PRECISION ELECTRONICS
|
PRECISION ELECTRONICS Last 5 Year Income Statement History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹47 Cr | ₹36 Cr | ₹35 Cr | ₹42 Cr | ₹3,745,350 Cr |
| Sales | ₹43 Cr | ₹29 Cr | ₹26 Cr | ₹32 Cr | ₹2,566,286 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹3.83 Cr | ₹6.68 Cr | ₹9.00 Cr | ₹9.38 Cr | ₹1,173,731 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹0.03 Cr | ₹0.03 Cr | ₹0.05 Cr | ₹0.10 Cr | ₹5,333 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹47 Cr | ₹36 Cr | ₹35 Cr | ₹42 Cr | ₹3,723,867 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹1.53 Cr | ₹-0.12 Cr | ₹0.47 Cr | ₹-1.60 Cr | ₹25,591 Cr |
| Raw Material Consumed | ₹25 Cr | ₹17 Cr | ₹20 Cr | ₹26 Cr | ₹1,452,967 Cr |
| Opening Raw Materials | ₹7.77 Cr | ₹7.01 Cr | ₹5.63 Cr | ₹5.43 Cr | ₹675,161 Cr |
| Purchases Raw Materials | ₹25 Cr | ₹18 Cr | ₹22 Cr | ₹27 Cr | ₹1,320,475 Cr |
| Closing Raw Materials | ₹8.05 Cr | ₹7.77 Cr | ₹7.01 Cr | ₹5.63 Cr | ₹542,669 Cr |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹0.41 Cr | ₹0.40 Cr | ₹0.41 Cr | ₹0.37 Cr | ₹56,887 Cr |
| Electricity & Power | ₹0.41 Cr | ₹0.40 Cr | ₹0.41 Cr | ₹0.37 Cr | ₹56,887 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹7.28 Cr | ₹6.12 Cr | ₹6.27 Cr | ₹5.30 Cr | ₹894,820 Cr |
| Salaries, Wages & Bonus | ₹6.75 Cr | ₹5.56 Cr | ₹5.76 Cr | ₹4.84 Cr | ₹829,154 Cr |
| Contributions to EPF & Pension Funds | ₹0.20 Cr | ₹0.19 Cr | ₹0.19 Cr | ₹0.18 Cr | ₹27,249 Cr |
| Workmen and Staff Welfare Expenses | ₹0.33 Cr | ₹0.37 Cr | ₹0.31 Cr | ₹0.28 Cr | ₹38,417 Cr |
| Other Employees Cost | - | - | - | - | - |
| Other Manufacturing Expenses | ₹3.34 Cr | ₹4.68 Cr | ₹3.89 Cr | ₹3.86 Cr | ₹449,096 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹2.17 Cr | ₹3.92 Cr | ₹3.43 Cr | ₹3.04 Cr | ₹353,436 Cr |
| Repairs and Maintenance | ₹0.59 Cr | ₹0.23 Cr | ₹0.16 Cr | ₹0.37 Cr | ₹47,263 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹0.58 Cr | ₹0.53 Cr | ₹0.30 Cr | ₹0.45 Cr | ₹48,398 Cr |
| General and Administration Expenses | ₹5.01 Cr | ₹4.82 Cr | ₹3.51 Cr | ₹3.59 Cr | ₹318,649 Cr |
| Rent , Rates & Taxes | ₹0.21 Cr | ₹0.30 Cr | ₹0.40 Cr | ₹0.77 Cr | ₹24,771 Cr |
| Insurance | ₹0.10 Cr | ₹0.10 Cr | ₹0.13 Cr | ₹0.11 Cr | ₹7,942 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹1.90 Cr | ₹1.74 Cr | ₹1.00 Cr | ₹0.79 Cr | ₹149,789 Cr |
| Traveling and conveyance | ₹1.14 Cr | ₹1.06 Cr | ₹0.77 Cr | ₹0.66 Cr | ₹105,839 Cr |
| Other Administration | ₹1.67 Cr | ₹1.63 Cr | ₹1.22 Cr | ₹1.27 Cr | ₹30,309 Cr |
| Selling and Distribution Expenses | ₹0.81 Cr | ₹0.95 Cr | ₹0.48 Cr | ₹0.49 Cr | ₹28,518 Cr |
| Advertisement & Sales Promotion | - | - | - | - | - |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹0.81 Cr | ₹0.95 Cr | ₹0.48 Cr | ₹0.49 Cr | ₹28,518 Cr |
| Miscellaneous Expenses | ₹0.81 Cr | ₹0.89 Cr | ₹1.78 Cr | ₹0.68 Cr | ₹182,384 Cr |
| Bad debts /advances written off | - | - | ₹0.52 Cr | - | - |
| Provision for doubtful debts | ₹0.05 Cr | - | ₹0.32 Cr | ₹0.03 Cr | ₹2,632 Cr |
| Losson disposal of fixed assets(net) | ₹0.01 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.03 Cr | - |
