Home > Income Statement > PRADEEP METALS

PRADEEP METALS
Income Statement

COMMUNITY POLL
for PRADEEP METALS
Please provide your vote to see the results

PRADEEP METALS Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹268 Cr₹221 Cr₹156 Cr₹195 Cr₹191 Cr
     Sales ₹237 Cr₹192 Cr₹140 Cr₹172 Cr₹167 Cr
     Job Work/ Contract Receipts ₹1.09 Cr₹0.36 Cr₹0.72 Cr₹1.06 Cr₹0.74 Cr
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹29 Cr₹28 Cr₹16 Cr₹22 Cr₹23 Cr
Less: Excise Duty -----
Net Sales ₹268 Cr₹221 Cr₹156 Cr₹195 Cr₹191 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-3.35 Cr₹-8.55 Cr₹2.03 Cr₹-0.57 Cr₹-1.85 Cr
Raw Material Consumed ₹123 Cr₹111 Cr₹63 Cr₹86 Cr₹84 Cr
     Opening Raw Materials ₹15 Cr₹10 Cr₹10 Cr₹13 Cr₹10 Cr
     Purchases Raw Materials ₹125 Cr₹116 Cr₹63 Cr₹83 Cr₹87 Cr
     Closing Raw Materials ₹17 Cr₹15 Cr₹10 Cr₹10 Cr₹13 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹16 Cr₹13 Cr₹8.34 Cr₹9.86 Cr₹9.48 Cr
     Electricity & Power ₹16 Cr₹13 Cr₹8.34 Cr₹9.86 Cr₹9.48 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹34 Cr₹28 Cr₹24 Cr₹29 Cr₹27 Cr
     Salaries, Wages & Bonus ₹31 Cr₹25 Cr₹21 Cr₹25 Cr₹23 Cr
     Contributions to EPF & Pension Funds ₹1.94 Cr₹1.58 Cr₹1.54 Cr₹1.89 Cr₹1.87 Cr
     Workmen and Staff Welfare Expenses ₹0.97 Cr₹0.78 Cr₹0.65 Cr₹0.71 Cr₹0.57 Cr
     Other Employees Cost ₹0.51 Cr₹0.56 Cr₹0.78 Cr₹0.85 Cr₹0.83 Cr
Other Manufacturing Expenses ₹38 Cr₹30 Cr₹22 Cr₹28 Cr₹28 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹21 Cr₹18 Cr₹12 Cr₹16 Cr₹17 Cr
     Repairs and Maintenance ₹3.20 Cr₹2.27 Cr₹2.74 Cr₹3.68 Cr₹2.35 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹13 Cr₹9.82 Cr₹6.97 Cr₹8.41 Cr₹9.06 Cr
General and Administration Expenses ₹7.54 Cr₹6.30 Cr₹5.75 Cr₹6.71 Cr₹9.72 Cr
     Rent , Rates & Taxes ₹1.86 Cr₹1.91 Cr₹1.93 Cr₹2.70 Cr₹4.74 Cr
     Insurance ₹0.88 Cr₹0.98 Cr₹1.15 Cr₹0.82 Cr₹0.68 Cr
     Printing and stationery -----
     Professional and legal fees ₹3.06 Cr₹1.84 Cr₹1.56 Cr₹1.77 Cr₹1.95 Cr
     Traveling and conveyance ₹0.77 Cr₹0.38 Cr₹0.17 Cr₹0.71 Cr₹1.01 Cr
     Other Administration ₹1.73 Cr₹1.57 Cr₹1.11 Cr₹1.41 Cr₹2.35 Cr
Selling and Distribution Expenses ₹4.36 Cr₹4.79 Cr₹4.35 Cr₹5.14 Cr₹5.38 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹4.36 Cr₹4.79 Cr₹4.35 Cr₹5.14 Cr₹5.38 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹2.40 Cr₹2.41 Cr₹2.66 Cr₹2.97 Cr₹2.30 Cr
     Bad debts /advances written off --₹0.00 Cr₹0.00 Cr₹0.11 Cr
     Provision for doubtful debts ₹0.01 Cr₹0.05 Cr₹0.53 Cr₹0.02 Cr₹0.01 Cr
     Losson disposal of fixed assets(net) ₹0.41 Cr₹0.39 Cr₹0.62 Cr₹0.67 Cr-
