Home > Balance Sheet > PRADEEP METALS

PRADEEP METALS
Balance Sheet

COMMUNITY POLL
for PRADEEP METALS
Please provide your vote to see the results

PRADEEP METALS Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹17 Cr₹17 Cr₹17 Cr₹17 Cr₹17 Cr
    Equity - Authorised ₹19 Cr₹19 Cr₹19 Cr₹19 Cr₹19 Cr
    Equity - Issued ₹17 Cr₹17 Cr₹17 Cr₹17 Cr₹17 Cr
    Equity Paid Up ₹17 Cr₹17 Cr₹17 Cr₹17 Cr₹17 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹120 Cr₹97 Cr₹77 Cr₹58 Cr₹40 Cr
    Securities Premium ₹5.16 Cr₹5.16 Cr₹5.16 Cr₹5.16 Cr₹5.16 Cr
    Capital Reserves ₹0.14 Cr₹0.14 Cr₹0.14 Cr₹0.14 Cr₹0.14 Cr
    Profit & Loss Account Balance ₹118 Cr₹94 Cr₹73 Cr₹52 Cr₹33 Cr
    General Reserves ₹2.12 Cr₹2.12 Cr₹2.12 Cr₹2.12 Cr₹2.12 Cr
    Other Reserves ₹-5.19 Cr₹-4.78 Cr₹-3.69 Cr₹-1.05 Cr₹-0.23 Cr
Reserve excluding Revaluation Reserve ₹120 Cr₹97 Cr₹77 Cr₹58 Cr₹40 Cr
Revaluation reserve -----
Shareholder's Funds ₹137 Cr₹114 Cr₹94 Cr₹75 Cr₹58 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹17 Cr₹19 Cr₹21 Cr₹25 Cr₹24 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹25 Cr₹29 Cr₹29 Cr₹38 Cr₹39 Cr
    Term Loans - Institutions -----
    Other Secured ₹-7.63 Cr₹-10 Cr₹-8.35 Cr₹-12 Cr₹-15 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹4.79 Cr₹3.21 Cr₹2.82 Cr₹3.39 Cr₹3.81 Cr
    Deferred Tax Assets ₹0.73 Cr₹0.89 Cr₹0.54 Cr₹0.48 Cr₹0.47 Cr
    Deferred Tax Liability ₹5.51 Cr₹4.10 Cr₹3.36 Cr₹3.87 Cr₹4.28 Cr
Other Long Term Liabilities ₹0.71 Cr₹1.00 Cr-₹0.06 Cr₹0.40 Cr
Long Term Trade Payables -----
Long Term Provisions ₹0.94 Cr₹0.85 Cr₹0.78 Cr₹0.97 Cr₹0.25 Cr
Total Non-Current Liabilities ₹24 Cr₹24 Cr₹25 Cr₹30 Cr₹28 Cr
Current Liabilities -----
Trade Payables ₹42 Cr₹38 Cr₹26 Cr₹25 Cr₹19 Cr
    Sundry Creditors ₹42 Cr₹38 Cr₹26 Cr₹25 Cr₹19 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹19 Cr₹22 Cr₹20 Cr₹22 Cr₹24 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹0.16 Cr₹0.33 Cr---
    Interest Accrued But Not Due ₹0.01 Cr₹0.11 Cr₹0.13 Cr₹0.10 Cr₹0.15 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹19 Cr₹22 Cr₹20 Cr₹22 Cr₹24 Cr
Short Term Borrowings ₹44 Cr₹41 Cr₹42 Cr₹42 Cr₹24 Cr
    Secured ST Loans repayable on Demands ₹44 Cr₹41 Cr₹42 Cr₹42 Cr₹24 Cr
    Working Capital Loans- Sec ₹44 Cr₹41 Cr₹42 Cr₹42 Cr₹23 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-44 Cr₹-41 Cr₹-42 Cr₹-42 Cr₹-23 Cr
Short Term Provisions ₹1.52 Cr₹0.85 Cr₹0.65 Cr₹0.48 Cr₹1.38 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹0.15 Cr---₹0.07 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹1.37 Cr₹0.85 Cr₹0.65 Cr₹0.48 Cr₹1.31 Cr
Total Current Liabilities ₹107 Cr₹102 Cr₹90 Cr₹89 Cr₹69 Cr
Total Liabilities ₹267 Cr₹240 Cr₹209 Cr₹194 Cr₹155 Cr
ASSETS
Gross Block ₹162 Cr₹142 Cr₹120 Cr₹110 Cr₹94 Cr
Less: Accumulated Depreciation ₹62 Cr₹56 Cr₹48 Cr₹38 Cr₹33 Cr
Less: Impairment of Assets ---₹1.30 Cr₹2.70 Cr
