Home > Income Statement > PRATAAP SNACKS

PRATAAP SNACKS
Income Statement

COMMUNITY POLL
for PRATAAP SNACKS
Please provide your vote to see the results

PRATAAP SNACKS Last 5 Year Income Statement History

[Standalone]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹1,753 Cr₹1,657 Cr₹1,685 Cr₹1,428 Cr₹1,047 Cr
     Sales ₹1,744 Cr₹1,650 Cr₹1,674 Cr₹1,415 Cr₹1,037 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹8.62 Cr₹7.79 Cr₹11 Cr₹14 Cr₹9.60 Cr
Less: Excise Duty -----
Net Sales ₹1,708 Cr₹1,618 Cr₹1,653 Cr₹1,397 Cr₹1,010 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-8.03 Cr₹7.18 Cr₹-7.49 Cr₹-8.61 Cr₹-2.15 Cr
Raw Material Consumed ₹1,251 Cr₹1,070 Cr₹1,200 Cr₹1,046 Cr₹707 Cr
     Opening Raw Materials ₹75 Cr₹63 Cr₹65 Cr₹66 Cr₹70 Cr
     Purchases Raw Materials ₹1,234 Cr₹1,067 Cr₹1,190 Cr₹1,040 Cr₹702 Cr
     Closing Raw Materials ₹68 Cr₹75 Cr₹63 Cr₹65 Cr₹66 Cr
     Other Direct Purchases / Brought in cost ₹9.79 Cr₹15 Cr₹8.49 Cr₹3.33 Cr₹1.61 Cr
     Other raw material cost -----
Power & Fuel Cost ₹39 Cr₹38 Cr₹37 Cr₹30 Cr₹22 Cr
     Electricity & Power ₹39 Cr₹38 Cr₹37 Cr₹30 Cr₹22 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹78 Cr₹76 Cr₹75 Cr₹57 Cr₹47 Cr
     Salaries, Wages & Bonus ₹69 Cr₹66 Cr₹65 Cr₹52 Cr₹38 Cr
     Contributions to EPF & Pension Funds ₹3.62 Cr₹3.79 Cr₹3.87 Cr₹3.14 Cr₹2.54 Cr
     Workmen and Staff Welfare Expenses ₹4.00 Cr₹3.91 Cr₹3.17 Cr₹2.22 Cr₹2.53 Cr
     Other Employees Cost ₹1.82 Cr₹2.34 Cr₹3.24 Cr₹0.09 Cr₹3.90 Cr
Other Manufacturing Expenses ₹132 Cr₹136 Cr₹129 Cr₹85 Cr₹76 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹109 Cr₹109 Cr₹103 Cr₹61 Cr₹54 Cr
     Repairs and Maintenance ₹8.48 Cr₹9.68 Cr₹13 Cr₹10 Cr₹8.09 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹14 Cr₹17 Cr₹13 Cr₹13 Cr₹14 Cr
General and Administration Expenses ₹36 Cr₹25 Cr₹25 Cr₹19 Cr₹13 Cr
     Rent , Rates & Taxes ₹2.94 Cr₹2.59 Cr₹2.09 Cr₹2.16 Cr₹1.44 Cr
     Insurance ₹2.00 Cr₹1.81 Cr₹1.44 Cr₹1.17 Cr₹1.03 Cr
     Printing and stationery ₹0.42 Cr₹0.34 Cr₹0.56 Cr₹0.36 Cr₹0.30 Cr
     Professional and legal fees ₹17 Cr₹6.08 Cr₹5.20 Cr₹3.73 Cr₹3.00 Cr
     Traveling and conveyance ₹7.67 Cr₹7.11 Cr₹8.16 Cr₹5.17 Cr₹2.20 Cr
     Other Administration ₹5.75 Cr₹6.73 Cr₹7.09 Cr₹6.61 Cr₹5.44 Cr
Selling and Distribution Expenses ₹125 Cr₹119 Cr₹124 Cr₹103 Cr₹79 Cr
     Advertisement & Sales Promotion ₹19 Cr₹20 Cr₹14 Cr₹11 Cr₹7.46 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹106 Cr₹99 Cr₹110 Cr₹92 Cr₹71 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹6.96 Cr₹7.35 Cr₹9.27 Cr₹7.33 Cr₹8.27 Cr
     Bad debts /advances written off --₹0.01 Cr-₹1.19 Cr
     Provision for doubtful debts ₹0.75 Cr₹0.84 Cr--₹1.99 Cr
     Losson disposal of fixed assets(net) ₹0.21 Cr-₹0.25 Cr₹0.00 Cr₹0.12 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹6.00 Cr₹6.51 Cr₹9.02 Cr₹7.32 Cr₹4.97 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,659 Cr₹1,477 Cr₹1,591 Cr₹1,338 Cr₹951 Cr
Operating Profit (Excl OI) ₹49 Cr₹141 Cr₹62 Cr₹58 Cr₹60 Cr
Other Income ₹9.66 Cr₹8.56 Cr₹7.76 Cr₹14 Cr₹8.62 Cr
     Interest Received ₹9.43 Cr₹7.49 Cr₹7.00 Cr₹8.14 Cr₹6.98 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -₹0.59 Cr---
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains -----
     Others ₹0.23 Cr₹0.48 Cr₹0.76 Cr₹5.54 Cr₹1.63 Cr
Operating Profit ₹58 Cr₹150 Cr₹70 Cr₹72 Cr₹68 Cr
Interest ₹6.81 Cr₹5.77 Cr₹6.55 Cr₹6.72 Cr₹6.27 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹2.36 Cr₹0.29 Cr₹1.08 Cr₹1.25 Cr₹0.19 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.47 Cr₹0.36 Cr₹0.32 Cr₹0.47 Cr₹0.27 Cr
     Other Interest ₹3.97 Cr₹5.12 Cr₹5.15 Cr₹5.00 Cr₹5.82 Cr
PBDT ₹52 Cr₹144 Cr₹64 Cr₹65 Cr₹62 Cr
Depreciation ₹69 Cr₹66 Cr₹62 Cr₹54 Cr₹42 Cr
Profit Before Taxation & Exceptional Items ₹-18 Cr₹77 Cr₹1.51 Cr₹11 Cr₹20 Cr
Exceptional Income / Expenses ₹-25 Cr₹-0.96 Cr-₹-14 Cr-
Profit Before Tax ₹-43 Cr₹76 Cr₹1.51 Cr₹-2.44 Cr₹20 Cr
Provision for Tax ₹-8.78 Cr₹23 Cr₹-19 Cr₹-5.30 Cr₹-0.96 Cr
     Current Income Tax -₹14 Cr₹0.86 Cr₹2.05 Cr₹3.93 Cr
     Deferred Tax ₹-8.78 Cr₹9.29 Cr₹-0.30 Cr₹-7.35 Cr₹-4.90 Cr
     Other taxes --₹-19 Cr--
Profit After Tax ₹-34 Cr₹53 Cr₹20 Cr₹2.86 Cr₹21 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹297 Cr₹245 Cr₹225 Cr₹223 Cr₹195 Cr
Appropriations ₹263 Cr₹299 Cr₹245 Cr₹225 Cr₹215 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹4.88 Cr₹1.72 Cr₹-0.42 Cr₹0.94 Cr₹2.33 Cr
Equity Dividend % ₹10.00₹40.00₹20.00₹10.00₹10.00
Earnings Per Share ₹-14.36₹22.25₹8.66₹1.22₹8.89
Adjusted EPS ₹-14.36₹22.25₹8.66₹1.22₹8.89

Compare Income Statement of peers of PRATAAP SNACKS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
PRATAAP SNACKS ₹2,611.1 Cr 2.1% -1.7% 19.1% Stock Analytics
NESTLE INDIA ₹233,013.0 Cr -1% 0.7% -8.3% Stock Analytics
VARUN BEVERAGES ₹158,849.0 Cr 0.7% -1.8% -29.3% Stock Analytics
BRITANNIA INDUSTRIES ₹139,311.0 Cr -1.1% 3.7% -0% Stock Analytics
MARICO ₹95,949.3 Cr 0% 5.3% 12.4% Stock Analytics
JUBILANT FOODWORKS ₹45,582.1 Cr -1.2% -0.2% 16.7% Stock Analytics


PRATAAP SNACKS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
PRATAAP SNACKS

2.1%

-1.7%

19.1%

SENSEX

-1.4%

1.8%

3.3%


You may also like the below Video Courses