Home > Income Statement > POWER MECH PROJECTS

POWER MECH PROJECTS
Income Statement

COMMUNITY POLL
for POWER MECH PROJECTS
Please provide your vote to see the results

POWER MECH PROJECTS Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹5,234 Cr₹4,207 Cr₹3,601 Cr₹2,710 Cr₹1,884 Cr
     Sales -----
     Job Work/ Contract Receipts ₹5,220 Cr₹4,206 Cr₹3,600 Cr₹2,709 Cr₹1,880 Cr
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹14 Cr₹0.85 Cr₹0.75 Cr₹1.19 Cr₹4.22 Cr
Less: Excise Duty -----
Net Sales ₹5,234 Cr₹4,207 Cr₹3,601 Cr₹2,710 Cr₹1,884 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-16 Cr₹3.67 Cr₹-17 Cr₹-1.97 Cr₹6.21 Cr
Raw Material Consumed -----
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹83 Cr₹94 Cr₹78 Cr₹65 Cr₹49 Cr
     Electricity & Power ₹8.65 Cr₹7.70 Cr₹6.34 Cr₹5.34 Cr₹5.02 Cr
     Oil, Fuel & Natural gas ₹74 Cr₹86 Cr₹71 Cr₹60 Cr₹44 Cr
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹641 Cr₹553 Cr₹531 Cr₹418 Cr₹322 Cr
     Salaries, Wages & Bonus ₹556 Cr₹485 Cr₹463 Cr₹364 Cr₹278 Cr
     Contributions to EPF & Pension Funds ₹37 Cr₹31 Cr₹33 Cr₹22 Cr₹16 Cr
     Workmen and Staff Welfare Expenses ₹44 Cr₹31 Cr₹31 Cr₹29 Cr₹26 Cr
     Other Employees Cost ₹3.66 Cr₹4.85 Cr₹3.73 Cr₹3.11 Cr₹2.81 Cr
Other Manufacturing Expenses ₹3,757 Cr₹2,931 Cr₹2,508 Cr₹1,864 Cr₹1,403 Cr
     Sub-contracted / Out sourced services ₹2,352 Cr₹2,119 Cr₹1,689 Cr₹1,246 Cr₹917 Cr
     Processing Charges ---₹0.01 Cr₹1.77 Cr
     Repairs and Maintenance ₹32 Cr₹26 Cr₹24 Cr₹17 Cr₹14 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹1,372 Cr₹786 Cr₹796 Cr₹602 Cr₹471 Cr
General and Administration Expenses ₹91 Cr₹75 Cr₹60 Cr₹52 Cr₹41 Cr
     Rent , Rates & Taxes ₹45 Cr₹35 Cr₹30 Cr₹27 Cr₹23 Cr
     Insurance ₹8.40 Cr₹6.40 Cr₹5.09 Cr₹5.93 Cr₹3.89 Cr
     Printing and stationery -----
     Professional and legal fees -----
     Traveling and conveyance ₹15 Cr₹13 Cr₹13 Cr₹13 Cr₹14 Cr
     Other Administration ₹23 Cr₹20 Cr₹12 Cr₹5.62 Cr₹0.26 Cr
Selling and Distribution Expenses -----
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹74 Cr₹55 Cr₹40 Cr₹28 Cr₹20 Cr
     Bad debts /advances written off -₹3.52 Cr₹4.31 Cr--
     Provision for doubtful debts ₹6.86 Cr₹1.97 Cr₹4.13 Cr₹4.28 Cr-
     Losson disposal of fixed assets(net) ₹0.50 Cr₹0.05 Cr₹0.04 Cr₹3.18 Cr₹0.36 Cr
     Losson foreign exchange fluctuations ₹1.07 Cr₹2.53 Cr-₹0.04 Cr-
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹66 Cr₹47 Cr₹31 Cr₹20 Cr₹20 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹4,630 Cr₹3,711 Cr₹3,200 Cr₹2,424 Cr₹1,842 Cr