Net Block ₹100 Cr₹86 Cr₹72 Cr₹70 Cr₹59 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹0.37 Cr₹0.91 Cr₹4.51 Cr₹1.75 Cr₹1.45 Cr
Non Current Investments ----₹0.00 Cr
Long Term Investment ----₹0.00 Cr
    Quoted -----
    Unquoted ----₹0.00 Cr
Long Term Loans & Advances ₹10 Cr₹11 Cr₹12 Cr₹7.50 Cr₹5.87 Cr
Other Non Current Assets ₹0.15 Cr₹1.47 Cr₹0.18 Cr₹0.12 Cr₹0.07 Cr
Total Non-Current Assets ₹110 Cr₹98 Cr₹88 Cr₹80 Cr₹66 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹66 Cr₹62 Cr₹58 Cr₹52 Cr₹38 Cr
    Raw Materials ₹19 Cr₹21 Cr₹18 Cr₹16 Cr₹11 Cr
    Work-in Progress ₹31 Cr₹26 Cr₹24 Cr₹20 Cr₹16 Cr
    Finished Goods ₹7.83 Cr₹6.57 Cr₹9.83 Cr₹8.54 Cr₹5.90 Cr
    Packing Materials -----
    Stores  and Spare ₹1.98 Cr₹1.44 Cr₹1.38 Cr₹1.24 Cr₹1.11 Cr
    Other Inventory ₹5.40 Cr₹6.32 Cr₹4.70 Cr₹5.95 Cr₹4.42 Cr
Sundry Debtors ₹77 Cr₹66 Cr₹54 Cr₹51 Cr₹42 Cr
    Debtors more than Six months ₹0.51 Cr₹10 Cr₹2.32 Cr₹0.41 Cr₹0.48 Cr
    Debtors Others ₹76 Cr₹56 Cr₹52 Cr₹51 Cr₹41 Cr
Cash and Bank ₹5.46 Cr₹5.20 Cr₹2.07 Cr₹3.54 Cr₹2.56 Cr
    Cash in hand ₹0.02 Cr₹0.02 Cr₹0.02 Cr₹0.01 Cr₹0.01 Cr
    Balances at Bank ₹5.44 Cr₹5.19 Cr₹2.06 Cr₹3.53 Cr₹2.55 Cr
    Other cash and bank balances -----
Other Current Assets ₹3.36 Cr₹4.42 Cr₹3.72 Cr₹7.04 Cr₹5.91 Cr
    Interest accrued on Investments -₹0.00 Cr₹0.00 Cr--
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹2.12 Cr₹1.87 Cr₹1.38 Cr₹1.00 Cr₹0.84 Cr
    Other current_assets ₹1.24 Cr₹2.55 Cr₹2.34 Cr₹6.05 Cr₹5.07 Cr
Short Term Loans and Advances ₹5.92 Cr₹3.93 Cr₹3.03 Cr₹0.85 Cr₹0.49 Cr
    Advances recoverable in cash or in kind ₹1.30 Cr₹0.05 Cr₹0.37 Cr₹0.68 Cr₹0.41 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹4.62 Cr₹3.88 Cr₹2.66 Cr₹0.17 Cr₹0.08 Cr
Total Current Assets ₹157 Cr₹142 Cr₹121 Cr₹114 Cr₹89 Cr
Net Current Assets (Including Current Investments) ₹50 Cr₹39 Cr₹31 Cr₹25 Cr₹20 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹267 Cr₹240 Cr₹209 Cr₹194 Cr₹155 Cr
Contingent Liabilities ₹2.63 Cr₹2.50 Cr₹1.79 Cr₹5.67 Cr₹2.44 Cr
Total Debt ₹70 Cr₹72 Cr₹73 Cr₹80 Cr₹64 Cr
Book Value 79.4565.9654.6843.5233.43
Adjusted Book Value 79.4565.9654.6843.5233.43

Compare Balance Sheet of peers of PRADEEP METALS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
PRADEEP METALS ₹398.2 Cr -16.1% -34.9% -9.9% Stock Analytics
BHARAT HEAVY ELECTRICALS ₹75,438.9 Cr -2.2% -14.4% -23.6% Stock Analytics
THERMAX ₹39,137.5 Cr 0% -15.4% -23.8% Stock Analytics
JYOTI CNC AUTOMATION ₹21,070.8 Cr 1.7% -10.5% -17.3% Stock Analytics
TRIVENI TURBINE ₹16,715.6 Cr 0.9% -19.2% -35.9% Stock Analytics
KIRLOSKAR BROTHERS ₹14,980.5 Cr 0.7% -14.2% 0.1% Stock Analytics


PRADEEP METALS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
PRADEEP METALS

-16.1%

-34.9%

-9.9%

SENSEX

1.8%

-1.7%

2.9%


You may also like the below Video Courses