PRAKASH PIPES
|
PRAKASH PIPES Last 5 Year Income Statement History
[Standalone]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹780 Cr | ₹669 Cr | ₹709 Cr | ₹617 Cr | ₹476 Cr |
Sales | ₹780 Cr | ₹669 Cr | ₹709 Cr | ₹617 Cr | ₹476 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | - | - | - | - | - |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹780 Cr | ₹669 Cr | ₹709 Cr | ₹617 Cr | ₹476 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-1.07 Cr | ₹-0.91 Cr | ₹6.64 Cr | ₹-9.08 Cr | ₹-4.61 Cr |
Raw Material Consumed | ₹543 Cr | ₹463 Cr | ₹526 Cr | ₹477 Cr | ₹359 Cr |
Opening Raw Materials | ₹28 Cr | ₹24 Cr | ₹28 Cr | ₹28 Cr | ₹12 Cr |
Purchases Raw Materials | ₹553 Cr | ₹467 Cr | ₹522 Cr | ₹477 Cr | ₹375 Cr |
Closing Raw Materials | ₹38 Cr | ₹28 Cr | ₹24 Cr | ₹28 Cr | ₹28 Cr |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹25 Cr | ₹22 Cr | ₹21 Cr | ₹15 Cr | ₹12 Cr |
Electricity & Power | ₹25 Cr | ₹22 Cr | ₹21 Cr | ₹15 Cr | ₹12 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹40 Cr | ₹35 Cr | ₹31 Cr | ₹26 Cr | ₹23 Cr |
Salaries, Wages & Bonus | ₹38 Cr | ₹33 Cr | ₹30 Cr | ₹25 Cr | ₹22 Cr |
Contributions to EPF & Pension Funds | ₹1.51 Cr | ₹1.35 Cr | ₹1.21 Cr | ₹1.02 Cr | ₹0.85 Cr |
Workmen and Staff Welfare Expenses | ₹0.32 Cr | ₹0.29 Cr | ₹0.26 Cr | ₹0.18 Cr | ₹0.23 Cr |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹11 Cr | ₹11 Cr | ₹12 Cr | ₹6.86 Cr | ₹7.98 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹0.12 Cr | ₹0.13 Cr | ₹0.15 Cr | ₹0.12 Cr | ₹0.14 Cr |
Repairs and Maintenance | ₹4.70 Cr | ₹5.75 Cr | ₹6.22 Cr | ₹4.19 Cr | ₹5.65 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹6.32 Cr | ₹5.55 Cr | ₹5.51 Cr | ₹2.55 Cr | ₹2.19 Cr |
General and Administration Expenses | ₹2.28 Cr | ₹2.44 Cr | ₹1.41 Cr | ₹1.02 Cr | ₹1.59 Cr |
Rent , Rates & Taxes | ₹0.58 Cr | ₹0.76 Cr | ₹0.35 Cr | ₹0.20 Cr | ₹0.11 Cr |
Insurance | ₹0.51 Cr | ₹0.57 Cr | ₹0.20 Cr | ₹0.13 Cr | ₹0.09 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | - | - | - | - | ₹0.85 Cr |
Traveling and conveyance | ₹0.80 Cr | ₹0.75 Cr | ₹0.54 Cr | ₹0.49 Cr | ₹0.34 Cr |
Other Administration | ₹0.39 Cr | ₹0.36 Cr | ₹0.32 Cr | ₹0.20 Cr | ₹0.20 Cr |
Selling and Distribution Expenses | ₹30 Cr | ₹26 Cr | ₹24 Cr | ₹19 Cr | ₹15 Cr |
Advertisement & Sales Promotion | ₹0.70 Cr | ₹0.75 Cr | ₹0.51 Cr | ₹0.41 Cr | ₹0.34 Cr |
Sales Commissions & Incentives | ₹0.81 Cr | ₹0.84 Cr | ₹0.90 Cr | ₹0.20 Cr | - |
Freight and Forwarding | ₹28 Cr | ₹25 Cr | ₹22 Cr | ₹18 Cr | ₹14 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹12 Cr | ₹3.94 Cr | ₹4.60 Cr | ₹3.17 Cr | ₹2.92 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | ₹0.25 Cr | ₹0.51 Cr | ₹0.54 Cr | ₹0.54 Cr | ₹1.16 Cr |
Losson disposal of fixed assets(net) | ₹0.38 Cr | - | - | - | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | ₹3.09 Cr | - | - | - | - |