Operating Profit (Excl OI) ₹604 Cr₹495 Cr₹401 Cr₹286 Cr₹42 Cr
Other Income ₹45 Cr₹28 Cr₹19 Cr₹17 Cr₹16 Cr
     Interest Received ₹38 Cr₹21 Cr₹8.41 Cr₹6.80 Cr₹6.73 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.47 Cr₹1.75 Cr₹0.24 Cr₹0.23 Cr₹0.46 Cr
     Profits on sale of Investments ---₹0.19 Cr₹0.11 Cr
     Provision Written Back -₹0.70 Cr₹2.15 Cr--
     Foreign Exchange Gains ₹5.30 Cr₹3.30 Cr₹5.53 Cr₹9.78 Cr₹8.72 Cr
     Others ₹1.21 Cr₹1.68 Cr₹2.82 Cr₹0.31 Cr₹0.31 Cr
Operating Profit ₹649 Cr₹524 Cr₹421 Cr₹303 Cr₹58 Cr
Interest ₹99 Cr₹94 Cr₹90 Cr₹79 Cr₹79 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹71 Cr₹59 Cr₹70 Cr₹64 Cr₹67 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹23 Cr₹21 Cr₹19 Cr₹14 Cr₹11 Cr
     Other Interest ₹5.48 Cr₹14 Cr₹0.90 Cr₹1.20 Cr₹1.52 Cr
PBDT ₹550 Cr₹430 Cr₹331 Cr₹224 Cr₹-21 Cr
Depreciation ₹56 Cr₹44 Cr₹43 Cr₹37 Cr₹36 Cr
Profit Before Taxation & Exceptional Items ₹494 Cr₹386 Cr₹288 Cr₹187 Cr₹-57 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹491 Cr₹382 Cr₹280 Cr₹185 Cr₹-60 Cr
Provision for Tax ₹144 Cr₹134 Cr₹73 Cr₹46 Cr₹-11 Cr
     Current Income Tax ₹151 Cr₹132 Cr₹73 Cr₹36 Cr₹2.15 Cr
     Deferred Tax ₹-7.70 Cr₹1.85 Cr₹-0.48 Cr₹9.88 Cr₹-13 Cr
     Other taxes ----₹-0.10 Cr
Profit After Tax ₹348 Cr₹248 Cr₹207 Cr₹138 Cr₹-49 Cr
Extra items -----
Minority Interest ₹-21 Cr₹-0.32 Cr₹1.80 Cr₹0.50 Cr₹2.97 Cr
Share of Associate -----
Other Consolidated Items --₹0.84 Cr₹1.17 Cr₹1.39 Cr
Consolidated Net Profit ₹326 Cr₹248 Cr₹210 Cr₹140 Cr₹-44 Cr
Adjustments to PAT -----
Profit Balance B/F ₹1,278 Cr₹1,033 Cr₹831 Cr₹691 Cr₹736 Cr
Appropriations ₹1,604 Cr₹1,281 Cr₹1,041 Cr₹831 Cr₹692 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹3.08 Cr₹2.98 Cr₹2.21 Cr-₹1.47 Cr
Equity Dividend % ₹12.50₹20.00₹20.00₹15.00-
Earnings Per Share ₹103.25₹156.91₹140.81₹95.28₹-30.08
Adjusted EPS ₹103.25₹78.45₹70.41₹47.64₹-15.04

Compare Income Statement of peers of POWER MECH PROJECTS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
POWER MECH PROJECTS ₹7,796.4 Cr -2.7% -11% -12.3% Stock Analytics
LARSEN & TOUBRO ₹539,393.0 Cr -0.8% 5.1% 16.8% Stock Analytics
RAIL VIKAS NIGAM ₹67,919.5 Cr -2.2% -6.1% -29.4% Stock Analytics
IRB INFRASTRUCTURE DEVELOPERS ₹27,000.4 Cr -0.1% 6.4% -16.4% Stock Analytics
KEC INTERNATIONAL ₹21,527.6 Cr -2.2% -5.4% -14.7% Stock Analytics
AFCONS INFRASTRUCTURE ₹16,360.9 Cr -1.8% -1.1% NA Stock Analytics


POWER MECH PROJECTS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
POWER MECH PROJECTS

-2.7%

-11%

-12.3%

SENSEX

-1.4%

3.1%

3.8%


You may also like the below Video Courses