Home > Income Statement > PRADEEP METALS

PRADEEP METALS
Income Statement

COMMUNITY POLL
for PRADEEP METALS
Please provide your vote to see the results

PRADEEP METALS Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹312 Cr₹277 Cr₹268 Cr₹221 Cr₹156 Cr
     Sales ₹275 Cr₹248 Cr₹237 Cr₹192 Cr₹140 Cr
     Job Work/ Contract Receipts ₹1.75 Cr₹1.15 Cr₹1.09 Cr₹0.36 Cr₹0.72 Cr
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹35 Cr₹28 Cr₹29 Cr₹28 Cr₹16 Cr
Less: Excise Duty -----
Net Sales ₹312 Cr₹277 Cr₹268 Cr₹221 Cr₹156 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-4.35 Cr₹-1.81 Cr₹-3.35 Cr₹-8.55 Cr₹2.03 Cr
Raw Material Consumed ₹146 Cr₹131 Cr₹123 Cr₹111 Cr₹63 Cr
     Opening Raw Materials ₹19 Cr₹17 Cr₹15 Cr₹10 Cr₹10 Cr
     Purchases Raw Materials ₹144 Cr₹133 Cr₹125 Cr₹116 Cr₹63 Cr
     Closing Raw Materials ₹17 Cr₹19 Cr₹17 Cr₹15 Cr₹10 Cr
     Other Direct Purchases / Brought in cost ₹1.04 Cr----
     Other raw material cost -----
Power & Fuel Cost ₹13 Cr₹12 Cr₹16 Cr₹13 Cr₹8.34 Cr
     Electricity & Power ₹13 Cr₹12 Cr₹16 Cr₹13 Cr₹8.34 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹44 Cr₹39 Cr₹34 Cr₹28 Cr₹24 Cr
     Salaries, Wages & Bonus ₹40 Cr₹35 Cr₹31 Cr₹25 Cr₹21 Cr
     Contributions to EPF & Pension Funds ₹2.14 Cr₹2.09 Cr₹1.94 Cr₹1.58 Cr₹1.54 Cr
     Workmen and Staff Welfare Expenses ₹1.17 Cr₹0.97 Cr₹0.97 Cr₹0.78 Cr₹0.65 Cr
     Other Employees Cost ₹0.98 Cr₹0.73 Cr₹0.51 Cr₹0.56 Cr₹0.78 Cr
Other Manufacturing Expenses ₹51 Cr₹40 Cr₹38 Cr₹30 Cr₹22 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹30 Cr₹22 Cr₹21 Cr₹18 Cr₹12 Cr
     Repairs and Maintenance ₹2.90 Cr₹3.28 Cr₹3.20 Cr₹2.27 Cr₹2.74 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹18 Cr₹15 Cr₹13 Cr₹9.82 Cr₹6.97 Cr
General and Administration Expenses ₹8.57 Cr₹8.74 Cr₹7.54 Cr₹6.30 Cr₹5.75 Cr
     Rent , Rates & Taxes ₹2.36 Cr₹1.78 Cr₹1.86 Cr₹1.91 Cr₹1.93 Cr
     Insurance ₹1.62 Cr₹1.09 Cr₹0.88 Cr₹0.98 Cr₹1.15 Cr
     Printing and stationery -----
     Professional and legal fees ₹2.56 Cr₹4.24 Cr₹3.06 Cr₹1.84 Cr₹1.56 Cr
     Traveling and conveyance ₹0.87 Cr₹0.74 Cr₹0.77 Cr₹0.38 Cr₹0.17 Cr
     Other Administration ₹1.16 Cr₹0.90 Cr₹0.97 Cr₹1.19 Cr₹0.94 Cr
Selling and Distribution Expenses ₹4.38 Cr₹3.61 Cr₹4.36 Cr₹4.79 Cr₹4.35 Cr
     Advertisement & Sales Promotion ₹0.20 Cr----
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹4.18 Cr₹3.61 Cr₹4.36 Cr₹4.79 Cr₹4.35 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹2.56 Cr₹2.05 Cr₹2.40 Cr₹2.41 Cr₹2.66 Cr
     Bad debts /advances written off ----₹0.00 Cr
     Provision for doubtful debts --₹0.01 Cr₹0.05 Cr₹0.53 Cr