| Losson foreign exchange fluctuations | - | - | ₹0.25 Cr | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹0.75 Cr | ₹0.87 Cr | ₹0.68 Cr | ₹0.63 Cr | ₹179,752 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹44 Cr | ₹35 Cr | ₹37 Cr | ₹39 Cr | ₹3,408,912 Cr |
| Operating Profit (Excl OI) | ₹3.47 Cr | ₹0.74 Cr | ₹-1.62 Cr | ₹2.41 Cr | ₹314,954 Cr |
| Other Income | ₹0.30 Cr | ₹0.59 Cr | ₹3.36 Cr | ₹0.81 Cr | ₹45,352 Cr |
| Interest Received | ₹0.09 Cr | ₹0.09 Cr | ₹0.12 Cr | ₹0.21 Cr | ₹9,454 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | - | - | ₹113 Cr |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | - | - | - | - | - |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | ₹0.21 Cr | ₹0.51 Cr | ₹3.24 Cr | ₹0.61 Cr | ₹35,785 Cr |
| Operating Profit | ₹3.77 Cr | ₹1.34 Cr | ₹1.74 Cr | ₹3.22 Cr | ₹360,306 Cr |
| Interest | ₹2.16 Cr | ₹2.16 Cr | ₹2.77 Cr | ₹1.87 Cr | ₹241,558 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹0.98 Cr | ₹0.99 Cr | ₹1.11 Cr | ₹0.76 Cr | ₹91,843 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.39 Cr | ₹0.39 Cr | ₹0.36 Cr | ₹0.45 Cr | ₹40,683 Cr |
| Other Interest | ₹0.79 Cr | ₹0.78 Cr | ₹1.29 Cr | ₹0.66 Cr | ₹109,032 Cr |
| PBDT | ₹1.61 Cr | ₹-0.82 Cr | ₹-1.03 Cr | ₹1.35 Cr | ₹118,748 Cr |
| Depreciation | ₹0.49 Cr | ₹0.50 Cr | ₹0.74 Cr | ₹0.80 Cr | ₹80,158 Cr |
| Profit Before Taxation & Exceptional Items | ₹1.12 Cr | ₹-1.32 Cr | ₹-1.76 Cr | ₹0.55 Cr | ₹38,590 Cr |
| Exceptional Income / Expenses | - | ₹2.24 Cr | - | - | - |
| Profit Before Tax | ₹1.12 Cr | ₹0.92 Cr | ₹-1.76 Cr | ₹0.55 Cr | ₹38,590 Cr |
| Provision for Tax | ₹-0.34 Cr | ₹0.91 Cr | ₹-0.08 Cr | ₹-0.02 Cr | ₹-6,207 Cr |
| Current Income Tax | ₹0.19 Cr | ₹0.03 Cr | - | - | - |
| Deferred Tax | ₹-0.34 Cr | ₹0.91 Cr | ₹-0.11 Cr | ₹-0.02 Cr | ₹-6,207 Cr |
| Other taxes | ₹-0.19 Cr | ₹-0.03 Cr | ₹0.03 Cr | - | - |
| Profit After Tax | ₹1.46 Cr | ₹0.01 Cr | ₹-1.68 Cr | ₹0.57 Cr | ₹44,797 Cr |
| Extra items | - | - | - | - | - |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹-1.28 Cr | ₹-1.37 Cr | ₹0.29 Cr | ₹-0.14 Cr | ₹-61,572 Cr |
| Appropriations | ₹0.18 Cr | ₹-1.36 Cr | ₹-1.40 Cr | ₹0.43 Cr | ₹-16,775 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹-0.02 Cr | ₹-0.08 Cr | ₹-0.03 Cr | ₹0.14 Cr | - |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹1.05 | ₹0.01 | ₹-1.22 | ₹0.41 | ₹0.32 |
| Adjusted EPS | ₹1.05 | ₹0.01 | ₹-1.22 | ₹0.41 | ₹0.32 |
Compare Income Statement of peers of PRECISION ELECTRONICS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| PRECISION ELECTRONICS | ₹224.0 Cr | -1.1% | -4.2% | 24.6% | Stock Analytics | |
| LARSEN & TOUBRO | ₹588,672.0 Cr | 0.8% | 9% | 25.4% | Stock Analytics | |
| RAIL VIKAS NIGAM | ₹64,375.0 Cr | -2.9% | -7.6% | -19% | Stock Analytics | |
| IRB INFRASTRUCTURE DEVELOPERS | ₹25,732.2 Cr | -4.5% | 1.9% | -15% | Stock Analytics | |
| KEC INTERNATIONAL | ₹16,147.7 Cr | -3.3% | -11.7% | -27% | Stock Analytics | |
| AFCONS INFRASTRUCTURE | ₹11,914.4 Cr | -5.6% | -8% | -27.5% | Stock Analytics | |
PRECISION ELECTRONICS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| PRECISION ELECTRONICS | -1.1% |
-4.2% |
24.6% |
| SENSEX | -1% |
-0.1% |
7.9% |
You may also like the below Video Courses