POWER MECH PROJECTS
|
POWER MECH PROJECTS Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹5,234 Cr | ₹4,207 Cr | ₹3,601 Cr | ₹2,710 Cr | ₹1,884 Cr |
| Sales | - | - | - | - | - |
| Job Work/ Contract Receipts | ₹5,220 Cr | ₹4,206 Cr | ₹3,600 Cr | ₹2,709 Cr | ₹1,880 Cr |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹14 Cr | ₹0.85 Cr | ₹0.75 Cr | ₹1.19 Cr | ₹4.22 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹5,234 Cr | ₹4,207 Cr | ₹3,601 Cr | ₹2,710 Cr | ₹1,884 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-16 Cr | ₹3.67 Cr | ₹-17 Cr | ₹-1.97 Cr | ₹6.21 Cr |
| Raw Material Consumed | - | - | - | - | - |
| Opening Raw Materials | - | - | - | - | - |
| Purchases Raw Materials | - | - | - | - | - |
| Closing Raw Materials | - | - | - | - | - |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹83 Cr | ₹94 Cr | ₹78 Cr | ₹65 Cr | ₹49 Cr |
| Electricity & Power | ₹8.65 Cr | ₹7.70 Cr | ₹6.34 Cr | ₹5.34 Cr | ₹5.02 Cr |
| Oil, Fuel & Natural gas | ₹74 Cr | ₹86 Cr | ₹71 Cr | ₹60 Cr | ₹44 Cr |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹641 Cr | ₹553 Cr | ₹531 Cr | ₹418 Cr | ₹322 Cr |
| Salaries, Wages & Bonus | ₹556 Cr | ₹485 Cr | ₹463 Cr | ₹364 Cr | ₹278 Cr |
| Contributions to EPF & Pension Funds | ₹37 Cr | ₹31 Cr | ₹33 Cr | ₹22 Cr | ₹16 Cr |
| Workmen and Staff Welfare Expenses | ₹44 Cr | ₹31 Cr | ₹31 Cr | ₹29 Cr | ₹26 Cr |
| Other Employees Cost | ₹3.66 Cr | ₹4.85 Cr | ₹3.73 Cr | ₹3.11 Cr | ₹2.81 Cr |
| Other Manufacturing Expenses | ₹3,757 Cr | ₹2,931 Cr | ₹2,508 Cr | ₹1,864 Cr | ₹1,403 Cr |
| Sub-contracted / Out sourced services | ₹2,352 Cr | ₹2,119 Cr | ₹1,689 Cr | ₹1,246 Cr | ₹917 Cr |
| Processing Charges | - | - | - | ₹0.01 Cr | ₹1.77 Cr |
| Repairs and Maintenance | ₹32 Cr | ₹26 Cr | ₹24 Cr | ₹17 Cr | ₹14 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹1,372 Cr | ₹786 Cr | ₹796 Cr | ₹602 Cr | ₹471 Cr |
| General and Administration Expenses | ₹91 Cr | ₹75 Cr | ₹60 Cr | ₹52 Cr | ₹41 Cr |
| Rent , Rates & Taxes | ₹45 Cr | ₹35 Cr | ₹30 Cr | ₹27 Cr | ₹23 Cr |
| Insurance | ₹8.40 Cr | ₹6.40 Cr | ₹5.09 Cr | ₹5.93 Cr | ₹3.89 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | - | - | - | - | - |
| Traveling and conveyance | ₹15 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹14 Cr |
| Other Administration | ₹23 Cr | ₹20 Cr | ₹12 Cr | ₹5.62 Cr | ₹0.26 Cr |
| Selling and Distribution Expenses | - | - | - | - | - |
| Advertisement & Sales Promotion | - | - | - | - | - |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹74 Cr | ₹55 Cr | ₹40 Cr | ₹28 Cr | ₹20 Cr |
| Bad debts /advances written off | - | ₹3.52 Cr | ₹4.31 Cr | - | - |
| Provision for doubtful debts | ₹6.86 Cr | ₹1.97 Cr | ₹4.13 Cr | ₹4.28 Cr | - |
| Losson disposal of fixed assets(net) | ₹0.50 Cr | ₹0.05 Cr | ₹0.04 Cr | ₹3.18 Cr | ₹0.36 Cr |
| Losson foreign exchange fluctuations | ₹1.07 Cr | ₹2.53 Cr | - | ₹0.04 Cr | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹66 Cr | ₹47 Cr | ₹31 Cr | ₹20 Cr | ₹20 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹4,630 Cr | ₹3,711 Cr | ₹3,200 Cr | ₹2,424 Cr | ₹1,842 Cr |
| Operating Profit (Excl OI) | ₹604 Cr | ₹495 Cr | ₹401 Cr | ₹286 Cr | ₹42 Cr |
| Other Income | ₹45 Cr | ₹28 Cr | ₹19 Cr | ₹17 Cr | ₹16 Cr |
| Interest Received | ₹38 Cr | ₹21 Cr | ₹8.41 Cr | ₹6.80 Cr | ₹6.73 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹0.47 Cr | ₹1.75 Cr | ₹0.24 Cr | ₹0.23 Cr | ₹0.46 Cr |
| Profits on sale of Investments | - | - | - | ₹0.19 Cr | ₹0.11 Cr |
| Provision Written Back | - | ₹0.70 Cr | ₹2.15 Cr | - | - |
| Foreign Exchange Gains | ₹5.30 Cr | ₹3.30 Cr | ₹5.53 Cr | ₹9.78 Cr | ₹8.72 Cr |
| Others | ₹1.21 Cr | ₹1.68 Cr | ₹2.82 Cr | ₹0.31 Cr | ₹0.31 Cr |
| Operating Profit | ₹649 Cr | ₹524 Cr | ₹421 Cr | ₹303 Cr | ₹58 Cr |
| Interest | ₹99 Cr | ₹94 Cr | ₹90 Cr | ₹79 Cr | ₹79 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹71 Cr | ₹59 Cr | ₹70 Cr | ₹64 Cr | ₹67 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹23 Cr | ₹21 Cr | ₹19 Cr | ₹14 Cr | ₹11 Cr |
| Other Interest | ₹5.48 Cr | ₹14 Cr | ₹0.90 Cr | ₹1.20 Cr | ₹1.52 Cr |
| PBDT | ₹550 Cr | ₹430 Cr | ₹331 Cr | ₹224 Cr | ₹-21 Cr |
| Depreciation | ₹56 Cr | ₹44 Cr | ₹43 Cr | ₹37 Cr | ₹36 Cr |
| Profit Before Taxation & Exceptional Items | ₹494 Cr | ₹386 Cr | ₹288 Cr | ₹187 Cr | ₹-57 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹491 Cr | ₹382 Cr | ₹280 Cr | ₹185 Cr | ₹-60 Cr |
| Provision for Tax | ₹144 Cr | ₹134 Cr | ₹73 Cr | ₹46 Cr | ₹-11 Cr |
| Current Income Tax | ₹151 Cr | ₹132 Cr | ₹73 Cr | ₹36 Cr | ₹2.15 Cr |
| Deferred Tax | ₹-7.70 Cr | ₹1.85 Cr | ₹-0.48 Cr | ₹9.88 Cr | ₹-13 Cr |
| Other taxes | - | - | - | - | ₹-0.10 Cr |
| Profit After Tax | ₹348 Cr | ₹248 Cr | ₹207 Cr | ₹138 Cr | ₹-49 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹-21 Cr | ₹-0.32 Cr | ₹1.80 Cr | ₹0.50 Cr | ₹2.97 Cr |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | ₹0.84 Cr | ₹1.17 Cr | ₹1.39 Cr |
| Consolidated Net Profit | ₹326 Cr | ₹248 Cr | ₹210 Cr | ₹140 Cr | ₹-44 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹1,278 Cr | ₹1,033 Cr | ₹831 Cr | ₹691 Cr | ₹736 Cr |
| Appropriations | ₹1,604 Cr | ₹1,281 Cr | ₹1,041 Cr | ₹831 Cr | ₹692 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹3.08 Cr | ₹2.98 Cr | ₹2.21 Cr | - | ₹1.47 Cr |
| Equity Dividend % | ₹12.50 | ₹20.00 | ₹20.00 | ₹15.00 | - |
| Earnings Per Share | ₹103.25 | ₹156.91 | ₹140.81 | ₹95.28 | ₹-30.08 |
| Adjusted EPS | ₹103.25 | ₹78.45 | ₹70.41 | ₹47.64 | ₹-15.04 |
Compare Income Statement of peers of POWER MECH PROJECTS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| POWER MECH PROJECTS | ₹7,796.4 Cr | -2.7% | -11% | -12.3% | Stock Analytics | |
| LARSEN & TOUBRO | ₹539,393.0 Cr | -0.8% | 5.1% | 16.8% | Stock Analytics | |
| RAIL VIKAS NIGAM | ₹67,919.5 Cr | -2.2% | -6.1% | -29.4% | Stock Analytics | |
| IRB INFRASTRUCTURE DEVELOPERS | ₹27,000.4 Cr | -0.1% | 6.4% | -16.4% | Stock Analytics | |
| KEC INTERNATIONAL | ₹21,527.6 Cr | -2.2% | -5.4% | -14.7% | Stock Analytics | |
| AFCONS INFRASTRUCTURE | ₹16,360.9 Cr | -1.8% | -1.1% | NA | Stock Analytics | |
POWER MECH PROJECTS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| POWER MECH PROJECTS | -2.7% |
-11% |
-12.3% |
| SENSEX | -1.4% |
3.1% |
3.8% |
You may also like the below Video Courses