PRAJ INDUSTRIES
|
PRAJ INDUSTRIES Last 5 Year Balance Sheet History
[Consolidated]
Mar2023 | Mar2022 | Mar2021 | Mar2020 | Mar2019 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹37 Cr | ₹37 Cr | ₹37 Cr | ₹37 Cr | ₹37 Cr |
Equity - Authorised | ₹90 Cr | ₹90 Cr | ₹90 Cr | ₹90 Cr | ₹90 Cr |
Equity - Issued | ₹37 Cr | ₹37 Cr | ₹37 Cr | ₹37 Cr | ₹37 Cr |
Equity Paid Up | ₹37 Cr | ₹37 Cr | ₹37 Cr | ₹37 Cr | ₹37 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
Share Warrants & Outstandings | ₹2.66 Cr | ₹2.94 Cr | ₹1.86 Cr | ₹1.95 Cr | ₹2.56 Cr |
Total Reserves | ₹1,039 Cr | ₹876 Cr | ₹763 Cr | ₹681 Cr | ₹706 Cr |
Securities Premium | ₹104 Cr | ₹103 Cr | ₹98 Cr | ₹98 Cr | ₹94 Cr |
Capital Reserves | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
Profit & Loss Account Balance | ₹819 Cr | ₹642 Cr | ₹526 Cr | ₹453 Cr | ₹499 Cr |
General Reserves | ₹96 Cr | ₹96 Cr | ₹96 Cr | ₹96 Cr | ₹96 Cr |
Other Reserves | ₹20 Cr | ₹36 Cr | ₹43 Cr | ₹34 Cr | ₹17 Cr |
Reserve excluding Revaluation Reserve | ₹1,039 Cr | ₹876 Cr | ₹763 Cr | ₹681 Cr | ₹706 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹1,078 Cr | ₹916 Cr | ₹802 Cr | ₹719 Cr | ₹745 Cr |
Minority Interest | ₹0.07 Cr | ₹0.05 Cr | ₹0.68 Cr | ₹0.67 Cr | ₹0.66 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | - | - | - | - |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | - | - |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | ₹0.04 Cr |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | ₹-0.04 Cr |
Deferred Tax Assets / Liabilities | ₹-11 Cr | ₹-1.93 Cr | ₹-10 Cr | ₹-18 Cr | ₹-9.34 Cr |
Deferred Tax Assets | ₹44 Cr | ₹31 Cr | ₹50 Cr | ₹53 Cr | ₹40 Cr |
Deferred Tax Liability | ₹33 Cr | ₹29 Cr | ₹40 Cr | ₹34 Cr | ₹30 Cr |
Other Long Term Liabilities | ₹27 Cr | ₹15 Cr | ₹11 Cr | ₹15 Cr | - |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹13 Cr | ₹17 Cr | ₹16 Cr | ₹17 Cr | ₹16 Cr |
Total Non-Current Liabilities | ₹29 Cr | ₹31 Cr | ₹17 Cr | ₹14 Cr | ₹6.54 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹505 Cr | ₹425 Cr | ₹342 Cr | ₹187 Cr | ₹235 Cr |
Sundry Creditors | ₹505 Cr | ₹425 Cr | ₹342 Cr | ₹187 Cr | ₹235 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹919 Cr | ₹815 Cr | ₹396 Cr | ₹215 Cr | ₹238 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹683 Cr | ₹680 Cr | ₹301 Cr | ₹164 Cr | ₹174 Cr |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹236 Cr | ₹135 Cr | ₹95 Cr | ₹51 Cr | ₹64 Cr |
Short Term Borrowings | - | - | - | - | - |
Secured ST Loans repayable on Demands | - | - | - | - | - |
Working Capital Loans- Sec | - | - | - | - | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | - | - | - | - | - |
Short Term Provisions | ₹77 Cr | ₹30 Cr | ₹27 Cr | ₹7.25 Cr | ₹13 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹33 Cr | ₹7.41 Cr | ₹1.56 Cr | - | - |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹44 Cr | ₹23 Cr | ₹25 Cr | ₹7.25 Cr | ₹13 Cr |
Total Current Liabilities | ₹1,501 Cr | ₹1,270 Cr | ₹764 Cr | ₹409 Cr | ₹485 Cr |
Total Liabilities | ₹2,608 Cr | ₹2,216 Cr | ₹1,583 Cr | ₹1,144 Cr | ₹1,238 Cr |
ASSETS | |||||
Gross Block | ₹643 Cr | ₹585 Cr | ₹560 Cr | ₹553 Cr | ₹514 Cr |
Less: Accumulated Depreciation | ₹340 Cr | ₹313 Cr | ₹290 Cr | ₹273 Cr | ₹238 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹303 Cr | ₹272 Cr | ₹270 Cr | ₹280 Cr | ₹276 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹6.87 Cr | ₹1.43 Cr | ₹0.36 Cr | ₹2.08 Cr | ₹2.23 Cr |
Non Current Investments | ₹84 Cr | ₹65 Cr | ₹54 Cr | ₹54 Cr | ₹59 Cr |
