Home > Income Statement > PRAKASH STEELAGE

PRAKASH STEELAGE
Income Statement

COMMUNITY POLL
for PRAKASH STEELAGE
Please provide your vote to see the results

PRAKASH STEELAGE Last 5 Year Income Statement History

[Standalone]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹95 Cr₹46 Cr₹24 Cr₹33 Cr₹43 Cr
     Sales ₹91 Cr₹43 Cr₹22 Cr₹29 Cr₹41 Cr
     Job Work/ Contract Receipts ₹3.84 Cr₹3.17 Cr₹2.06 Cr₹3.10 Cr₹1.46 Cr
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹0.08 Cr₹0.13 Cr₹0.58 Cr₹0.27 Cr₹0.71 Cr
Less: Excise Duty -----
Net Sales ₹95 Cr₹46 Cr₹24 Cr₹33 Cr₹43 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹0.47 Cr₹-4.48 Cr₹0.89 Cr₹-1.50 Cr₹1.32 Cr
Raw Material Consumed ₹78 Cr₹33 Cr₹19 Cr₹21 Cr₹26 Cr
     Opening Raw Materials ₹11 Cr₹5.40 Cr₹6.07 Cr₹3.37 Cr₹2.86 Cr
     Purchases Raw Materials ₹58 Cr₹28 Cr₹15 Cr₹23 Cr₹26 Cr
     Closing Raw Materials ₹6.83 Cr₹11 Cr₹5.40 Cr₹6.07 Cr₹3.37 Cr
     Other Direct Purchases / Brought in cost ₹15 Cr₹11 Cr₹2.89 Cr₹1.12 Cr₹0.00 Cr
     Other raw material cost -----
Power & Fuel Cost ₹0.63 Cr₹0.50 Cr₹0.39 Cr₹0.43 Cr₹0.42 Cr
     Electricity & Power ₹0.63 Cr₹0.50 Cr₹0.39 Cr₹0.43 Cr₹0.42 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹2.80 Cr₹2.23 Cr₹1.99 Cr₹2.05 Cr₹2.05 Cr
     Salaries, Wages & Bonus ₹2.53 Cr₹2.03 Cr₹1.83 Cr₹1.89 Cr₹1.88 Cr
     Contributions to EPF & Pension Funds ₹0.08 Cr₹0.07 Cr₹0.05 Cr₹0.06 Cr₹0.05 Cr
     Workmen and Staff Welfare Expenses ₹0.19 Cr₹0.14 Cr₹0.11 Cr₹0.09 Cr₹0.13 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹5.88 Cr₹4.24 Cr₹2.15 Cr₹2.43 Cr₹2.37 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ---₹0.22 Cr₹0.20 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹5.88 Cr₹4.24 Cr₹2.15 Cr₹2.21 Cr₹2.17 Cr
General and Administration Expenses ₹2.31 Cr₹3.32 Cr₹2.03 Cr₹1.65 Cr₹1.41 Cr
     Rent , Rates & Taxes ₹0.05 Cr₹0.05 Cr₹0.41 Cr₹0.07 Cr₹0.06 Cr
     Insurance ₹0.02 Cr₹0.01 Cr₹0.02 Cr₹0.01 Cr₹0.02 Cr
     Printing and stationery ₹0.04 Cr₹0.03 Cr₹0.02 Cr₹0.05 Cr₹0.05 Cr
     Professional and legal fees ₹0.60 Cr₹1.87 Cr₹0.73 Cr₹0.62 Cr₹0.29 Cr
     Traveling and conveyance ₹0.42 Cr₹0.24 Cr₹0.15 Cr₹0.26 Cr₹0.38 Cr
     Other Administration ₹1.18 Cr₹1.12 Cr₹0.71 Cr₹0.64 Cr₹0.62 Cr
Selling and Distribution Expenses ₹0.36 Cr₹0.22 Cr₹0.20 Cr₹0.36 Cr₹0.72 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.01 Cr₹0.00 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr
Miscellaneous Expenses ₹2.27 Cr₹3.58 Cr₹0.41 Cr₹2.14 Cr₹6.24 Cr
     Bad debts /advances written off ----₹4.76 Cr
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) ₹0.00 Cr₹2.39 Cr₹0.01 Cr--
     Losson foreign exchange fluctuations ₹1.80 Cr₹0.81 Cr-₹1.82 Cr₹1.23 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.47 Cr₹0.38 Cr₹0.40 Cr₹0.32 Cr₹0.25 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹92 Cr₹43 Cr₹27 Cr₹29 Cr₹40 Cr
Operating Profit (Excl OI) ₹2.49 Cr₹3.63 Cr₹-2.24 Cr₹3.63 Cr₹2.74 Cr
Other Income ₹1.60 Cr₹40 Cr₹0.91 Cr₹0.76 Cr₹22 Cr
     Interest Received ₹0.06 Cr₹0.03 Cr₹0.03 Cr₹0.25 Cr₹0.02 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ---₹0.01 Cr₹19 Cr
     Profits on sale of Investments -----
     Provision Written Back ₹1.53 Cr₹0.24 Cr₹0.17 Cr₹0.47 Cr-
     Foreign Exchange Gains --₹0.69 Cr--
     Others ₹0.01 Cr₹39 Cr₹0.02 Cr₹0.03 Cr₹3.26 Cr
Operating Profit ₹4.09 Cr₹43 Cr₹-1.33 Cr₹4.39 Cr₹25 Cr
Interest ₹0.09 Cr₹3.16 Cr₹0.22 Cr₹0.05 Cr₹0.03 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.05 Cr₹0.27 Cr₹0.09 Cr₹0.05 Cr₹0.03 Cr
     Other Interest ₹0.04 Cr₹2.89 Cr₹0.13 Cr₹0.00 Cr₹0.00 Cr
PBDT ₹4.00 Cr₹40 Cr₹-1.55 Cr₹4.34 Cr₹25 Cr
Depreciation ₹0.91 Cr₹0.94 Cr₹1.52 Cr₹2.02 Cr₹2.36 Cr
Profit Before Taxation & Exceptional Items ₹3.09 Cr₹39 Cr₹-3.07 Cr₹2.32 Cr₹23 Cr
Exceptional Income / Expenses -₹124 Cr₹47 Cr₹-3.16 Cr₹-8.86 Cr
Profit Before Tax ₹3.09 Cr₹163 Cr₹44 Cr₹-0.84 Cr₹14 Cr
Provision for Tax ₹-1.06 Cr₹-0.48 Cr₹-6.46 Cr₹-0.60 Cr₹0.05 Cr
     Current Income Tax -----
     Deferred Tax ₹-1.06 Cr₹-0.48 Cr₹-6.46 Cr₹0.06 Cr₹0.05 Cr
     Other taxes ₹0.00 Cr-₹0.00 Cr₹-0.66 Cr-
Profit After Tax ₹4.15 Cr₹164 Cr₹51 Cr₹-0.24 Cr₹14 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹4.15 Cr₹164 Cr₹51 Cr₹-0.24 Cr₹14 Cr
Adjustments to PAT -----
Profit Balance B/F ₹-171 Cr₹-335 Cr₹-386 Cr₹-385 Cr₹-399 Cr
Appropriations ₹-167 Cr₹-171 Cr₹-335 Cr₹-386 Cr₹-385 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹0.02 Cr₹0.11 Cr₹0.08 Cr₹0.02 Cr₹0.06 Cr
Equity Dividend % -----
Earnings Per Share ₹0.24₹9.34₹2.90₹-0.01₹0.79
Adjusted EPS ₹0.24₹9.34₹2.90₹-0.01₹0.79

Compare Income Statement of peers of PRAKASH STEELAGE

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
PRAKASH STEELAGE ₹151.6 Cr -7.5% 9.6% 104.6% Stock Analytics
JSW STEEL ₹215,555.0 Cr -2.3% -1% 25.8% Stock Analytics
TATA STEEL ₹208,661.0 Cr -4.8% -0.1% 51.5% Stock Analytics
STEEL AUTHORITY OF INDIA ₹65,427.5 Cr -4.9% -4.3% 87.1% Stock Analytics
JINDAL STAINLESS ₹65,409.5 Cr 10% 8.2% 144.1% Stock Analytics
APL APOLLO TUBES ₹41,675.9 Cr -9.7% -5.6% 35.1% Stock Analytics


PRAKASH STEELAGE Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
PRAKASH STEELAGE

-7.5%

9.6%

104.6%

SENSEX

-1.9%

-0.7%

18.3%


You may also like the below Video Courses