Home > Income Statement > POWER & INSTRUMENTATION (GUJARAT)

POWER & INSTRUMENTATION (GUJARAT)
Income Statement

COMMUNITY POLL
for POWER & INSTRUMENTATION (GUJARAT)
Please provide your vote to see the results

POWER & INSTRUMENTATION (GUJARAT) Last 5 Year Income Statement History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Gross Sales ₹219 Cr₹169 Cr₹101 Cr₹94 Cr₹91 Cr
     Sales ₹107 Cr₹139 Cr₹94 Cr₹79 Cr₹71 Cr
     Job Work/ Contract Receipts ₹111 Cr₹30 Cr₹6.91 Cr₹16 Cr₹20 Cr
     Processing Charges / Service Income ₹0.49 Cr----
     Revenue from property development -----
     Other Operational Income -----
Less: Excise Duty -----
Net Sales ₹219 Cr₹169 Cr₹97 Cr₹93 Cr₹91 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-18 Cr₹-7.00 Cr₹-6.16 Cr₹-18 Cr₹-14 Cr
Raw Material Consumed ₹199 Cr₹147 Cr₹84 Cr₹96 Cr₹91 Cr
     Opening Raw Materials ₹15 Cr----
     Purchases Raw Materials ₹3.75 Cr----
     Closing Raw Materials ₹14 Cr----
     Other Direct Purchases / Brought in cost ₹195 Cr₹147 Cr₹84 Cr₹96 Cr₹91 Cr
     Other raw material cost -----
Power & Fuel Cost ₹0.22 Cr₹0.07 Cr₹0.11 Cr₹0.13 Cr₹0.14 Cr
     Electricity & Power ₹0.22 Cr₹0.07 Cr₹0.11 Cr₹0.13 Cr₹0.14 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹5.19 Cr₹3.92 Cr₹3.51 Cr₹3.18 Cr₹3.47 Cr
     Salaries, Wages & Bonus ₹4.91 Cr₹3.83 Cr₹3.49 Cr₹3.10 Cr₹3.35 Cr
     Contributions to EPF & Pension Funds ₹0.03 Cr₹0.02 Cr₹0.02 Cr₹0.08 Cr₹0.10 Cr
     Workmen and Staff Welfare Expenses ₹0.18 Cr₹0.07 Cr--₹0.02 Cr
     Other Employees Cost ₹0.06 Cr----
Other Manufacturing Expenses ₹4.01 Cr₹0.57 Cr₹1.01 Cr₹0.46 Cr₹0.31 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹0.43 Cr-₹0.27 Cr--
     Repairs and Maintenance -----
     Packing Material Consumed -----
     Other Mfg Exp ₹3.57 Cr₹0.57 Cr₹0.74 Cr₹0.46 Cr₹0.31 Cr
General and Administration Expenses ₹4.15 Cr₹4.15 Cr₹3.25 Cr₹2.81 Cr₹2.43 Cr
     Rent , Rates & Taxes ₹0.45 Cr₹0.42 Cr₹0.32 Cr₹0.24 Cr₹0.25 Cr
     Insurance ₹0.29 Cr₹0.46 Cr₹0.34 Cr₹0.23 Cr₹0.14 Cr
     Printing and stationery --₹0.06 Cr₹0.02 Cr₹0.03 Cr
     Professional and legal fees ₹1.66 Cr₹1.95 Cr₹1.37 Cr₹0.68 Cr₹0.36 Cr
     Traveling and conveyance ₹0.65 Cr₹0.45 Cr₹0.38 Cr₹0.33 Cr₹0.33 Cr
     Other Administration ₹1.10 Cr₹0.87 Cr₹0.78 Cr₹1.31 Cr₹1.32 Cr
Selling and Distribution Expenses ₹0.97 Cr₹0.66 Cr₹0.12 Cr₹0.09 Cr₹0.11 Cr
     Advertisement & Sales Promotion --₹0.10 Cr₹0.03 Cr₹0.04 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹0.51 Cr₹0.17 Cr₹0.01 Cr₹0.05 Cr₹0.07 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.46 Cr₹0.49 Cr₹0.01 Cr₹0.01 Cr-
Miscellaneous Expenses ₹0.51 Cr₹1.87 Cr₹0.95 Cr₹0.83 Cr₹0.74 Cr
     Bad debts /advances written off ₹0.11 Cr--₹0.18 Cr₹0.69 Cr
