PRAKASH STEELAGE
|
PRAKASH STEELAGE Last 5 Year Income Statement History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹95 Cr | ₹46 Cr | ₹24 Cr | ₹3,250,442 Cr | ₹43 Cr |
Sales | ₹91 Cr | ₹43 Cr | ₹22 Cr | ₹2,914,401 Cr | ₹41 Cr |
Job Work/ Contract Receipts | ₹3.84 Cr | ₹3.17 Cr | ₹2.06 Cr | ₹309,558 Cr | ₹1.46 Cr |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹0.08 Cr | ₹0.13 Cr | ₹0.58 Cr | ₹26,484 Cr | ₹0.71 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹95 Cr | ₹46 Cr | ₹24 Cr | ₹3,250,442 Cr | ₹43 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹0.47 Cr | ₹-4.48 Cr | ₹0.89 Cr | ₹-149,935 Cr | ₹1.32 Cr |
Raw Material Consumed | ₹78 Cr | ₹33 Cr | ₹19 Cr | ₹2,131,755 Cr | ₹26 Cr |
Opening Raw Materials | ₹11 Cr | ₹5.40 Cr | ₹6.07 Cr | ₹337,234 Cr | ₹2.86 Cr |
Purchases Raw Materials | ₹58 Cr | ₹28 Cr | ₹15 Cr | ₹2,289,372 Cr | ₹26 Cr |
Closing Raw Materials | ₹6.83 Cr | ₹11 Cr | ₹5.40 Cr | ₹606,751 Cr | ₹3.37 Cr |
Other Direct Purchases / Brought in cost | ₹15 Cr | ₹11 Cr | ₹2.89 Cr | ₹111,899 Cr | ₹0.00 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹0.63 Cr | ₹0.50 Cr | ₹0.39 Cr | ₹43,015 Cr | ₹0.42 Cr |
Electricity & Power | ₹0.63 Cr | ₹0.50 Cr | ₹0.39 Cr | ₹43,015 Cr | ₹0.42 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹2.80 Cr | ₹2.23 Cr | ₹1.99 Cr | ₹204,666 Cr | ₹2.05 Cr |
Salaries, Wages & Bonus | ₹2.53 Cr | ₹2.03 Cr | ₹1.83 Cr | ₹189,402 Cr | ₹1.88 Cr |
Contributions to EPF & Pension Funds | ₹0.08 Cr | ₹0.07 Cr | ₹0.05 Cr | ₹5,862 Cr | ₹0.05 Cr |
Workmen and Staff Welfare Expenses | ₹0.19 Cr | ₹0.14 Cr | ₹0.11 Cr | ₹9,402 Cr | ₹0.13 Cr |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹5.88 Cr | ₹4.24 Cr | ₹2.15 Cr | ₹242,657 Cr | ₹2.37 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | - | - | - | ₹21,722 Cr | ₹0.20 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹5.88 Cr | ₹4.24 Cr | ₹2.15 Cr | ₹220,935 Cr | ₹2.17 Cr |
General and Administration Expenses | ₹2.31 Cr | ₹3.32 Cr | ₹2.03 Cr | ₹165,072 Cr | ₹1.41 Cr |
Rent , Rates & Taxes | ₹0.05 Cr | ₹0.05 Cr | ₹0.41 Cr | ₹7,106 Cr | ₹0.06 Cr |
Insurance | ₹0.02 Cr | ₹0.01 Cr | ₹0.02 Cr | ₹1,440 Cr | ₹0.02 Cr |
Printing and stationery | ₹0.04 Cr | ₹0.03 Cr | ₹0.02 Cr | ₹4,941 Cr | ₹0.05 Cr |
Professional and legal fees | ₹0.60 Cr | ₹1.87 Cr | ₹0.73 Cr | ₹61,847 Cr | ₹0.29 Cr |
Traveling and conveyance | ₹0.42 Cr | ₹0.24 Cr | ₹0.15 Cr | ₹26,033 Cr | ₹0.38 Cr |
Other Administration | ₹1.18 Cr | ₹1.12 Cr | ₹0.71 Cr | ₹63,705 Cr | ₹0.62 Cr |
Selling and Distribution Expenses | ₹0.36 Cr | ₹0.22 Cr | ₹0.20 Cr | ₹35,854 Cr | ₹0.72 Cr |
Advertisement & Sales Promotion | ₹0.21 Cr | ₹0.08 Cr | ₹0.07 Cr | ₹11,700 Cr | ₹0.13 Cr |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | ₹0.14 Cr | ₹0.13 Cr | ₹0.12 Cr | ₹23,589 Cr | ₹0.58 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹0.01 Cr | ₹0.00 Cr | ₹0.01 Cr | ₹565 Cr | ₹0.01 Cr |
Miscellaneous Expenses | ₹2.27 Cr | ₹3.58 Cr | ₹0.41 Cr | ₹214,043 Cr | ₹6.24 Cr |
Bad debts /advances written off | ₹0.03 Cr | - | - | - | ₹4.76 Cr |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | ₹0.00 Cr | ₹2.39 Cr | ₹0.01 Cr | - | - |
Losson foreign exchange fluctuations | ₹1.80 Cr | ₹0.81 Cr | - | ₹182,389 Cr | ₹1.23 Cr |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹0.44 Cr | ₹0.38 Cr | ₹0.40 Cr | ₹31,654 Cr | ₹0.25 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹92 Cr | ₹43 Cr | ₹27 Cr | ₹2,887,127 Cr | ₹40 Cr |
Operating Profit (Excl OI) | ₹2.49 Cr | ₹3.63 Cr | ₹-2.24 Cr | ₹363,316 Cr | ₹2.74 Cr |
Other Income | ₹1.60 Cr | ₹40 Cr | ₹0.91 Cr | ₹75,477 Cr | ₹22 Cr |
Interest Received | ₹0.02 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹24,759 Cr | ₹0.02 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | - | - | ₹1,289 Cr | ₹19 Cr |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | ₹1.53 Cr | ₹0.24 Cr | ₹0.17 Cr | ₹46,892 Cr | - |
Foreign Exchange Gains | - | - | ₹0.69 Cr | - | - |
Others | ₹0.05 Cr | ₹39 Cr | ₹0.02 Cr | ₹2,537 Cr | ₹3.26 Cr |
Operating Profit | ₹4.09 Cr | ₹43 Cr | ₹-1.33 Cr | ₹438,793 Cr | ₹25 Cr |
Interest | ₹0.09 Cr | ₹3.16 Cr | ₹0.22 Cr | ₹4,858 Cr | ₹0.03 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.05 Cr | ₹0.27 Cr | ₹0.09 Cr | ₹4,785 Cr | ₹0.03 Cr |
Other Interest | ₹0.04 Cr | ₹2.89 Cr | ₹0.13 Cr | ₹73 Cr | ₹0.00 Cr |
PBDT | ₹4.00 Cr | ₹40 Cr | ₹-1.55 Cr | ₹433,935 Cr | ₹25 Cr |
Depreciation | ₹0.91 Cr | ₹0.94 Cr | ₹1.52 Cr | ₹202,033 Cr | ₹2.36 Cr |
Profit Before Taxation & Exceptional Items | ₹3.09 Cr | ₹39 Cr | ₹-3.07 Cr | ₹231,902 Cr | ₹23 Cr |
Exceptional Income / Expenses | - | ₹124 Cr | ₹47 Cr | ₹-316,062 Cr | ₹-8.86 Cr |
Profit Before Tax | ₹3.09 Cr | ₹163 Cr | ₹44 Cr | ₹-84,160 Cr | ₹14 Cr |
Provision for Tax | ₹-1.06 Cr | ₹-0.48 Cr | ₹-6.46 Cr | ₹-60,359 Cr | ₹0.05 Cr |
Current Income Tax | - | - | - | - | - |
Deferred Tax | ₹-1.06 Cr | ₹-0.48 Cr | ₹-6.46 Cr | ₹5,657 Cr | ₹0.05 Cr |
Other taxes | ₹0.00 Cr | - | ₹0.00 Cr | ₹-66,015 Cr | - |
Profit After Tax | ₹4.15 Cr | ₹164 Cr | ₹51 Cr | ₹-23,801 Cr | ₹14 Cr |
Extra items | - | - | - | - | - |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹-171 Cr | ₹-335 Cr | ₹-386 Cr | ₹-38,528,532 Cr | ₹-399 Cr |
Appropriations | ₹-167 Cr | ₹-171 Cr | ₹-335 Cr | ₹-38,552,333 Cr | ₹-385 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹0.02 Cr | ₹0.11 Cr | ₹0.08 Cr | ₹1,667 Cr | ₹0.06 Cr |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹0.24 | ₹9.34 | ₹2.90 | ₹-0.01 | ₹0.79 |
Adjusted EPS | ₹0.24 | ₹9.34 | ₹2.90 | ₹-0.01 | ₹0.79 |
Compare Income Statement of peers of PRAKASH STEELAGE
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
PRAKASH STEELAGE | ₹109.0 Cr | 0.5% | -2.8% | -35.1% | Stock Analytics | |
JSW STEEL | ₹255,660.0 Cr | 1.6% | 7.9% | 12.4% | Stock Analytics | |
TATA STEEL | ₹207,038.0 Cr | 2.8% | 4.9% | -4.7% | Stock Analytics | |
JINDAL STAINLESS | ₹57,470.3 Cr | 1% | 6.4% | -12.9% | Stock Analytics | |
STEEL AUTHORITY OF INDIA | ₹56,340.4 Cr | 3.6% | 3.5% | -7.8% | Stock Analytics | |
APL APOLLO TUBES | ₹47,996.5 Cr | -1.4% | -8.9% | 8% | Stock Analytics |
PRAKASH STEELAGE Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
PRAKASH STEELAGE | 0.5% |
-2.8% |
-35.1% |
SENSEX | -0.6% |
3.1% |
5.3% |
You may also like the below Video Courses