PRECISION CAMSHAFTS
|
PRECISION CAMSHAFTS Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹773 Cr | ₹865 Cr | ₹1,031 Cr | ₹1,080 Cr | ₹895 Cr |
| Sales | ₹754 Cr | ₹841 Cr | ₹997 Cr | ₹1,056 Cr | ₹867 Cr |
| Job Work/ Contract Receipts | ₹7.79 Cr | ₹6.18 Cr | ₹16 Cr | ₹9.12 Cr | ₹8.25 Cr |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹12 Cr | ₹18 Cr | ₹19 Cr | ₹15 Cr | ₹20 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹773 Cr | ₹865 Cr | ₹1,031 Cr | ₹1,080 Cr | ₹895 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-1.73 Cr | ₹30 Cr | ₹28 Cr | ₹-19 Cr | ₹-43 Cr |
| Raw Material Consumed | ₹267 Cr | ₹269 Cr | ₹376 Cr | ₹500 Cr | ₹401 Cr |
| Opening Raw Materials | ₹23 Cr | ₹16 Cr | ₹68 Cr | ₹61 Cr | ₹28 Cr |
| Purchases Raw Materials | ₹254 Cr | ₹277 Cr | ₹324 Cr | ₹506 Cr | ₹433 Cr |
| Closing Raw Materials | ₹11 Cr | ₹23 Cr | ₹16 Cr | ₹68 Cr | ₹61 Cr |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹84 Cr | ₹86 Cr | ₹97 Cr | ₹98 Cr | ₹78 Cr |
| Electricity & Power | ₹84 Cr | ₹86 Cr | ₹97 Cr | ₹98 Cr | ₹78 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹140 Cr | ₹172 Cr | ₹191 Cr | ₹179 Cr | ₹158 Cr |
| Salaries, Wages & Bonus | ₹120 Cr | ₹145 Cr | ₹163 Cr | ₹155 Cr | ₹134 Cr |
| Contributions to EPF & Pension Funds | ₹15 Cr | ₹21 Cr | ₹23 Cr | ₹22 Cr | ₹22 Cr |
| Workmen and Staff Welfare Expenses | ₹2.55 Cr | ₹3.71 Cr | ₹3.84 Cr | ₹2.30 Cr | ₹2.24 Cr |
| Other Employees Cost | ₹1.83 Cr | ₹1.80 Cr | ₹1.63 Cr | - | - |
| Other Manufacturing Expenses | ₹164 Cr | ₹163 Cr | ₹169 Cr | ₹134 Cr | ₹107 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹17 Cr | ₹19 Cr | ₹23 Cr | ₹18 Cr | ₹19 Cr |
| Repairs and Maintenance | ₹36 Cr | ₹36 Cr | ₹30 Cr | ₹26 Cr | ₹21 Cr |
| Packing Material Consumed | ₹7.46 Cr | ₹7.67 Cr | ₹9.22 Cr | ₹8.58 Cr | ₹7.69 Cr |
| Other Mfg Exp | ₹104 Cr | ₹101 Cr | ₹107 Cr | ₹81 Cr | ₹60 Cr |
| General and Administration Expenses | ₹24 Cr | ₹28 Cr | ₹31 Cr | ₹33 Cr | ₹26 Cr |
| Rent , Rates & Taxes | ₹4.22 Cr | ₹5.72 Cr | ₹4.92 Cr | ₹8.43 Cr | ₹5.09 Cr |
| Insurance | ₹2.50 Cr | ₹3.18 Cr | ₹3.35 Cr | ₹2.59 Cr | ₹2.29 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹9.20 Cr | ₹9.41 Cr | ₹12 Cr | ₹8.07 Cr | ₹6.65 Cr |
| Traveling and conveyance | ₹6.53 Cr | ₹8.07 Cr | ₹9.33 Cr | ₹8.62 Cr | ₹6.29 Cr |
| Other Administration | ₹1.34 Cr | ₹1.37 Cr | ₹1.60 Cr | ₹5.03 Cr | ₹5.80 Cr |
| Selling and Distribution Expenses | ₹19 Cr | ₹22 Cr | ₹26 Cr | ₹33 Cr | ₹35 Cr |
| Advertisement & Sales Promotion | ₹0.80 Cr | ₹1.04 Cr | ₹0.99 Cr | ₹2.83 Cr | ₹1.82 Cr |
| Sales Commissions & Incentives | ₹0.85 Cr | ₹0.99 Cr | ₹1.42 Cr | ₹1.75 Cr | ₹3.57 Cr |
| Freight and Forwarding | ₹16 Cr | ₹19 Cr | ₹21 Cr | ₹24 Cr | ₹26 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹1.81 Cr | ₹0.97 Cr | ₹3.24 Cr | ₹4.52 Cr | ₹3.78 Cr |
| Miscellaneous Expenses | ₹8.16 Cr | ₹15 Cr | ₹12 Cr | ₹12 Cr | ₹18 Cr |
| Bad debts /advances written off | - | - | - | ₹0.03 Cr | - |
| Provision for doubtful debts | - | ₹3.76 Cr | - | - | - |
| Losson disposal of fixed assets(net) | ₹0.24 Cr | ₹0.92 Cr | ₹0.38 Cr | ₹0.02 Cr | ₹0.23 Cr |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹7.92 Cr | ₹10 Cr | ₹12 Cr | ₹12 Cr | ₹17 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹704 Cr | ₹784 Cr | ₹931 Cr | ₹970 Cr | ₹781 Cr |
| Operating Profit (Excl OI) | ₹68 Cr | ₹81 Cr | ₹100 Cr | ₹111 Cr | ₹114 Cr |
| Other Income | ₹52 Cr | ₹33 Cr | ₹32 Cr | ₹33 Cr | ₹19 Cr |
| Interest Received | ₹3.11 Cr | ₹3.28 Cr | ₹2.98 Cr | ₹3.48 Cr | ₹2.53 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹9.48 Cr | ₹0.05 Cr | ₹0.37 Cr | - | ₹0.04 Cr |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | ₹0.07 Cr | ₹0.46 Cr | ₹0.06 Cr | - | ₹0.10 Cr |
| Foreign Exchange Gains | ₹20 Cr | ₹6.45 Cr | ₹6.85 Cr | ₹20 Cr | ₹3.78 Cr |
| Others | ₹19 Cr | ₹23 Cr | ₹21 Cr | ₹9.81 Cr | ₹12 Cr |
| Operating Profit | ₹120 Cr | ₹114 Cr | ₹132 Cr | ₹144 Cr | ₹133 Cr |
| Interest | ₹6.81 Cr | ₹8.17 Cr | ₹8.34 Cr | ₹8.23 Cr | ₹7.29 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹5.23 Cr | ₹5.89 Cr | ₹7.08 Cr | ₹6.09 Cr | ₹6.41 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹1.01 Cr | ₹0.82 Cr | ₹0.79 Cr | ₹1.77 Cr | ₹0.78 Cr |
| Other Interest | ₹0.57 Cr | ₹1.46 Cr | ₹0.47 Cr | ₹0.38 Cr | ₹0.10 Cr |
| PBDT | ₹113 Cr | ₹106 Cr | ₹123 Cr | ₹136 Cr | ₹126 Cr |
| Depreciation | ₹45 Cr | ₹57 Cr | ₹82 Cr | ₹75 Cr | ₹92 Cr |
| Profit Before Taxation & Exceptional Items | ₹68 Cr | ₹48 Cr | ₹42 Cr | ₹60 Cr | ₹34 Cr |
| Exceptional Income / Expenses | ₹11 Cr | ₹35 Cr | ₹18 Cr | - | ₹27 Cr |
| Profit Before Tax | ₹79 Cr | ₹83 Cr | ₹60 Cr | ₹60 Cr | ₹61 Cr |
| Provision for Tax | ₹27 Cr | ₹29 Cr | ₹20 Cr | ₹14 Cr | ₹15 Cr |
| Current Income Tax | ₹14 Cr | ₹25 Cr | ₹20 Cr | ₹26 Cr | ₹24 Cr |
| Deferred Tax | ₹13 Cr | ₹3.82 Cr | ₹-0.50 Cr | ₹-13 Cr | ₹-7.46 Cr |
| Other taxes | ₹0.36 Cr | ₹0.22 Cr | - | ₹1.22 Cr | ₹-1.39 Cr |
| Profit After Tax | ₹51 Cr | ₹54 Cr | ₹40 Cr | ₹46 Cr | ₹46 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹51 Cr | ₹54 Cr | ₹40 Cr | ₹46 Cr | ₹46 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹455 Cr | ₹411 Cr | ₹380 Cr | ₹344 Cr | ₹307 Cr |
| Appropriations | ₹506 Cr | ₹465 Cr | ₹420 Cr | ₹390 Cr | ₹353 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹9.50 Cr | ₹9.50 Cr | ₹9.50 Cr | ₹10 Cr | ₹9.36 Cr |
| Equity Dividend % | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹11.00 |
| Earnings Per Share | ₹5.40 | ₹5.70 | ₹4.25 | ₹4.87 | ₹4.85 |
| Adjusted EPS | ₹5.40 | ₹5.70 | ₹4.25 | ₹4.87 | ₹4.85 |
Compare Income Statement of peers of PRECISION CAMSHAFTS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| PRECISION CAMSHAFTS | ₹1,337.6 Cr | -1.6% | -9.8% | -31.5% | Stock Analytics | |
| SAMVARDHANA MOTHERSON INTERNATIONAL | ₹151,562.0 Cr | -0.1% | -1.5% | 39.7% | Stock Analytics | |
| BOSCH | ₹122,518.0 Cr | 1.1% | 3.1% | 6.7% | Stock Analytics | |
| UNO MINDA | ₹65,250.9 Cr | -1.8% | 1.2% | 3.8% | Stock Analytics | |
| TUBE INVESTMENTS OF INDIA | ₹56,183.2 Cr | -1.1% | -12.2% | -0.7% | Stock Analytics | |
| ENDURANCE TECHNOLOGIES | ₹38,522.6 Cr | -0.8% | 2.1% | 1.7% | Stock Analytics | |
PRECISION CAMSHAFTS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| PRECISION CAMSHAFTS | -1.6% |
-9.8% |
-31.5% |
| SENSEX | -0.6% |
-0.1% |
-6.7% |
You may also like the below Video Courses