PRADEEP METALS
|
PRADEEP METALS Last 5 Year Balance Sheet History
[Consolidated]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹17 Cr | ₹17 Cr | ₹17 Cr | ₹17 Cr | ₹17 Cr |
Equity - Authorised | ₹19 Cr | ₹19 Cr | ₹19 Cr | ₹19 Cr | ₹19 Cr |
Equity - Issued | ₹17 Cr | ₹17 Cr | ₹17 Cr | ₹17 Cr | ₹17 Cr |
Equity Paid Up | ₹17 Cr | ₹17 Cr | ₹17 Cr | ₹17 Cr | ₹17 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹120 Cr | ₹97 Cr | ₹77 Cr | ₹58 Cr | ₹40 Cr |
Securities Premium | ₹5.16 Cr | ₹5.16 Cr | ₹5.16 Cr | ₹5.16 Cr | ₹5.16 Cr |
Capital Reserves | ₹0.14 Cr | ₹0.14 Cr | ₹0.14 Cr | ₹0.14 Cr | ₹0.14 Cr |
Profit & Loss Account Balance | ₹118 Cr | ₹94 Cr | ₹73 Cr | ₹52 Cr | ₹33 Cr |
General Reserves | ₹2.12 Cr | ₹2.12 Cr | ₹2.12 Cr | ₹2.12 Cr | ₹2.12 Cr |
Other Reserves | ₹-5.19 Cr | ₹-4.78 Cr | ₹-3.69 Cr | ₹-1.05 Cr | ₹-0.23 Cr |
Reserve excluding Revaluation Reserve | ₹120 Cr | ₹97 Cr | ₹77 Cr | ₹58 Cr | ₹40 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹137 Cr | ₹114 Cr | ₹94 Cr | ₹75 Cr | ₹58 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹17 Cr | ₹19 Cr | ₹21 Cr | ₹25 Cr | ₹24 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹25 Cr | ₹29 Cr | ₹29 Cr | ₹38 Cr | ₹39 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹-7.63 Cr | ₹-10 Cr | ₹-8.35 Cr | ₹-12 Cr | ₹-15 Cr |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹4.79 Cr | ₹3.21 Cr | ₹2.82 Cr | ₹3.39 Cr | ₹3.81 Cr |
Deferred Tax Assets | ₹0.73 Cr | ₹0.89 Cr | ₹0.54 Cr | ₹0.48 Cr | ₹0.47 Cr |
Deferred Tax Liability | ₹5.51 Cr | ₹4.10 Cr | ₹3.36 Cr | ₹3.87 Cr | ₹4.28 Cr |
Other Long Term Liabilities | ₹0.71 Cr | ₹1.00 Cr | - | ₹0.06 Cr | ₹0.40 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹0.94 Cr | ₹0.85 Cr | ₹0.78 Cr | ₹0.97 Cr | ₹0.25 Cr |
Total Non-Current Liabilities | ₹24 Cr | ₹24 Cr | ₹25 Cr | ₹30 Cr | ₹28 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹42 Cr | ₹38 Cr | ₹26 Cr | ₹25 Cr | ₹19 Cr |
Sundry Creditors | ₹42 Cr | ₹38 Cr | ₹26 Cr | ₹25 Cr | ₹19 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹19 Cr | ₹22 Cr | ₹20 Cr | ₹22 Cr | ₹24 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹0.16 Cr | ₹0.33 Cr | - | - | - |
Interest Accrued But Not Due | ₹0.01 Cr | ₹0.11 Cr | ₹0.13 Cr | ₹0.10 Cr | ₹0.15 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹19 Cr | ₹22 Cr | ₹20 Cr | ₹22 Cr | ₹24 Cr |
Short Term Borrowings | ₹44 Cr | ₹41 Cr | ₹42 Cr | ₹42 Cr | ₹24 Cr |
Secured ST Loans repayable on Demands | ₹44 Cr | ₹41 Cr | ₹42 Cr | ₹42 Cr | ₹24 Cr |
Working Capital Loans- Sec | ₹44 Cr | ₹41 Cr | ₹42 Cr | ₹42 Cr | ₹23 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-44 Cr | ₹-41 Cr | ₹-42 Cr | ₹-42 Cr | ₹-23 Cr |
Short Term Provisions | ₹1.52 Cr | ₹0.85 Cr | ₹0.65 Cr | ₹0.48 Cr | ₹1.38 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹0.15 Cr | - | - | - | ₹0.07 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹1.37 Cr | ₹0.85 Cr | ₹0.65 Cr | ₹0.48 Cr | ₹1.31 Cr |
Total Current Liabilities | ₹107 Cr | ₹102 Cr | ₹90 Cr | ₹89 Cr | ₹69 Cr |
Total Liabilities | ₹267 Cr | ₹240 Cr | ₹209 Cr | ₹194 Cr | ₹155 Cr |
ASSETS | |||||
Gross Block | ₹162 Cr | ₹142 Cr | ₹120 Cr | ₹110 Cr | ₹94 Cr |
Less: Accumulated Depreciation | ₹62 Cr | ₹56 Cr | ₹48 Cr | ₹38 Cr | ₹33 Cr |
Less: Impairment of Assets | - | - | - | ₹1.30 Cr | ₹2.70 Cr |
