Home > Income Statement > PRAVEG

PRAVEG
Income Statement

PRAVEG is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for PRAVEG
Please provide your vote to see the results

PRAVEG Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹84 Cr₹45 Cr₹45 Cr₹60 Cr₹60 Cr
     Sales -----
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹84 Cr₹45 Cr₹45 Cr₹59 Cr₹60 Cr
     Revenue from property development -----
     Other Operational Income ₹0.04 Cr₹0.01 Cr₹0.14 Cr₹0.43 Cr₹0.08 Cr
Less: Excise Duty -----
Net Sales ₹84 Cr₹45 Cr₹45 Cr₹60 Cr₹60 Cr
EXPENDITURE :
Increase/Decrease in Stock -----
Raw Material Consumed ₹5.28 Cr₹2.49 Cr₹8.84 Cr₹27 Cr₹33 Cr
     Opening Raw Materials ₹4.43 Cr₹4.29 Cr₹2.44 Cr₹1.96 Cr-
     Purchases Raw Materials ₹13 Cr₹2.63 Cr₹11 Cr₹27 Cr₹35 Cr
     Closing Raw Materials ₹12 Cr₹4.43 Cr₹4.29 Cr₹2.44 Cr₹1.96 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹2.73 Cr₹0.94 Cr₹1.39 Cr₹1.31 Cr₹0.50 Cr
     Electricity & Power ₹2.73 Cr₹0.94 Cr₹1.20 Cr₹0.87 Cr₹0.33 Cr
     Oil, Fuel & Natural gas --₹0.20 Cr₹0.44 Cr₹0.17 Cr
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹6.20 Cr₹4.41 Cr₹3.43 Cr₹4.00 Cr₹3.25 Cr
     Salaries, Wages & Bonus ₹5.91 Cr₹4.21 Cr₹3.25 Cr₹3.54 Cr₹3.12 Cr
     Contributions to EPF & Pension Funds ₹0.10 Cr₹0.08 Cr₹0.08 Cr₹0.07 Cr₹0.06 Cr
     Workmen and Staff Welfare Expenses ₹0.10 Cr₹0.04 Cr₹0.02 Cr₹0.15 Cr₹0.08 Cr
     Other Employees Cost ₹0.09 Cr₹0.07 Cr₹0.08 Cr₹0.24 Cr-
Other Manufacturing Expenses ₹19 Cr₹13 Cr₹11 Cr₹14 Cr₹12 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹0.15 Cr₹0.11 Cr₹0.09 Cr₹0.04 Cr₹0.04 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹19 Cr₹13 Cr₹11 Cr₹14 Cr₹12 Cr
General and Administration Expenses ₹2.97 Cr₹2.58 Cr₹3.01 Cr₹4.09 Cr₹5.81 Cr
     Rent , Rates & Taxes ₹0.82 Cr₹0.53 Cr₹0.88 Cr₹1.24 Cr₹2.11 Cr
     Insurance ₹0.16 Cr₹0.11 Cr₹0.10 Cr₹0.05 Cr₹0.04 Cr
     Printing and stationery ₹0.13 Cr₹0.07 Cr₹0.05 Cr₹0.11 Cr₹0.31 Cr
     Professional and legal fees ₹0.53 Cr₹0.98 Cr₹1.24 Cr₹1.73 Cr₹1.14 Cr
     Traveling and conveyance ₹0.51 Cr₹0.28 Cr₹0.19 Cr₹0.45 Cr₹1.78 Cr
     Other Administration ₹1.33 Cr₹0.89 Cr₹0.74 Cr₹0.97 Cr₹2.21 Cr
Selling and Distribution Expenses ₹2.11 Cr₹1.53 Cr₹1.22 Cr₹1.73 Cr₹1.55 Cr
     Advertisement & Sales Promotion ₹0.98 Cr₹0.53 Cr₹0.65 Cr₹1.00 Cr₹0.96 Cr
     Sales Commissions & Incentives ₹0.79 Cr₹0.86 Cr₹0.33 Cr₹0.14 Cr₹0.10 Cr
     Freight and Forwarding ₹0.33 Cr₹0.14 Cr₹0.25 Cr₹0.59 Cr₹0.50 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹0.84 Cr₹0.26 Cr₹0.33 Cr₹0.88 Cr₹0.00 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹0.24 Cr₹0.01 Cr₹0.22 Cr--
     Losson disposal of fixed assets(net) ₹0.11 Cr₹0.08 Cr₹0.02 Cr--
