PRAKASH STEELAGE
|
PRAKASH STEELAGE Last 5 Year Balance Sheet History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr |
| Equity - Authorised | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr |
| Equity - Issued | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr |
| Equity Paid Up | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹-8.60 Cr | ₹-9.78 Cr | ₹-68 Cr | ₹-72 Cr | ₹-235 Cr |
| Securities Premium | ₹67 Cr | ₹67 Cr | ₹67 Cr | ₹67 Cr | ₹67 Cr |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹-108 Cr | ₹-109 Cr | ₹-167 Cr | ₹-171 Cr | ₹-335 Cr |
| General Reserves | ₹33 Cr | ₹33 Cr | ₹33 Cr | ₹33 Cr | ₹33 Cr |
| Other Reserves | - | - | - | - | - |
| Reserve excluding Revaluation Reserve | ₹-8.60 Cr | ₹-9.78 Cr | ₹-68 Cr | ₹-72 Cr | ₹-235 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹8.90 Cr | ₹7.72 Cr | ₹-50 Cr | ₹-54 Cr | ₹-218 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | - | - | - |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹-0.92 Cr | ₹-1.03 Cr | ₹-1.06 Cr | - | ₹0.48 Cr |
| Deferred Tax Assets | ₹1.03 Cr | ₹1.03 Cr | ₹1.06 Cr | - | ₹0.16 Cr |
| Deferred Tax Liability | ₹0.11 Cr | - | - | - | ₹0.64 Cr |
| Other Long Term Liabilities | ₹0.12 Cr | ₹0.16 Cr | - | - | - |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹0.64 Cr | ₹0.53 Cr | ₹0.45 Cr | ₹0.40 Cr | ₹0.41 Cr |
| Total Non-Current Liabilities | ₹-0.16 Cr | ₹-0.34 Cr | ₹-0.61 Cr | ₹0.40 Cr | ₹0.89 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹18 Cr | ₹26 Cr | ₹52 Cr | ₹52 Cr | ₹49 Cr |
| Sundry Creditors | ₹18 Cr | ₹26 Cr | ₹52 Cr | ₹52 Cr | ₹49 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹4.93 Cr | ₹5.31 Cr | ₹5.79 Cr | ₹5.55 Cr | ₹5.24 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹2.17 Cr | ₹2.41 Cr | ₹2.65 Cr | ₹2.11 Cr | ₹2.28 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹2.77 Cr | ₹2.90 Cr | ₹3.14 Cr | ₹3.43 Cr | ₹2.96 Cr |
| Short Term Borrowings | ₹3.90 Cr | ₹0.14 Cr | ₹29 Cr | ₹34 Cr | ₹192 Cr |
| Secured ST Loans repayable on Demands | - | - | - | - | ₹167 Cr |
| Working Capital Loans- Sec | - | - | - | - | ₹167 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹3.90 Cr | ₹0.14 Cr | ₹29 Cr | ₹34 Cr | ₹-142 Cr |
| Short Term Provisions | ₹0.62 Cr | ₹0.45 Cr | ₹0.19 Cr | ₹0.17 Cr | ₹0.18 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹0.42 Cr | ₹0.23 Cr | - | - | - |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹0.21 Cr | ₹0.22 Cr | ₹0.19 Cr | ₹0.17 Cr | ₹0.18 Cr |
| Total Current Liabilities | ₹28 Cr | ₹32 Cr | ₹87 Cr | ₹91 Cr | ₹247 Cr |
| Total Liabilities | ₹37 Cr | ₹39 Cr | ₹36 Cr | ₹37 Cr | ₹30 Cr |
| ASSETS | |||||
| Gross Block | ₹28 Cr | ₹28 Cr | ₹27 Cr | ₹27 Cr | ₹32 Cr |
| Less: Accumulated Depreciation | ₹23 Cr | ₹22 Cr | ₹21 Cr | ₹21 Cr | ₹22 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹5.42 Cr | ₹5.52 Cr | ₹5.88 Cr | ₹6.33 Cr | ₹9.43 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | - | ₹0.35 Cr | - | - | - |
| Non Current Investments | - | - | - | - | - |
| Long Term Investment | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Long Term Loans & Advances | ₹0.41 Cr | ₹0.37 Cr | ₹0.61 Cr | ₹0.51 Cr | ₹0.41 Cr |
| Other Non Current Assets | - | - | - | - | - |
| Total Non-Current Assets | ₹5.84 Cr | ₹6.24 Cr | ₹6.49 Cr | ₹6.84 Cr | ₹9.84 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹16 Cr | ₹18 Cr | ₹16 Cr | ₹20 Cr | ₹9.66 Cr |
| Raw Materials | ₹7.58 Cr | ₹11 Cr | ₹6.83 Cr | ₹11 Cr | ₹5.40 Cr |
| Work-in Progress | ₹3.82 Cr | ₹4.38 Cr | ₹3.24 Cr | ₹6.49 Cr | ₹3.11 Cr |
| Finished Goods | ₹2.21 Cr | ₹1.12 Cr | ₹3.01 Cr | ₹1.59 Cr | ₹0.58 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹0.98 Cr | ₹0.83 Cr | ₹0.68 Cr | ₹0.25 Cr | ₹0.16 Cr |
| Other Inventory | ₹1.70 Cr | ₹0.54 Cr | ₹1.86 Cr | ₹0.51 Cr | ₹0.41 Cr |
| Sundry Debtors | ₹12 Cr | ₹12 Cr | ₹10 Cr | ₹3.90 Cr | ₹6.01 Cr |
| Debtors more than Six months | ₹32 Cr | ₹31 Cr | ₹76 Cr | ₹79 Cr | ₹213 Cr |
| Debtors Others | ₹11 Cr | ₹12 Cr | ₹9.77 Cr | ₹3.51 Cr | ₹4.70 Cr |
| Cash and Bank | ₹0.74 Cr | ₹0.80 Cr | ₹1.18 Cr | ₹0.70 Cr | ₹0.64 Cr |
| Cash in hand | ₹0.04 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.03 Cr | ₹0.04 Cr |
| Balances at Bank | ₹0.70 Cr | ₹0.79 Cr | ₹1.17 Cr | ₹0.67 Cr | ₹0.60 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹0.36 Cr | ₹0.45 Cr | ₹0.51 Cr | ₹0.79 Cr | ₹1.16 Cr |
| Interest accrued on Investments | ₹0.03 Cr | ₹0.02 Cr | ₹0.01 Cr | - | ₹0.00 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹0.05 Cr | ₹0.06 Cr | ₹0.04 Cr | ₹0.03 Cr | ₹0.03 Cr |
| Other current_assets | ₹0.28 Cr | ₹0.37 Cr | ₹0.46 Cr | ₹0.76 Cr | ₹1.13 Cr |
| Short Term Loans and Advances | ₹1.73 Cr | ₹2.22 Cr | ₹2.22 Cr | ₹5.25 Cr | ₹2.55 Cr |
| Advances recoverable in cash or in kind | ₹68 Cr | ₹68 Cr | ₹74 Cr | ₹78 Cr | ₹132 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹-66 Cr | ₹-65 Cr | ₹-72 Cr | ₹-73 Cr | ₹-129 Cr |
| Total Current Assets | ₹31 Cr | ₹33 Cr | ₹30 Cr | ₹31 Cr | ₹20 Cr |
| Net Current Assets (Including Current Investments) | ₹2.91 Cr | ₹1.14 Cr | ₹-57 Cr | ₹-61 Cr | ₹-227 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹37 Cr | ₹39 Cr | ₹36 Cr | ₹37 Cr | ₹30 Cr |
| Contingent Liabilities | ₹15 Cr | ₹15 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr |
| Total Debt | ₹3.90 Cr | ₹0.14 Cr | ₹29 Cr | ₹34 Cr | ₹192 Cr |
| Book Value | 0.51 | 0.44 | -2.87 | -3.10 | -12.44 |
| Adjusted Book Value | 0.51 | 0.44 | -2.87 | -3.10 | -12.44 |
Compare Balance Sheet of peers of PRAKASH STEELAGE
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| PRAKASH STEELAGE | ₹88.2 Cr | -4.6% | -8.5% | -36.5% | Stock Analytics | |
| JSW STEEL | ₹295,875.0 Cr | 6.1% | 7.8% | 28.1% | Stock Analytics | |
| TATA STEEL | ₹230,133.0 Cr | 5.6% | 9.1% | 27% | Stock Analytics | |
| JINDAL STAINLESS | ₹64,560.3 Cr | -2.4% | 6.2% | 20.9% | Stock Analytics | |
| STEEL AUTHORITY OF INDIA | ₹56,608.9 Cr | 5.9% | 4.1% | 26.1% | Stock Analytics | |
| APL APOLLO TUBES | ₹49,520.6 Cr | 1.7% | 5.1% | 22.5% | Stock Analytics | |
PRAKASH STEELAGE Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| PRAKASH STEELAGE | -4.6% |
-8.5% |
-36.5% |
| SENSEX | -0.2% |
5% |
5.4% |
You may also like the below Video Courses