | ₹0.79 Cr | ₹149,789 Cr | ₹1.03 Cr | ₹1.12 Cr |
Traveling and conveyance | ₹0.77 Cr | ₹0.66 Cr | ₹105,839 Cr | ₹0.82 Cr | ₹1.14 Cr |
Other Administration | ₹1.22 Cr | ₹1.27 Cr | ₹30,309 Cr | ₹0.23 Cr | ₹0.21 Cr |
Selling and Distribution Expenses | ₹0.48 Cr | ₹0.49 Cr | ₹28,518 Cr | ₹0.71 Cr | ₹0.49 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹0.48 Cr | ₹0.49 Cr | ₹28,518 Cr | ₹0.71 Cr | ₹0.49 Cr |
Miscellaneous Expenses | ₹1.78 Cr | ₹0.68 Cr | ₹182,384 Cr | ₹1.34 Cr | ₹1.35 Cr |
Bad debts /advances written off | ₹0.52 Cr | - | - | - | - |
Provision for doubtful debts | ₹0.32 Cr | ₹0.03 Cr | ₹2,632 Cr | - | ₹0.14 Cr |
Losson disposal of fixed assets(net) | ₹0.01 Cr | ₹0.03 Cr | - | - | - |
Losson foreign exchange fluctuations | ₹0.25 Cr | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹0.68 Cr | ₹0.63 Cr | ₹179,752 Cr | ₹1.34 Cr | ₹1.20 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹37 Cr | ₹39 Cr | ₹3,408,912 Cr | ₹31 Cr | ₹34 Cr |
Operating Profit (Excl OI) | ₹-1.62 Cr | ₹2.41 Cr | ₹314,954 Cr | ₹-2.42 Cr | ₹0.13 Cr |
Other Income | ₹3.36 Cr | ₹0.81 Cr | ₹45,352 Cr | ₹0.10 Cr | ₹0.09 Cr |
Interest Received | ₹0.12 Cr | ₹0.21 Cr | ₹9,454 Cr | ₹0.08 Cr | ₹0.05 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | - | ₹113 Cr | ₹0.02 Cr | ₹0.00 Cr |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | - | - | - | ₹0.00 Cr | - |
Foreign Exchange Gains | - | - | - | - | - |
Others | ₹3.24 Cr | ₹0.61 Cr | ₹35,785 Cr | - | ₹0.04 Cr |
Operating Profit | ₹1.74 Cr | ₹3.22 Cr | ₹360,306 Cr | ₹-2.32 Cr | ₹0.22 Cr |
Interest | ₹2.77 Cr | ₹1.87 Cr | ₹241,558 Cr | ₹2.16 Cr | ₹1.48 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹1.11 Cr | ₹0.76 Cr | ₹91,843 Cr | ₹0.73 Cr | ₹0.55 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.36 Cr | ₹0.45 Cr | ₹40,683 Cr | ₹0.26 Cr | ₹0.23 Cr |
Other Interest | ₹1.29 Cr | ₹0.66 Cr | ₹109,032 Cr | ₹1.18 Cr | ₹0.71 Cr |
PBDT | ₹-1.03 Cr | ₹1.35 Cr | ₹118,748 Cr | ₹-4.48 Cr | ₹-1.26 Cr |
Depreciation | ₹0.74 Cr | ₹0.80 Cr | ₹80,158 Cr | ₹0.85 Cr | ₹0.93 Cr |
Profit Before Taxation & Exceptional Items | ₹-1.76 Cr | ₹0.55 Cr | ₹38,590 Cr | ₹-5.33 Cr | ₹-2.19 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹-1.76 Cr | ₹0.55 Cr | ₹38,590 Cr | ₹-5.33 Cr | ₹-2.19 Cr |
Provision for Tax | ₹-0.08 Cr | ₹-0.02 Cr | ₹-6,207 Cr | ₹-0.59 Cr | ₹-0.67 Cr |
Current Income Tax | - | - | - | - | - |
Deferred Tax | ₹-0.11 Cr | ₹-0.02 Cr | ₹-6,207 Cr | ₹-0.59 Cr | ₹-0.67 Cr |
Other taxes | ₹0.03 Cr | - | - | - | - |
Profit After Tax | ₹-1.68 Cr | ₹0.57 Cr | ₹44,797 Cr | ₹-4.74 Cr | ₹-1.52 Cr |
Extra items | - | - | - | ₹-0.09 Cr | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹-1.68 Cr | ₹0.57 Cr | ₹44,797 Cr | ₹-4.83 Cr | ₹-1.52 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹0.29 Cr | ₹-0.14 Cr | ₹-61,572 Cr | ₹4.15 Cr | ₹5.79 Cr |
Appropriations | ₹-1.40 Cr | ₹0.43 Cr | ₹-16,775 Cr | ₹-0.67 Cr | ₹4.27 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹-0.03 Cr | ₹0.14 Cr | - | - | ₹0.12 Cr |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹-1.22 | ₹0.41 | ₹0.32 | ₹-3.42 | ₹-1.10 |
Adjusted EPS | ₹-1.22 | ₹0.41 | ₹0.32 | ₹-3.42 | ₹-1.10 |
Compare Income Statement of peers of PRECISION ELECTRONICS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
PRECISION ELECTRONICS | ₹208.7 Cr | -7.7% | 12.7% | 391.9% | Stock Analytics | |
LARSEN & TOUBRO | ₹475,589.0 Cr | 4.1% | -7.3% | 50.7% | Stock Analytics | |
RAIL VIKAS NIGAM | ₹58,401.4 Cr | 5.7% | 6% | 116.1% | Stock Analytics | |
GMR AIRPORTS INFRASTRUCTURE | ₹50,086.3 Cr | 6.7% | 0.2% | 79.3% | Stock Analytics | |
IRB INFRASTRUCTURE DEVELOPERS | ₹39,718.5 Cr | 0.1% | -3.5% | 133.7% | Stock Analytics | |
IRCON INTERNATIONAL | ₹24,594.5 Cr | 7.2% | 7.3% | 194.2% | Stock Analytics |
PRECISION ELECTRONICS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
PRECISION ELECTRONICS | -7.7% |
12.7% |
391.9% |
SENSEX | 1.7% |
-0.8% |
19% |
You may also like the below Video Courses