Home > Balance Sheet > PRADEEP METALS

PRADEEP METALS
Balance Sheet

COMMUNITY POLL
for PRADEEP METALS
Please provide your vote to see the results

PRADEEP METALS Last 5 Year Balance Sheet History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹17 Cr₹17 Cr₹17 Cr₹17 Cr₹17 Cr
    Equity - Authorised ₹19 Cr₹19 Cr₹19 Cr₹19 Cr₹19 Cr
    Equity - Issued ₹17 Cr₹17 Cr₹17 Cr₹17 Cr₹17 Cr
    Equity Paid Up ₹17 Cr₹17 Cr₹17 Cr₹17 Cr₹17 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹77 Cr₹58 Cr₹40 Cr₹32 Cr₹30 Cr
    Securities Premium ₹5.16 Cr₹5.16 Cr₹5.16 Cr₹5.16 Cr₹5.16 Cr
    Capital Reserves ₹0.14 Cr₹0.14 Cr₹0.14 Cr₹0.14 Cr₹0.14 Cr
    Profit & Loss Account Balance ₹78 Cr₹52 Cr₹33 Cr₹25 Cr₹23 Cr
    General Reserves ₹2.12 Cr₹2.12 Cr₹2.12 Cr₹2.12 Cr₹2.12 Cr
    Other Reserves ₹-8.01 Cr₹-1.05 Cr₹-0.23 Cr₹-0.80 Cr₹-0.68 Cr
Reserve excluding Revaluation Reserve ₹77 Cr₹58 Cr₹40 Cr₹32 Cr₹30 Cr
Revaluation reserve -----
Shareholder's Funds ₹94 Cr₹75 Cr₹58 Cr₹49 Cr₹47 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹21 Cr₹25 Cr₹24 Cr₹20 Cr₹30 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹29 Cr₹38 Cr₹39 Cr₹33 Cr₹30 Cr
    Term Loans - Institutions -----
    Other Secured ₹-8.35 Cr₹-12 Cr₹-15 Cr₹-13 Cr₹0.16 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹2.82 Cr₹3.39 Cr₹3.81 Cr₹4.46 Cr₹4.61 Cr
    Deferred Tax Assets ₹0.53 Cr₹0.48 Cr₹0.47 Cr₹0.39 Cr₹0.66 Cr
    Deferred Tax Liability ₹3.34 Cr₹3.87 Cr₹4.28 Cr₹4.85 Cr₹5.27 Cr
Other Long Term Liabilities -₹0.06 Cr₹0.40 Cr₹1.07 Cr₹2.14 Cr
Long Term Trade Payables -----
Long Term Provisions ₹0.78 Cr₹0.97 Cr₹0.25 Cr₹0.27 Cr₹0.74 Cr
Total Non-Current Liabilities ₹25 Cr₹30 Cr₹28 Cr₹26 Cr₹38 Cr
Current Liabilities -----
Trade Payables ₹26 Cr₹25 Cr₹19 Cr₹12 Cr₹18 Cr
    Sundry Creditors ₹26 Cr₹25 Cr₹19 Cr₹12 Cr₹18 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹20 Cr₹22 Cr₹24 Cr₹26 Cr₹20 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ---₹0.28 Cr₹0.03 Cr
    Interest Accrued But Not Due ₹0.13 Cr₹0.10 Cr₹0.15 Cr₹0.27 Cr₹0.36 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others ---₹0.05 Cr₹0.19 Cr
    Other Liabilities ₹20 Cr₹22 Cr₹24 Cr₹26 Cr₹19 Cr
Short Term Borrowings ₹42 Cr₹42 Cr₹24 Cr₹50 Cr₹55 Cr
    Secured ST Loans repayable on Demands ₹42 Cr₹42 Cr₹24 Cr₹50 Cr₹55 Cr
    Working Capital Loans- Sec ₹42 Cr₹42 Cr₹23 Cr₹50 Cr₹55 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-42 Cr₹-42 Cr₹-23 Cr₹-50 Cr₹-55 Cr
Short Term Provisions ₹0.65 Cr₹0.48 Cr₹1.38 Cr₹1.66 Cr₹2.62 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax --₹0.07 Cr₹0.03 Cr₹0.60 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹0.65 Cr₹0.48 Cr₹1.31 Cr₹1.63 Cr₹2.02 Cr
Total Current Liabilities ₹90 Cr₹89 Cr₹69 Cr₹90 Cr₹95 Cr
Total Liabilities ₹209 Cr₹194 Cr₹155 Cr₹165 Cr₹180 Cr
ASSETS
Gross Block ₹120 Cr₹110 Cr₹94 Cr₹95 Cr₹78 Cr
Less: Accumulated Depreciation ₹46 Cr₹38 Cr₹33 Cr₹24 Cr₹17 Cr