     Losson disposal of fixed assets(net) --₹0.41 Cr₹0.39 Cr₹0.62 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹2.56 Cr₹2.05 Cr₹1.98 Cr₹1.97 Cr₹1.51 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹265 Cr₹235 Cr₹222 Cr₹187 Cr₹131 Cr
Operating Profit (Excl OI) ₹47 Cr₹41 Cr₹46 Cr₹34 Cr₹25 Cr
Other Income ₹5.71 Cr₹3.73 Cr₹2.56 Cr₹4.58 Cr₹2.10 Cr
     Interest Received ₹0.05 Cr₹0.06 Cr₹0.02 Cr₹0.01 Cr₹0.02 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹1.87 Cr₹0.15 Cr₹0.01 Cr--
     Profits on sale of Investments -----
     Provision Written Back ₹0.50 Cr-₹0.00 Cr₹0.14 Cr₹0.59 Cr
     Foreign Exchange Gains ₹3.01 Cr₹3.30 Cr₹2.36 Cr₹4.17 Cr₹1.26 Cr
     Others ₹0.28 Cr₹0.22 Cr₹0.17 Cr₹0.25 Cr₹0.24 Cr
Operating Profit ₹52 Cr₹45 Cr₹48 Cr₹39 Cr₹27 Cr
Interest ₹7.78 Cr₹7.26 Cr₹6.56 Cr₹4.89 Cr₹4.55 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹6.48 Cr₹6.05 Cr₹4.86 Cr₹3.24 Cr₹3.25 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹1.20 Cr₹1.05 Cr₹1.14 Cr₹0.99 Cr₹1.02 Cr
     Other Interest ₹0.10 Cr₹0.15 Cr₹0.56 Cr₹0.67 Cr₹0.28 Cr
PBDT ₹45 Cr₹38 Cr₹42 Cr₹34 Cr₹22 Cr
Depreciation ₹9.70 Cr₹9.69 Cr₹8.48 Cr₹7.72 Cr₹7.74 Cr
Profit Before Taxation & Exceptional Items ₹35 Cr₹28 Cr₹33 Cr₹26 Cr₹14 Cr
Exceptional Income / Expenses --₹-1.08 Cr₹-1.35 Cr₹-3.08 Cr
Profit Before Tax ₹35 Cr₹28 Cr₹32 Cr₹25 Cr₹11 Cr
Provision for Tax ₹7.69 Cr₹5.97 Cr₹6.12 Cr₹4.93 Cr₹3.16 Cr
     Current Income Tax ₹6.24 Cr₹5.71 Cr₹6.98 Cr₹5.53 Cr₹3.57 Cr
     Deferred Tax ₹1.57 Cr₹0.39 Cr₹-0.57 Cr₹-0.42 Cr₹-0.50 Cr
     Other taxes ₹-0.13 Cr₹-0.13 Cr₹-0.29 Cr₹-0.18 Cr₹0.09 Cr
Profit After Tax ₹27 Cr₹22 Cr₹26 Cr₹20 Cr₹8.08 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹27 Cr₹22 Cr₹26 Cr₹20 Cr₹8.08 Cr
Adjustments to PAT -----
Profit Balance B/F ₹94 Cr₹73 Cr₹52 Cr₹33 Cr₹25 Cr
Appropriations ₹121 Cr₹96 Cr₹78 Cr₹53 Cr₹33 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹3.45 Cr₹1.73 Cr₹1.73 Cr₹1.73 Cr-
Equity Dividend % ₹25.00₹20.00₹20.00₹15.00₹10.00
Earnings Per Share ₹15.73₹12.90₹15.19₹11.57₹4.68
Adjusted EPS ₹15.73₹12.90₹15.19₹11.57₹4.68

Compare Income Statement of peers of PRADEEP METALS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
PRADEEP METALS ₹398.2 Cr -16.1% -34.9% -9.9% Stock Analytics
BHARAT HEAVY ELECTRICALS ₹75,438.9 Cr -2.2% -14.4% -23.6% Stock Analytics
THERMAX ₹39,137.5 Cr 0% -15.4% -23.8% Stock Analytics
JYOTI CNC AUTOMATION ₹21,070.8 Cr 1.7% -10.5% -17.3% Stock Analytics
TRIVENI TURBINE ₹16,715.6 Cr 0.9% -19.2% -35.9% Stock Analytics
KIRLOSKAR BROTHERS ₹14,980.5 Cr 0.7% -14.2% 0.1% Stock Analytics


PRADEEP METALS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
PRADEEP METALS

-16.1%

-34.9%

-9.9%

SENSEX

1.8%

-1.7%

2.9%


You may also like the below Video Courses