     Losson foreign exchange fluctuations ₹0.00 Cr-₹0.02 Cr--
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.49 Cr₹0.17 Cr₹0.07 Cr₹0.88 Cr₹0.00 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹40 Cr₹26 Cr₹29 Cr₹53 Cr₹56 Cr
Operating Profit (Excl OI) ₹45 Cr₹20 Cr₹16 Cr₹6.39 Cr₹4.08 Cr
Other Income ₹0.38 Cr₹0.04 Cr₹0.33 Cr₹0.36 Cr₹0.74 Cr
     Interest Received ₹0.38 Cr₹0.04 Cr₹0.09 Cr₹0.14 Cr₹0.13 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -----
     Provision Written Back ₹0.00 Cr-₹0.20 Cr-₹0.31 Cr
     Foreign Exchange Gains ---₹0.21 Cr₹0.30 Cr
     Others --₹0.05 Cr--
Operating Profit ₹45 Cr₹20 Cr₹16 Cr₹6.74 Cr₹4.82 Cr
Interest ₹0.69 Cr₹0.50 Cr₹0.34 Cr₹0.54 Cr₹0.39 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹0.08 Cr₹0.11 Cr₹0.14 Cr₹0.33 Cr₹0.19 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.20 Cr₹0.12 Cr₹0.04 Cr₹0.10 Cr₹0.13 Cr
     Other Interest ₹0.41 Cr₹0.27 Cr₹0.15 Cr₹0.12 Cr₹0.07 Cr
PBDT ₹45 Cr₹19 Cr₹16 Cr₹6.20 Cr₹4.44 Cr
Depreciation ₹6.09 Cr₹2.68 Cr₹1.64 Cr₹0.97 Cr₹0.41 Cr
Profit Before Taxation & Exceptional Items ₹39 Cr₹17 Cr₹14 Cr₹5.22 Cr₹4.03 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹39 Cr₹17 Cr₹14 Cr₹5.22 Cr₹4.03 Cr
Provision for Tax ₹10 Cr₹4.34 Cr₹3.52 Cr₹1.43 Cr₹1.16 Cr
     Current Income Tax ₹9.78 Cr₹4.19 Cr₹3.80 Cr₹1.56 Cr₹1.18 Cr
     Deferred Tax ₹0.30 Cr₹0.02 Cr₹-0.23 Cr₹-0.14 Cr₹-0.02 Cr
     Other taxes -₹0.12 Cr₹-0.05 Cr₹0.01 Cr-
Profit After Tax ₹28 Cr₹12 Cr₹11 Cr₹3.80 Cr₹2.87 Cr
Extra items -----
Minority Interest ---₹-0.02 Cr₹-0.03 Cr
Share of Associate ---₹0.00 Cr₹-0.11 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹28 Cr₹12 Cr₹11 Cr₹3.79 Cr₹2.73 Cr
Adjustments to PAT -----
Profit Balance B/F ₹21 Cr₹13 Cr₹8.47 Cr₹5.41 Cr₹-4.96 Cr
Appropriations ₹50 Cr₹25 Cr₹19 Cr₹9.20 Cr₹-2.23 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹7.41 Cr₹3.70 Cr₹2.73 Cr₹0.73 Cr₹-7.64 Cr
Equity Dividend % ₹45.00₹40.00₹40.00₹15.00-
Earnings Per Share ₹13.59₹6.62₹5.81₹2.05₹5.30
Adjusted EPS ₹13.59₹6.62₹5.81₹2.05₹5.30

Compare Income Statement of peers of PRAVEG

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
PRAVEG ₹2,352.2 Cr 3.8% -1.4% 117.9% Stock Analytics
BLS INTERNATIONAL SERVICES ₹13,498.9 Cr -2.5% -15.1% 108.9% Stock Analytics
RATTANINDIA ENTERPRISES ₹10,060.2 Cr 1.1% -18.2% 96.1% Stock Analytics
SIS ₹6,598.4 Cr 1.7% 0.6% 31.5% Stock Analytics
TEAMLEASE SERVICES ₹5,588.4 Cr 3% -6% 25.3% Stock Analytics
UPDATER SERVICES ₹2,060.7 Cr NA NA NA Stock Analytics


PRAVEG Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
PRAVEG

3.8%

-1.4%

117.9%

SENSEX

-2.9%

-0.4%

20%


You may also like the below Video Courses