Less: Impairment of Assets ₹2.55 Cr₹1.30 Cr₹2.70 Cr₹2.70 Cr-
Net Block ₹72 Cr₹70 Cr₹59 Cr₹68 Cr₹61 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹4.51 Cr₹1.75 Cr₹1.45 Cr₹1.95 Cr₹6.59 Cr
Non Current Investments --₹0.00 Cr₹0.00 Cr₹0.00 Cr
Long Term Investment --₹0.00 Cr₹0.00 Cr₹0.00 Cr
    Quoted -----
    Unquoted --₹0.00 Cr₹0.00 Cr₹0.00 Cr
Long Term Loans & Advances ₹12 Cr₹7.50 Cr₹5.87 Cr₹6.00 Cr₹5.85 Cr
Other Non Current Assets ₹0.18 Cr₹0.12 Cr₹0.07 Cr₹0.24 Cr₹0.44 Cr
Total Non-Current Assets ₹88 Cr₹80 Cr₹66 Cr₹77 Cr₹78 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹58 Cr₹52 Cr₹38 Cr₹40 Cr₹43 Cr
    Raw Materials ₹18 Cr₹16 Cr₹11 Cr₹11 Cr₹14 Cr
    Work-in Progress ₹24 Cr₹20 Cr₹16 Cr₹19 Cr₹17 Cr
    Finished Goods ₹9.83 Cr₹8.54 Cr₹5.90 Cr₹8.64 Cr₹10 Cr
    Packing Materials -----
    Stores Ā and Spare ₹1.38 Cr₹1.24 Cr₹1.11 Cr₹1.27 Cr₹1.03 Cr
    Other Inventory ₹4.70 Cr₹5.95 Cr₹4.42 Cr₹0.16 Cr₹0.30 Cr
Sundry Debtors ₹54 Cr₹51 Cr₹42 Cr₹41 Cr₹45 Cr
    Debtors more than Six months ₹0.83 Cr₹0.41 Cr₹0.48 Cr--
    Debtors Others ₹53 Cr₹51 Cr₹41 Cr₹41 Cr₹45 Cr
Cash and Bank ₹2.07 Cr₹3.54 Cr₹2.56 Cr₹2.23 Cr₹4.20 Cr
    Cash in hand ₹0.02 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.02 Cr
    Balances at Bank ₹2.06 Cr₹3.53 Cr₹2.55 Cr₹2.22 Cr₹4.19 Cr
    Other cash and bank balances -----
Other Current Assets ₹6.30 Cr₹7.04 Cr₹5.91 Cr₹4.33 Cr₹5.97 Cr
    Interest accrued on Investments ₹0.00 Cr--₹0.00 Cr₹0.00 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹1.38 Cr₹1.00 Cr₹0.84 Cr₹1.01 Cr₹0.91 Cr
    Other current_assets ₹4.92 Cr₹6.05 Cr₹5.07 Cr₹3.33 Cr₹5.06 Cr
Short Term Loans and Advances ₹0.45 Cr₹0.85 Cr₹0.49 Cr₹0.34 Cr₹3.72 Cr
    Advances recoverable in cash or in kind ₹0.37 Cr₹0.68 Cr₹0.41 Cr₹0.26 Cr₹0.26 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹0.08 Cr₹0.17 Cr₹0.08 Cr₹0.08 Cr₹3.46 Cr
Total Current Assets ₹121 Cr₹114 Cr₹89 Cr₹88 Cr₹102 Cr
Net Current Assets (Including Current Investments) ₹31 Cr₹25 Cr₹20 Cr₹-1.36 Cr₹6.21 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹209 Cr₹194 Cr₹155 Cr₹165 Cr₹180 Cr
Contingent Liabilities ₹1.79 Cr₹5.67 Cr₹2.44 Cr₹1.87 Cr₹18 Cr
Total Debt ₹73 Cr₹80 Cr₹64 Cr₹85 Cr₹97 Cr
Book Value 54.6843.5233.4328.4227.11
Adjusted Book Value 54.6843.5233.4328.4227.11

Compare Balance Sheet of peers of PRADEEP METALS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
PRADEEP METALS ₹448.0 Cr 1.5% -8.5% 33.8% Stock Analytics
BHARAT ELECTRONICS ₹172,767.0 Cr 7.5% -3% 111.5% Stock Analytics
BHARAT HEAVY ELECTRICALS ₹91,909.1 Cr 9.6% 4.3% 215.2% Stock Analytics
THERMAX ₹52,850.6 Cr 14% 9.6% 71% Stock Analytics
TRIVENI TURBINE ₹17,098.6 Cr 10.1% 17.5% 70.4% Stock Analytics
KIRLOSKAR OIL ENGINES ₹13,816.8 Cr 2.3% -9.3% 127.1% Stock Analytics


PRADEEP METALS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
PRADEEP METALS

1.5%

-8.5%

33.8%

SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses