Home > Income Statement > PRAJ INDUSTRIES

PRAJ INDUSTRIES
Income Statement

PRAJ INDUSTRIES is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for PRAJ INDUSTRIES
Please provide your vote to see the results

PRAJ INDUSTRIES Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹2,223 Cr₹1,313 Cr₹1,106 Cr₹1,076 Cr₹970 Cr
     Sales ₹2,049 Cr₹1,199 Cr₹961 Cr₹916 Cr₹852 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹125 Cr₹95 Cr₹123 Cr₹140 Cr₹105 Cr
     Revenue from property development -----
     Other Operational Income ₹49 Cr₹19 Cr₹23 Cr₹20 Cr₹13 Cr
Less: Excise Duty ----₹6.87 Cr
Net Sales ₹2,223 Cr₹1,313 Cr₹1,106 Cr₹1,076 Cr₹964 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-148 Cr₹13 Cr₹-11 Cr₹-57 Cr₹45 Cr
Raw Material Consumed ₹1,491 Cr₹731 Cr₹567 Cr₹601 Cr₹471 Cr
     Opening Raw Materials ₹97 Cr₹74 Cr₹104 Cr₹50 Cr₹76 Cr
     Purchases Raw Materials ₹1,680 Cr₹754 Cr₹537 Cr₹655 Cr₹446 Cr
     Closing Raw Materials ₹286 Cr₹97 Cr₹74 Cr₹104 Cr₹50 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹7.29 Cr₹5.86 Cr₹6.15 Cr₹5.73 Cr₹6.41 Cr
     Electricity & Power ₹7.29 Cr₹5.86 Cr₹6.15 Cr₹5.73 Cr₹6.41 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹218 Cr₹172 Cr₹164 Cr₹161 Cr₹149 Cr
     Salaries, Wages & Bonus ₹197 Cr₹158 Cr₹147 Cr₹143 Cr₹134 Cr
     Contributions to EPF & Pension Funds ₹7.26 Cr₹6.12 Cr₹6.42 Cr₹5.89 Cr₹5.22 Cr
     Workmen and Staff Welfare Expenses ₹8.44 Cr₹5.75 Cr₹7.80 Cr₹6.97 Cr₹5.55 Cr
     Other Employees Cost ₹5.11 Cr₹2.24 Cr₹3.19 Cr₹4.73 Cr₹4.50 Cr
Other Manufacturing Expenses ₹325 Cr₹194 Cr₹181 Cr₹162 Cr₹133 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹7.82 Cr₹5.49 Cr₹6.92 Cr₹6.00 Cr₹4.44 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹317 Cr₹189 Cr₹174 Cr₹156 Cr₹128 Cr
General and Administration Expenses ₹66 Cr₹36 Cr₹51 Cr₹56 Cr₹56 Cr
     Rent , Rates & Taxes ₹5.01 Cr₹2.11 Cr₹3.67 Cr₹8.64 Cr₹8.58 Cr
     Insurance ₹6.61 Cr₹4.16 Cr₹3.62 Cr₹3.59 Cr₹3.94 Cr
     Printing and stationery -----
     Professional and legal fees ₹32 Cr₹18 Cr₹17 Cr₹16 Cr₹19 Cr
     Traveling and conveyance ₹19 Cr₹8.91 Cr₹23 Cr₹24 Cr₹21 Cr
     Other Administration ₹23 Cr₹12 Cr₹27 Cr₹28 Cr₹25 Cr
Selling and Distribution Expenses ₹17 Cr₹7.77 Cr₹17 Cr₹17 Cr₹9.89 Cr
     Advertisement & Sales Promotion ₹2.95 Cr₹1.80 Cr₹2.63 Cr₹3.32 Cr₹2.36 Cr
     Sales Commissions & Incentives ₹14 Cr₹5.97 Cr₹14 Cr₹14 Cr₹7.54 Cr
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹52 Cr₹40 Cr₹54 Cr₹51 Cr₹46 Cr
     Bad debts /advances written off ₹7.37 Cr₹9.53 Cr₹21 Cr₹19 Cr₹14 Cr
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -₹0.08 Cr-₹0.06 Cr₹0.08 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments ----₹3.43 Cr
     Other Miscellaneous Expenses ₹45 Cr₹31 Cr₹33 Cr₹32 Cr₹29 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹2,029 Cr₹1,200 Cr₹1,028 Cr₹997 Cr₹916 Cr
Operating Profit (Excl OI) ₹194 Cr₹112 Cr₹78 Cr₹79 Cr₹48 Cr
Other Income ₹36 Cr₹26 Cr₹30 Cr₹32 Cr₹30 Cr
     Interest Received ₹9.02 Cr₹7.20 Cr₹10 Cr₹7.61 Cr₹3.65 Cr
     Dividend Received ---₹0.01 Cr₹3.04 Cr
     Profit on sale of Fixed Assets ₹0.04 Cr----
     Profits on sale of Investments ₹5.75 Cr₹0.40 Cr₹4.25 Cr₹11 Cr-
     Provision Written Back ₹0.68 Cr₹0.98 Cr₹0.19 Cr₹0.63 Cr₹0.32 Cr
     Foreign Exchange Gains ₹12 Cr₹6.73 Cr₹3.95 Cr₹8.99 Cr₹9.51 Cr
     Others ₹8.64 Cr₹10 Cr₹11 Cr₹4.59 Cr₹14 Cr
Operating Profit ₹230 Cr₹138 Cr₹108 Cr₹112 Cr₹78 Cr
Interest ₹2.51 Cr₹2.86 Cr₹3.10 Cr₹0.76 Cr₹1.14 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc -----
     Other Interest ₹2.51 Cr₹2.86 Cr₹3.10 Cr₹0.76 Cr₹1.14 Cr
PBDT ₹227 Cr₹135 Cr₹105 Cr₹111 Cr₹77 Cr
Depreciation ₹23 Cr₹22 Cr₹22 Cr₹23 Cr₹24 Cr
Profit Before Taxation & Exceptional Items ₹205 Cr₹113 Cr₹83 Cr₹88 Cr₹53 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹205 Cr₹113 Cr₹83 Cr₹88 Cr₹53 Cr
Provision for Tax ₹55 Cr₹32 Cr₹13 Cr₹20 Cr₹14 Cr
     Current Income Tax ₹43 Cr₹24 Cr₹18 Cr₹17 Cr₹15 Cr
     Deferred Tax ₹8.77 Cr₹7.12 Cr₹-5.79 Cr₹2.82 Cr₹-1.99 Cr
     Other taxes ₹2.79 Cr₹0.77 Cr₹0.30 Cr₹-0.04 Cr₹0.03 Cr
Profit After Tax ₹150 Cr₹81 Cr₹70 Cr₹68 Cr₹39 Cr
Extra items -----
Minority Interest ₹0.00 Cr₹-0.01 Cr₹-0.01 Cr₹0.00 Cr₹0.00 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹150 Cr₹81 Cr₹70 Cr₹68 Cr₹39 Cr
Adjustments to PAT ---₹1.34 Cr₹0.93 Cr
Profit Balance B/F ₹526 Cr₹453 Cr₹499 Cr₹498 Cr₹500 Cr
Appropriations ₹676 Cr₹534 Cr₹570 Cr₹567 Cr₹540 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax --₹10 Cr₹1.88 Cr-
     Other Appropriation ₹34 Cr₹8.16 Cr₹57 Cr₹57 Cr₹42 Cr
Equity Dividend % ₹210.00₹108.00₹135.00₹106.00₹81.00
Earnings Per Share ₹8.18₹4.42₹3.85₹3.73₹2.18
Adjusted EPS ₹8.18₹4.42₹3.85₹3.73₹2.18

Compare Income Statement of peers of PRAJ INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
PRAJ INDUSTRIES ₹9,364.6 Cr 12.1% 3.4% 60.9% Stock Analytics
BHARAT ELECTRONICS ₹170,427.0 Cr 7.5% -3% 111.5% Stock Analytics
BHARAT HEAVY ELECTRICALS ₹88,601.1 Cr 9.6% 4.3% 215.2% Stock Analytics
THERMAX ₹57,369.0 Cr 14% 9.6% 71% Stock Analytics
TRIVENI TURBINE ₹17,041.4 Cr 10.1% 17.5% 70.4% Stock Analytics
KIRLOSKAR OIL ENGINES ₹12,815.6 Cr 2.3% -9.3% 127.1% Stock Analytics


PRAJ INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
PRAJ INDUSTRIES

12.1%

3.4%

60.9%

SENSEX

-2.6%

-0%

21%


You may also like the below Video Courses