Home > Income Statement > PPAP AUTOMOTIVE

PPAP AUTOMOTIVE
Income Statement

PPAP AUTOMOTIVE is part of below Screeners ↓
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for PPAP AUTOMOTIVE
Please provide your vote to see the results

PPAP AUTOMOTIVE Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹422 Cr₹322 Cr₹360 Cr₹411 Cr₹409 Cr
     Sales ₹417 Cr₹320 Cr₹357 Cr₹404 Cr₹406 Cr
     Job Work/ Contract Receipts ----₹0.69 Cr
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹4.98 Cr₹1.72 Cr₹2.13 Cr₹6.82 Cr₹1.96 Cr
Less: Excise Duty ----₹11 Cr
Net Sales ₹422 Cr₹322 Cr₹360 Cr₹411 Cr₹398 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹1.92 Cr₹3.14 Cr₹-1.90 Cr₹-9.26 Cr₹-5.85 Cr
Raw Material Consumed ₹246 Cr₹174 Cr₹188 Cr₹207 Cr₹194 Cr
     Opening Raw Materials ₹20 Cr₹18 Cr₹23 Cr₹16 Cr₹14 Cr
     Purchases Raw Materials ₹244 Cr₹166 Cr₹169 Cr₹167 Cr₹145 Cr
     Closing Raw Materials ₹33 Cr₹20 Cr₹18 Cr₹23 Cr₹16 Cr
     Other Direct Purchases / Brought in cost ₹15 Cr₹10 Cr₹15 Cr₹48 Cr₹51 Cr
     Other raw material cost -----
Power & Fuel Cost ₹9.30 Cr₹8.45 Cr₹8.79 Cr₹11 Cr₹9.49 Cr
     Electricity & Power ₹9.30 Cr₹8.45 Cr₹8.79 Cr₹11 Cr₹9.49 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹72 Cr₹62 Cr₹66 Cr₹71 Cr₹63 Cr
     Salaries, Wages & Bonus ₹65 Cr₹56 Cr₹59 Cr₹64 Cr₹58 Cr
     Contributions to EPF & Pension Funds ₹3.31 Cr₹3.08 Cr₹3.35 Cr₹3.14 Cr₹2.69 Cr
     Workmen and Staff Welfare Expenses ₹3.94 Cr₹2.83 Cr₹3.53 Cr₹3.82 Cr₹3.00 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹21 Cr₹15 Cr₹18 Cr₹24 Cr₹24 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹5.40 Cr₹3.07 Cr₹2.31 Cr₹3.96 Cr₹5.80 Cr
     Packing Material Consumed ₹6.38 Cr₹4.35 Cr₹7.23 Cr₹9.37 Cr₹8.08 Cr
     Other Mfg Exp ₹9.21 Cr₹7.53 Cr₹8.17 Cr₹10 Cr₹9.75 Cr
General and Administration Expenses ₹16 Cr₹12 Cr₹13 Cr₹16 Cr₹17 Cr
     Rent , Rates & Taxes ₹0.22 Cr₹0.43 Cr₹0.76 Cr₹1.35 Cr₹2.38 Cr
     Insurance ₹1.88 Cr₹1.83 Cr₹1.93 Cr₹1.06 Cr₹0.91 Cr
     Printing and stationery ₹0.96 Cr₹0.56 Cr₹0.40 Cr₹1.02 Cr₹1.27 Cr
     Professional and legal fees ₹0.44 Cr₹2.52 Cr₹2.18 Cr₹3.78 Cr₹4.11 Cr
     Traveling and conveyance ₹5.12 Cr₹4.74 Cr₹5.80 Cr₹6.36 Cr₹6.23 Cr
     Other Administration ₹12 Cr₹6.98 Cr₹7.93 Cr₹8.65 Cr₹8.20 Cr
Selling and Distribution Expenses ₹15 Cr₹11 Cr₹12 Cr₹12 Cr₹10.00 Cr
     Advertisement & Sales Promotion ₹0.51 Cr₹0.06 Cr₹0.23 Cr₹0.29 Cr₹0.50 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹14 Cr₹11 Cr₹12 Cr₹12 Cr₹9.50 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.07 Cr₹0.03 Cr---
Miscellaneous Expenses ₹2.61 Cr₹2.55 Cr₹4.06 Cr₹1.17 Cr₹0.80 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹0.00 Cr₹0.01 Cr-₹0.06 Cr₹0.00 Cr
     Losson disposal of fixed assets(net) --₹0.32 Cr--
     Losson foreign exchange fluctuations -₹0.03 Cr₹0.40 Cr--
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹2.60 Cr₹2.51 Cr₹3.34 Cr₹1.11 Cr₹0.79 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹383 Cr₹289 Cr₹309 Cr₹334 Cr₹313 Cr
Operating Profit (Excl OI) ₹39 Cr₹33 Cr₹51 Cr₹77 Cr₹85 Cr
Other Income ₹1.00 Cr₹2.10 Cr₹0.59 Cr₹1.07 Cr₹2.59 Cr
     Interest Received ₹0.30 Cr₹0.36 Cr₹0.22 Cr₹0.15 Cr₹0.29 Cr
     Dividend Received ----₹0.13 Cr
     Profit on sale of Fixed Assets ----₹0.01 Cr
     Profits on sale of Investments ₹0.00 Cr₹0.01 Cr--₹0.19 Cr
     Provision Written Back ₹0.11 Cr-₹0.15 Cr₹0.00 Cr-
     Foreign Exchange Gains ₹0.45 Cr₹0.15 Cr-₹0.08 Cr₹0.47 Cr
     Others ₹0.14 Cr₹1.58 Cr₹0.22 Cr₹0.84 Cr₹1.50 Cr
Operating Profit ₹40 Cr₹35 Cr₹52 Cr₹78 Cr₹88 Cr
Interest ₹6.95 Cr₹4.15 Cr₹2.92 Cr₹4.27 Cr₹4.57 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.51 Cr₹0.37 Cr₹0.29 Cr₹0.32 Cr₹0.67 Cr
     Other Interest ₹6.44 Cr₹3.78 Cr₹2.63 Cr₹3.94 Cr₹3.90 Cr
PBDT ₹33 Cr₹31 Cr₹49 Cr₹74 Cr₹83 Cr
Depreciation ₹29 Cr₹26 Cr₹26 Cr₹26 Cr₹26 Cr
Profit Before Taxation & Exceptional Items ₹3.62 Cr₹4.75 Cr₹23 Cr₹48 Cr₹57 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹0.13 Cr₹4.75 Cr₹23 Cr₹48 Cr₹57 Cr
Provision for Tax ₹0.92 Cr₹1.13 Cr₹3.84 Cr₹15 Cr₹20 Cr
     Current Income Tax ₹1.21 Cr₹1.73 Cr₹6.82 Cr₹16 Cr₹20 Cr
     Deferred Tax ₹-0.66 Cr₹-0.52 Cr₹-1.50 Cr₹-0.43 Cr₹0.03 Cr
     Other taxes ₹0.37 Cr₹-0.08 Cr₹-1.48 Cr₹-0.85 Cr₹0.05 Cr
Profit After Tax ₹-0.79 Cr₹3.62 Cr₹19 Cr₹33 Cr₹37 Cr
Extra items -----
Minority Interest -----
Share of Associate -₹-1.52 Cr₹-0.91 Cr₹0.32 Cr₹1.90 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹-0.79 Cr₹2.10 Cr₹18 Cr₹34 Cr₹39 Cr
Adjustments to PAT -----
Profit Balance B/F ₹211 Cr₹209 Cr₹200 Cr₹174 Cr₹141 Cr
Appropriations ₹210 Cr₹211 Cr₹218 Cr₹208 Cr₹180 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax --₹0.86 Cr₹0.58 Cr₹0.57 Cr
     Other Appropriation ₹1.40 Cr₹-0.08 Cr₹4.39 Cr₹4.21 Cr₹2.95 Cr
Equity Dividend % ₹15.00₹10.00₹30.00₹45.00₹45.00
Earnings Per Share ₹-0.56₹1.50₹13.00₹24.10₹28.08
Adjusted EPS ₹-0.56₹1.50₹13.00₹24.10₹28.08

Compare Income Statement of peers of PPAP AUTOMOTIVE

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
PPAP AUTOMOTIVE ₹289.7 Cr 3.6% 13.1% 10.9% Stock Analytics
SAMVARDHANA MOTHERSON INTERNATIONAL ₹86,196.1 Cr 0.1% 10.4% 81% Stock Analytics
BOSCH ₹85,260.2 Cr -2.9% -3.9% 53.8% Stock Analytics
UNO MINDA ₹41,148.2 Cr -1.1% 10.4% 40.7% Stock Analytics
SONA BLW PRECISION FORGINGS ₹39,119.0 Cr -2.1% -1.7% 43% Stock Analytics
ZF COMMERCIAL VEHICLE CONTROL SYSTEMS INDIA ₹26,536.6 Cr 1.9% -8.5% 37.9% Stock Analytics


PPAP AUTOMOTIVE Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
PPAP AUTOMOTIVE

3.6%

13.1%

10.9%

SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses