PRAKASH STEELAGE
|
PRAKASH STEELAGE Last 5 Year Income Statement History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹77 Cr | ₹106 Cr | ₹95 Cr | ₹46 Cr | ₹24 Cr |
| Sales | ₹69 Cr | ₹102 Cr | ₹91 Cr | ₹43 Cr | ₹22 Cr |
| Job Work/ Contract Receipts | ₹7.51 Cr | ₹3.67 Cr | ₹3.84 Cr | ₹3.17 Cr | ₹2.06 Cr |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹0.12 Cr | ₹0.23 Cr | ₹0.08 Cr | ₹0.13 Cr | ₹0.58 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹77 Cr | ₹106 Cr | ₹95 Cr | ₹46 Cr | ₹24 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-1.69 Cr | ₹2.06 Cr | ₹0.47 Cr | ₹-4.48 Cr | ₹0.89 Cr |
| Raw Material Consumed | ₹60 Cr | ₹84 Cr | ₹78 Cr | ₹33 Cr | ₹19 Cr |
| Opening Raw Materials | ₹11 Cr | ₹6.83 Cr | ₹11 Cr | ₹5.40 Cr | ₹6.07 Cr |
| Purchases Raw Materials | ₹44 Cr | ₹74 Cr | ₹58 Cr | ₹28 Cr | ₹15 Cr |
| Closing Raw Materials | ₹7.58 Cr | ₹11 Cr | ₹6.83 Cr | ₹11 Cr | ₹5.40 Cr |
| Other Direct Purchases / Brought in cost | ₹13 Cr | ₹14 Cr | ₹15 Cr | ₹11 Cr | ₹2.89 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹0.69 Cr | ₹0.71 Cr | ₹0.63 Cr | ₹0.50 Cr | ₹0.39 Cr |
| Electricity & Power | ₹0.69 Cr | ₹0.71 Cr | ₹0.63 Cr | ₹0.50 Cr | ₹0.39 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹3.89 Cr | ₹3.36 Cr | ₹2.80 Cr | ₹2.23 Cr | ₹1.99 Cr |
| Salaries, Wages & Bonus | ₹3.58 Cr | ₹3.05 Cr | ₹2.53 Cr | ₹2.03 Cr | ₹1.83 Cr |
| Contributions to EPF & Pension Funds | ₹0.12 Cr | ₹0.09 Cr | ₹0.08 Cr | ₹0.07 Cr | ₹0.05 Cr |
| Workmen and Staff Welfare Expenses | ₹0.19 Cr | ₹0.21 Cr | ₹0.19 Cr | ₹0.14 Cr | ₹0.11 Cr |
| Other Employees Cost | - | - | - | - | - |
| Other Manufacturing Expenses | ₹7.58 Cr | ₹7.77 Cr | ₹5.88 Cr | ₹4.24 Cr | ₹2.15 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹0.32 Cr | ₹0.50 Cr | - | - | - |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹7.26 Cr | ₹7.27 Cr | ₹5.88 Cr | ₹4.24 Cr | ₹2.15 Cr |
| General and Administration Expenses | ₹2.74 Cr | ₹2.42 Cr | ₹2.31 Cr | ₹3.32 Cr | ₹2.03 Cr |
| Rent , Rates & Taxes | ₹0.02 Cr | ₹0.10 Cr | ₹0.05 Cr | ₹0.05 Cr | ₹0.41 Cr |
| Insurance | ₹0.02 Cr | ₹0.01 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.02 Cr |
| Printing and stationery | ₹0.07 Cr | ₹0.06 Cr | ₹0.04 Cr | ₹0.03 Cr | ₹0.02 Cr |
| Professional and legal fees | ₹1.02 Cr | ₹0.61 Cr | ₹0.60 Cr | ₹1.87 Cr | ₹0.73 Cr |
| Traveling and conveyance | ₹0.53 Cr | ₹0.46 Cr | ₹0.42 Cr | ₹0.24 Cr | ₹0.15 Cr |
| Other Administration | ₹1.08 Cr | ₹1.19 Cr | ₹1.18 Cr | ₹1.12 Cr | ₹0.71 Cr |
| Selling and Distribution Expenses | ₹0.63 Cr | ₹0.86 Cr | ₹0.36 Cr | ₹0.22 Cr | ₹0.20 Cr |
| Advertisement & Sales Promotion | ₹0.18 Cr | ₹0.26 Cr | ₹0.21 Cr | ₹0.08 Cr | ₹0.07 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | ₹0.33 Cr | ₹0.23 Cr | ₹0.14 Cr | ₹0.13 Cr | ₹0.12 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹0.12 Cr | ₹0.38 Cr | ₹0.01 Cr | ₹0.00 Cr | ₹0.01 Cr |
| Miscellaneous Expenses | ₹0.91 Cr | ₹1.07 Cr | ₹2.27 Cr | ₹3.58 Cr | ₹0.41 Cr |
| Bad debts /advances written off | ₹0.01 Cr | ₹0.60 Cr | ₹0.03 Cr | - | - |
| Provision for doubtful debts | ₹0.22 Cr | ₹0.40 Cr | - | - | - |
| Losson disposal of fixed assets(net) | - | ₹0.03 Cr | ₹0.00 Cr | ₹2.39 Cr | ₹0.01 Cr |
| Losson foreign exchange fluctuations | - | - | ₹1.80 Cr | ₹0.81 Cr | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹0.68 Cr | ₹0.04 Cr | ₹0.44 Cr | ₹0.38 Cr | ₹0.40 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹75 Cr | ₹102 Cr | ₹92 Cr | ₹43 Cr | ₹27 Cr |
| Operating Profit (Excl OI) | ₹1.54 Cr | ₹3.56 Cr | ₹2.49 Cr | ₹3.63 Cr | ₹-2.24 Cr |
| Other Income | ₹1.45 Cr | ₹21 Cr | ₹1.60 Cr | ₹40 Cr | ₹0.91 Cr |
| Interest Received | ₹0.04 Cr | ₹0.05 Cr | ₹0.02 Cr | ₹0.03 Cr | ₹0.03 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | - | - | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | ₹1.31 Cr | ₹21 Cr | ₹1.53 Cr | ₹0.24 Cr | ₹0.17 Cr |
| Foreign Exchange Gains | ₹0.07 Cr | ₹0.08 Cr | - | - | ₹0.69 Cr |
| Others | ₹0.03 Cr | ₹0.00 Cr | ₹0.05 Cr | ₹39 Cr | ₹0.02 Cr |
| Operating Profit | ₹2.99 Cr | ₹25 Cr | ₹4.09 Cr | ₹43 Cr | ₹-1.33 Cr |
| Interest | ₹0.10 Cr | ₹0.20 Cr | ₹0.09 Cr | ₹3.16 Cr | ₹0.22 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.04 Cr | ₹0.05 Cr | ₹0.05 Cr | ₹0.27 Cr | ₹0.09 Cr |
| Other Interest | ₹0.06 Cr | ₹0.15 Cr | ₹0.04 Cr | ₹2.89 Cr | ₹0.13 Cr |
| PBDT | ₹2.89 Cr | ₹24 Cr | ₹4.00 Cr | ₹40 Cr | ₹-1.55 Cr |
| Depreciation | ₹0.93 Cr | ₹0.86 Cr | ₹0.91 Cr | ₹0.94 Cr | ₹1.52 Cr |
| Profit Before Taxation & Exceptional Items | ₹1.97 Cr | ₹24 Cr | ₹3.09 Cr | ₹39 Cr | ₹-3.07 Cr |
| Exceptional Income / Expenses | - | ₹35 Cr | - | ₹124 Cr | ₹47 Cr |
| Profit Before Tax | ₹1.97 Cr | ₹58 Cr | ₹3.09 Cr | ₹163 Cr | ₹44 Cr |
| Provision for Tax | ₹0.67 Cr | ₹0.42 Cr | ₹-1.06 Cr | ₹-0.48 Cr | ₹-6.46 Cr |
| Current Income Tax | ₹0.61 Cr | ₹0.38 Cr | - | - | - |
| Deferred Tax | ₹0.11 Cr | ₹0.04 Cr | ₹-1.06 Cr | ₹-0.48 Cr | ₹-6.46 Cr |
| Other taxes | ₹-0.04 Cr | - | ₹0.00 Cr | - | ₹0.00 Cr |
| Profit After Tax | ₹1.30 Cr | ₹58 Cr | ₹4.15 Cr | ₹164 Cr | ₹51 Cr |
| Extra items | - | - | - | - | - |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹-109 Cr | ₹-167 Cr | ₹-171 Cr | ₹-335 Cr | ₹-386 Cr |
| Appropriations | ₹-108 Cr | ₹-109 Cr | ₹-167 Cr | ₹-171 Cr | ₹-335 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹0.11 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.11 Cr | ₹0.08 Cr |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹0.07 | ₹3.31 | ₹0.24 | ₹9.34 | ₹2.90 |
| Adjusted EPS | ₹0.07 | ₹3.31 | ₹0.24 | ₹9.34 | ₹2.90 |
Compare Income Statement of peers of PRAKASH STEELAGE
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| PRAKASH STEELAGE | ₹88.4 Cr | -1.2% | -5.3% | -40.6% | Stock Analytics | |
| JSW STEEL | ₹288,857.0 Cr | -2.3% | 1.6% | 24.8% | Stock Analytics | |
| TATA STEEL | ₹223,766.0 Cr | -3.2% | 3.5% | 22.6% | Stock Analytics | |
| JINDAL STAINLESS | ₹60,891.6 Cr | -8.1% | -6.3% | 10.3% | Stock Analytics | |
| STEEL AUTHORITY OF INDIA | ₹57,042.6 Cr | -1.7% | 2.3% | 18.9% | Stock Analytics | |
| APL APOLLO TUBES | ₹49,410.9 Cr | -1.5% | 2.4% | 20.5% | Stock Analytics | |
PRAKASH STEELAGE Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| PRAKASH STEELAGE | -1.2% |
-5.3% |
-40.6% |
| SENSEX | -1.4% |
3.1% |
3.8% |
You may also like the below Video Courses