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹1.98 Cr₹1.97 Cr₹1.51 Cr₹2.28 Cr₹2.18 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹222 Cr₹187 Cr₹131 Cr₹167 Cr₹164 Cr
Operating Profit (Excl OI) ₹46 Cr₹34 Cr₹25 Cr₹28 Cr₹28 Cr
Other Income ₹2.59 Cr₹4.58 Cr₹2.10 Cr₹2.09 Cr₹1.07 Cr
     Interest Received ₹0.02 Cr₹0.01 Cr₹0.02 Cr₹0.26 Cr₹0.16 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.01 Cr--₹0.01 Cr₹0.12 Cr
     Profits on sale of Investments -----
     Provision Written Back ₹0.04 Cr₹0.14 Cr₹0.59 Cr-₹0.02 Cr
     Foreign Exchange Gains ₹2.36 Cr₹4.17 Cr₹1.26 Cr₹1.62 Cr₹0.46 Cr
     Others ₹0.17 Cr₹0.25 Cr₹0.24 Cr₹0.22 Cr₹0.32 Cr
Operating Profit ₹48 Cr₹39 Cr₹27 Cr₹30 Cr₹29 Cr
Interest ₹6.56 Cr₹4.89 Cr₹4.55 Cr₹7.64 Cr₹8.21 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹4.86 Cr₹3.24 Cr₹3.25 Cr₹5.72 Cr₹6.05 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹1.14 Cr₹0.99 Cr₹1.02 Cr₹0.84 Cr₹1.02 Cr
     Other Interest ₹0.56 Cr₹0.67 Cr₹0.28 Cr₹1.08 Cr₹1.13 Cr
PBDT ₹42 Cr₹34 Cr₹22 Cr₹23 Cr₹20 Cr
Depreciation ₹8.48 Cr₹7.72 Cr₹7.74 Cr₹7.55 Cr₹6.26 Cr
Profit Before Taxation & Exceptional Items ₹33 Cr₹26 Cr₹14 Cr₹15 Cr₹14 Cr
Exceptional Income / Expenses ₹-1.08 Cr₹-1.35 Cr₹-3.08 Cr₹-3.48 Cr-
Profit Before Tax ₹32 Cr₹25 Cr₹11 Cr₹12 Cr₹14 Cr
Provision for Tax ₹6.12 Cr₹4.93 Cr₹3.16 Cr₹4.10 Cr₹4.84 Cr
     Current Income Tax ₹6.98 Cr₹5.53 Cr₹3.57 Cr₹4.84 Cr₹4.91 Cr
     Deferred Tax ₹-0.57 Cr₹-0.42 Cr₹-0.50 Cr₹-0.45 Cr₹0.02 Cr
     Other taxes ₹-0.29 Cr₹-0.18 Cr₹0.09 Cr₹-0.28 Cr₹-0.08 Cr
Profit After Tax ₹26 Cr₹20 Cr₹8.08 Cr₹7.66 Cr₹9.34 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹26 Cr₹20 Cr₹8.08 Cr₹7.66 Cr₹9.34 Cr
Adjustments to PAT -----
Profit Balance B/F ₹52 Cr₹33 Cr₹25 Cr₹23 Cr₹14 Cr
Appropriations ₹78 Cr₹53 Cr₹33 Cr₹30 Cr₹23 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax ---₹0.71 Cr-
     Other Appropriation -₹1.73 Cr-₹1.11 Cr₹0.26 Cr
Equity Dividend % ₹20.00₹15.00₹10.00₹10.00₹10.00
Earnings Per Share ₹15.19₹11.57₹4.68₹4.44₹5.41
Adjusted EPS ₹15.19₹11.57₹4.68₹4.44₹5.41

Compare Income Statement of peers of PRADEEP METALS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
PRADEEP METALS ₹374.7 Cr 1.5% -8.5% 33.8% Stock Analytics
BHARAT ELECTRONICS ₹170,610.0 Cr 7.5% -3% 111.5% Stock Analytics
BHARAT HEAVY ELECTRICALS ₹89,610.9 Cr 9.6% 4.3% 215.2% Stock Analytics
THERMAX ₹55,592.4 Cr 14% 9.6% 71% Stock Analytics
TRIVENI TURBINE ₹16,946.0 Cr 10.1% 17.5% 70.4% Stock Analytics
KIRLOSKAR OIL ENGINES ₹13,000.4 Cr 2.3% -9.3% 127.1% Stock Analytics


PRADEEP METALS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
PRADEEP METALS

1.5%

-8.5%

33.8%

SENSEX

-2.4%

-1%

21.3%


You may also like the below Video Courses