Long Term Investment | ₹84 Cr | ₹65 Cr | ₹54 Cr | ₹54 Cr | ₹59 Cr |
Quoted | ₹84 Cr | ₹65 Cr | ₹40 Cr | ₹40 Cr | ₹45 Cr |
Unquoted | - | ₹0.00 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr |
Long Term Loans & Advances | ₹14 Cr | ₹11 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr |
Other Non Current Assets | ₹3.11 Cr | ₹5.49 Cr | ₹8.89 Cr | ₹13 Cr | ₹25 Cr |
Total Non-Current Assets | ₹426 Cr | ₹370 Cr | ₹348 Cr | ₹364 Cr | ₹377 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹458 Cr | ₹398 Cr | ₹295 Cr | ₹124 Cr | ₹166 Cr |
Quoted | ₹448 Cr | ₹391 Cr | ₹278 Cr | ₹100 Cr | ₹142 Cr |
Unquoted | ₹10.00 Cr | ₹7.25 Cr | ₹17 Cr | ₹24 Cr | ₹23 Cr |
Inventories | ₹334 Cr | ₹345 Cr | ₹129 Cr | ₹111 Cr | ₹126 Cr |
Raw Materials | ₹247 Cr | ₹286 Cr | ₹97 Cr | ₹74 Cr | ₹104 Cr |
Work-in Progress | ₹84 Cr | ₹57 Cr | ₹30 Cr | ₹32 Cr | ₹19 Cr |
Finished Goods | ₹2.48 Cr | ₹2.66 Cr | ₹1.53 Cr | ₹5.03 Cr | ₹3.47 Cr |
Packing Materials | - | - | - | - | - |
Stores Ā and Spare | - | - | - | - | - |
Other Inventory | - | - | - | - | - |
Sundry Debtors | ₹795 Cr | ₹512 Cr | ₹453 Cr | ₹330 Cr | ₹305 Cr |
Debtors more than Six months | ₹494 Cr | ₹341 Cr | ₹145 Cr | - | - |
Debtors Others | ₹358 Cr | ₹216 Cr | ₹404 Cr | ₹427 Cr | ₹390 Cr |
Cash and Bank | ₹145 Cr | ₹155 Cr | ₹132 Cr | ₹49 Cr | ₹88 Cr |
Cash in hand | ₹0.20 Cr | ₹0.15 Cr | ₹0.14 Cr | ₹0.18 Cr | ₹0.14 Cr |
Balances at Bank | ₹145 Cr | ₹155 Cr | ₹132 Cr | ₹49 Cr | ₹88 Cr |
Other cash and bank balances | - | - | - | ₹0.15 Cr | - |
Other Current Assets | ₹347 Cr | ₹316 Cr | ₹145 Cr | ₹110 Cr | ₹131 Cr |
Interest accrued on Investments | ₹4.49 Cr | ₹4.18 Cr | ₹4.16 Cr | ₹3.94 Cr | ₹4.12 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹21 Cr | ₹7.83 Cr | ₹2.90 Cr | ₹2.05 Cr | ₹3.60 Cr |
Other current_assets | ₹321 Cr | ₹304 Cr | ₹138 Cr | ₹104 Cr | ₹124 Cr |
Short Term Loans and Advances | ₹103 Cr | ₹120 Cr | ₹80 Cr | ₹56 Cr | ₹44 Cr |
Advances recoverable in cash or in kind | ₹69 Cr | ₹72 Cr | ₹63 Cr | ₹35 Cr | ₹29 Cr |
Advance income tax and TDS | ₹5.41 Cr | ₹5.02 Cr | - | ₹8.52 Cr | ₹9.22 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹29 Cr | ₹43 Cr | ₹17 Cr | ₹12 Cr | ₹6.13 Cr |
Total Current Assets | ₹2,182 Cr | ₹1,846 Cr | ₹1,235 Cr | ₹780 Cr | ₹861 Cr |
Net Current Assets (Including Current Investments) | ₹681 Cr | ₹576 Cr | ₹471 Cr | ₹371 Cr | ₹375 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹2,608 Cr | ₹2,216 Cr | ₹1,583 Cr | ₹1,144 Cr | ₹1,238 Cr |
Contingent Liabilities | ₹27 Cr | ₹39 Cr | ₹79 Cr | ₹83 Cr | ₹81 Cr |
Total Debt | - | - | - | - | ₹0.04 Cr |
Book Value | 58.53 | 49.70 | 43.66 | 39.16 | 40.65 |
Adjusted Book Value | 58.53 | 49.70 | 43.66 | 39.16 | 40.65 |
Compare Balance Sheet of peers of PRAJ INDUSTRIES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
PRAJ INDUSTRIES | ₹9,559.4 Cr | 12.1% | 3.4% | 60.9% | Stock Analytics | |
BHARAT ELECTRONICS | ₹172,767.0 Cr | 7.5% | -3% | 111.5% | Stock Analytics | |
BHARAT HEAVY ELECTRICALS | ₹91,909.1 Cr | 9.6% | 4.3% | 215.2% | Stock Analytics | |
THERMAX | ₹52,850.6 Cr | 14% | 9.6% | 71% | Stock Analytics | |
TRIVENI TURBINE | ₹17,098.6 Cr | 10.1% | 17.5% | 70.4% | Stock Analytics | |
KIRLOSKAR OIL ENGINES | ₹13,816.8 Cr | 2.3% | -9.3% | 127.1% | Stock Analytics |
PRAJ INDUSTRIES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
PRAJ INDUSTRIES | 12.1% |
3.4% |
60.9% |
SENSEX | 1.3% |
2.6% |
24% |
You may also like the below Video Courses