Net Block | ₹100 Cr | ₹86 Cr | ₹72 Cr | ₹70 Cr | ₹59 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹0.37 Cr | ₹0.91 Cr | ₹4.51 Cr | ₹1.75 Cr | ₹1.45 Cr |
Non Current Investments | - | - | - | - | ₹0.00 Cr |
Long Term Investment | - | - | - | - | ₹0.00 Cr |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | ₹0.00 Cr |
Long Term Loans & Advances | ₹10 Cr | ₹11 Cr | ₹12 Cr | ₹7.50 Cr | ₹5.87 Cr |
Other Non Current Assets | ₹0.15 Cr | ₹1.47 Cr | ₹0.18 Cr | ₹0.12 Cr | ₹0.07 Cr |
Total Non-Current Assets | ₹110 Cr | ₹98 Cr | ₹88 Cr | ₹80 Cr | ₹66 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹66 Cr | ₹62 Cr | ₹58 Cr | ₹52 Cr | ₹38 Cr |
Raw Materials | ₹19 Cr | ₹21 Cr | ₹18 Cr | ₹16 Cr | ₹11 Cr |
Work-in Progress | ₹31 Cr | ₹26 Cr | ₹24 Cr | ₹20 Cr | ₹16 Cr |
Finished Goods | ₹7.83 Cr | ₹6.57 Cr | ₹9.83 Cr | ₹8.54 Cr | ₹5.90 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹1.98 Cr | ₹1.44 Cr | ₹1.38 Cr | ₹1.24 Cr | ₹1.11 Cr |
Other Inventory | ₹5.40 Cr | ₹6.32 Cr | ₹4.70 Cr | ₹5.95 Cr | ₹4.42 Cr |
Sundry Debtors | ₹77 Cr | ₹66 Cr | ₹54 Cr | ₹51 Cr | ₹42 Cr |
Debtors more than Six months | ₹0.51 Cr | ₹10 Cr | ₹2.32 Cr | ₹0.41 Cr | ₹0.48 Cr |
Debtors Others | ₹76 Cr | ₹56 Cr | ₹52 Cr | ₹51 Cr | ₹41 Cr |
Cash and Bank | ₹5.46 Cr | ₹5.20 Cr | ₹2.07 Cr | ₹3.54 Cr | ₹2.56 Cr |
Cash in hand | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.01 Cr |
Balances at Bank | ₹5.44 Cr | ₹5.19 Cr | ₹2.06 Cr | ₹3.53 Cr | ₹2.55 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹3.36 Cr | ₹4.42 Cr | ₹3.72 Cr | ₹7.04 Cr | ₹5.91 Cr |
Interest accrued on Investments | - | ₹0.00 Cr | ₹0.00 Cr | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹2.12 Cr | ₹1.87 Cr | ₹1.38 Cr | ₹1.00 Cr | ₹0.84 Cr |
Other current_assets | ₹1.24 Cr | ₹2.55 Cr | ₹2.34 Cr | ₹6.05 Cr | ₹5.07 Cr |
Short Term Loans and Advances | ₹5.92 Cr | ₹3.93 Cr | ₹3.03 Cr | ₹0.85 Cr | ₹0.49 Cr |
Advances recoverable in cash or in kind | ₹1.30 Cr | ₹0.05 Cr | ₹0.37 Cr | ₹0.68 Cr | ₹0.41 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹4.62 Cr | ₹3.88 Cr | ₹2.66 Cr | ₹0.17 Cr | ₹0.08 Cr |
Total Current Assets | ₹157 Cr | ₹142 Cr | ₹121 Cr | ₹114 Cr | ₹89 Cr |
Net Current Assets (Including Current Investments) | ₹50 Cr | ₹39 Cr | ₹31 Cr | ₹25 Cr | ₹20 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹267 Cr | ₹240 Cr | ₹209 Cr | ₹194 Cr | ₹155 Cr |
Contingent Liabilities | ₹2.63 Cr | ₹2.50 Cr | ₹1.79 Cr | ₹5.67 Cr | ₹2.44 Cr |
Total Debt | ₹70 Cr | ₹72 Cr | ₹73 Cr | ₹80 Cr | ₹64 Cr |
Book Value | 79.45 | 65.96 | 54.68 | 43.52 | 33.43 |
Adjusted Book Value | 79.45 | 65.96 | 54.68 | 43.52 | 33.43 |
Compare Balance Sheet of peers of PRADEEP METALS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
PRADEEP METALS | ₹398.2 Cr | -16.1% | -34.9% | -9.9% | Stock Analytics | |
BHARAT HEAVY ELECTRICALS | ₹75,438.9 Cr | -2.2% | -14.4% | -23.6% | Stock Analytics | |
THERMAX | ₹39,137.5 Cr | 0% | -15.4% | -23.8% | Stock Analytics | |
JYOTI CNC AUTOMATION | ₹21,070.8 Cr | 1.7% | -10.5% | -17.3% | Stock Analytics | |
TRIVENI TURBINE | ₹16,715.6 Cr | 0.9% | -19.2% | -35.9% | Stock Analytics | |
KIRLOSKAR BROTHERS | ₹14,980.5 Cr | 0.7% | -14.2% | 0.1% | Stock Analytics |
PRADEEP METALS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
PRADEEP METALS | -16.1% |
-34.9% |
-9.9% |
SENSEX | 1.8% |
-1.7% |
2.9% |
You may also like the below Video Courses