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.40 Cr₹1.87 Cr₹0.95 Cr₹0.65 Cr₹0.05 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹196 Cr₹152 Cr₹87 Cr₹86 Cr₹84 Cr
Operating Profit (Excl OI) ₹23 Cr₹17 Cr₹11 Cr₹7.55 Cr₹6.83 Cr
Other Income ₹1.54 Cr₹2.43 Cr₹1.39 Cr₹1.01 Cr₹0.47 Cr
     Interest Received ₹0.73 Cr₹0.69 Cr₹0.64 Cr₹0.37 Cr₹0.33 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.01 Cr₹0.00 Cr---
     Profits on sale of Investments ----₹0.06 Cr
     Provision Written Back ₹0.11 Cr₹1.42 Cr₹0.52 Cr₹0.61 Cr-
     Foreign Exchange Gains -----
     Others ₹0.69 Cr₹0.33 Cr₹0.23 Cr₹0.03 Cr₹0.08 Cr
Operating Profit ₹25 Cr₹20 Cr₹12 Cr₹8.56 Cr₹7.30 Cr
Interest ₹4.61 Cr₹3.38 Cr₹4.41 Cr₹3.35 Cr₹2.74 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.77 Cr₹0.85 Cr₹1.49 Cr₹1.06 Cr₹1.09 Cr
     Other Interest ₹3.84 Cr₹2.53 Cr₹2.92 Cr₹2.29 Cr₹1.65 Cr
PBDT ₹20 Cr₹16 Cr₹7.95 Cr₹5.21 Cr₹4.56 Cr
Depreciation ₹0.59 Cr₹0.25 Cr₹0.22 Cr₹0.29 Cr₹0.40 Cr
Profit Before Taxation & Exceptional Items ₹19 Cr₹16 Cr₹7.73 Cr₹4.92 Cr₹4.16 Cr
Exceptional Income / Expenses ₹-0.08 Cr----
Profit Before Tax ₹19 Cr₹16 Cr₹7.73 Cr₹4.92 Cr₹4.16 Cr
Provision for Tax ₹4.43 Cr₹4.20 Cr₹1.84 Cr₹1.31 Cr₹1.28 Cr
     Current Income Tax ₹3.24 Cr₹4.41 Cr₹1.83 Cr₹1.32 Cr₹1.31 Cr
     Deferred Tax ₹0.79 Cr₹-0.21 Cr₹0.01 Cr₹-0.01 Cr₹-0.03 Cr
     Other taxes ₹0.40 Cr----
Profit After Tax ₹15 Cr₹12 Cr₹5.89 Cr₹3.61 Cr₹2.88 Cr
Extra items -----
Minority Interest ₹-0.65 Cr----
Share of Associate --₹0.01 Cr₹0.03 Cr₹0.02 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹14 Cr₹12 Cr₹5.90 Cr₹3.64 Cr₹2.90 Cr
Adjustments to PAT -₹-0.01 Cr---
Profit Balance B/F ₹41 Cr₹30 Cr₹24 Cr₹21 Cr₹18 Cr
Appropriations ₹55 Cr₹42 Cr₹30 Cr₹24 Cr₹21 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-0.35 Cr₹0.52 Cr₹0.03 Cr-₹0.80 Cr
Equity Dividend % -₹2.00₹2.00₹2.00-
Earnings Per Share ₹6.70₹6.73₹4.67₹2.88₹3.38
Adjusted EPS ₹6.70₹6.73₹4.67₹2.88₹3.38

Compare Income Statement of peers of POWER & INSTRUMENTATION (GUJARAT)

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
POWER & INSTRUMENTATION (GUJARAT) ₹200.3 Cr -1.6% -7.5% -48% Stock Analytics
LARSEN & TOUBRO ₹499,725.0 Cr -1.2% -5% -3.5% Stock Analytics
RAIL VIKAS NIGAM ₹41,648.3 Cr 3.2% -1.2% -42.9% Stock Analytics
KALPATARU PROJECTS INTERNATIONAL ₹23,377.1 Cr 0% 1.4% 11.8% Stock Analytics
IRB INFRASTRUCTURE DEVELOPERS ₹21,281.4 Cr 0.5% -8.4% -15.9% Stock Analytics
CEMINDIA PROJECTS ₹20,571.6 Cr 8.4% 1.6% 43.4% Stock Analytics


POWER & INSTRUMENTATION (GUJARAT) Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
POWER & INSTRUMENTATION (GUJARAT)

-1.6%

-7.5%

-48%

SENSEX

3.1%

1%

-9.1%


You may also like the below Video Courses