Other Miscellaneous Expenses | ₹8.44 Cr | ₹3.43 Cr | ₹4.06 Cr | ₹2.63 Cr | ₹1.76 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹663 Cr | ₹562 Cr | ₹626 Cr | ₹539 Cr | ₹418 Cr |
Operating Profit (Excl OI) | ₹118 Cr | ₹107 Cr | ₹83 Cr | ₹77 Cr | ₹59 Cr |
Other Income | ₹13 Cr | ₹16 Cr | ₹22 Cr | ₹3.08 Cr | ₹2.15 Cr |
Interest Received | ₹2.50 Cr | ₹1.90 Cr | ₹4.28 Cr | ₹1.96 Cr | ₹0.94 Cr |
Dividend Received | ₹2.40 Cr | ₹0.31 Cr | - | - | - |
Profit on sale of Fixed Assets | ₹0.10 Cr | ₹0.01 Cr | ₹16 Cr | ₹0.18 Cr | - |
Profits on sale of Investments | ₹3.65 Cr | ₹11 Cr | - | - | - |
Provision Written Back | - | - | - | - | - |
Foreign Exchange Gains | - | - | - | - | - |
Others | ₹3.86 Cr | ₹2.29 Cr | ₹1.30 Cr | ₹0.94 Cr | ₹1.21 Cr |
Operating Profit | ₹130 Cr | ₹123 Cr | ₹105 Cr | ₹81 Cr | ₹61 Cr |
Interest | ₹7.23 Cr | ₹3.87 Cr | ₹3.22 Cr | ₹2.49 Cr | ₹1.53 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.24 Cr | ₹0.12 Cr | ₹0.11 Cr | ₹0.07 Cr | ₹0.06 Cr |
Other Interest | ₹6.99 Cr | ₹3.75 Cr | ₹3.11 Cr | ₹2.42 Cr | ₹1.47 Cr |
PBDT | ₹123 Cr | ₹119 Cr | ₹102 Cr | ₹78 Cr | ₹59 Cr |
Depreciation | ₹11 Cr | ₹9.75 Cr | ₹12 Cr | ₹11 Cr | ₹8.37 Cr |
Profit Before Taxation & Exceptional Items | ₹112 Cr | ₹110 Cr | ₹89 Cr | ₹67 Cr | ₹51 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹112 Cr | ₹110 Cr | ₹89 Cr | ₹67 Cr | ₹51 Cr |
Provision for Tax | ₹29 Cr | ₹20 Cr | ₹18 Cr | ₹20 Cr | ₹15 Cr |
Current Income Tax | ₹28 Cr | ₹27 Cr | ₹18 Cr | ₹18 Cr | ₹15 Cr |
Deferred Tax | ₹1.61 Cr | ₹-6.77 Cr | ₹-0.91 Cr | ₹1.87 Cr | ₹0.21 Cr |
Other taxes | ₹-0.34 Cr | ₹0.08 Cr | ₹1.25 Cr | - | - |
Profit After Tax | ₹83 Cr | ₹90 Cr | ₹71 Cr | ₹47 Cr | ₹36 Cr |
Extra items | - | - | - | - | - |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹113 Cr | ₹76 Cr | ₹68 Cr | ₹44 Cr | ₹30 Cr |
Appropriations | ₹196 Cr | ₹166 Cr | ₹139 Cr | ₹90 Cr | ₹66 Cr |
General Reserves | - | ₹50 Cr | ₹60 Cr | ₹20 Cr | ₹20 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹4.30 Cr | ₹2.87 Cr | ₹2.87 Cr | ₹2.87 Cr | ₹2.45 Cr |
Equity Dividend % | ₹24.00 | ₹18.00 | ₹12.00 | ₹12.00 | ₹12.00 |
Earnings Per Share | ₹34.74 | ₹37.47 | ₹29.80 | ₹19.57 | ₹14.97 |
Adjusted EPS | ₹34.74 | ₹37.47 | ₹29.80 | ₹19.57 | ₹14.97 |
Compare Income Statement of peers of PRAKASH PIPES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
PRAKASH PIPES | ₹771.7 Cr | 0.1% | -1.3% | -47.5% | Stock Analytics | |
SUPREME INDUSTRIES | ₹56,816.6 Cr | -1.4% | -2.7% | -16.3% | Stock Analytics | |
ASTRAL | ₹39,197.8 Cr | -0.1% | 6.8% | -23.3% | Stock Analytics | |
FINOLEX INDUSTRIES | ₹13,411.6 Cr | 0.3% | 5.1% | -28.8% | Stock Analytics | |
TIME TECHNOPLAST | ₹10,804.1 Cr | 1% | 3.1% | 12.3% | Stock Analytics | |
GARWARE HITECH FILMS | ₹7,794.0 Cr | 1.2% | 11.5% | 5.3% | Stock Analytics |
PRAKASH PIPES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
PRAKASH PIPES | 0.1% |
-1.3% |
-47.5% |
SENSEX | 1.8% |
2.1% |
0.2% |
You may also like the below Video Courses