PONNI SUGARS (ERODE)
|
PONNI SUGARS (ERODE) Last 5 Year Income Statement History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹359 Cr | ₹421 Cr | ₹435 Cr | ₹288 Cr | ₹256 Cr |
| Sales | ₹356 Cr | ₹419 Cr | ₹429 Cr | ₹280 Cr | ₹250 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹3.56 Cr | ₹2.09 Cr | ₹6.20 Cr | ₹7.93 Cr | ₹6.25 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹359 Cr | ₹421 Cr | ₹435 Cr | ₹288 Cr | ₹256 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-23 Cr | ₹-11 Cr | ₹-9.20 Cr | ₹-18 Cr | ₹-13 Cr |
| Raw Material Consumed | ₹249 Cr | ₹291 Cr | ₹294 Cr | ₹199 Cr | ₹183 Cr |
| Opening Raw Materials | - | - | - | - | - |
| Purchases Raw Materials | - | - | - | - | - |
| Closing Raw Materials | - | - | - | - | - |
| Other Direct Purchases / Brought in cost | ₹249 Cr | ₹291 Cr | ₹294 Cr | ₹199 Cr | ₹183 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹53 Cr | ₹41 Cr | ₹56 Cr | ₹29 Cr | ₹22 Cr |
| Electricity & Power | ₹53 Cr | ₹41 Cr | ₹56 Cr | ₹29 Cr | ₹22 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹24 Cr | ₹24 Cr | ₹21 Cr | ₹19 Cr | ₹18 Cr |
| Salaries, Wages & Bonus | ₹19 Cr | ₹19 Cr | ₹17 Cr | ₹16 Cr | ₹15 Cr |
| Contributions to EPF & Pension Funds | ₹2.27 Cr | ₹2.08 Cr | ₹1.68 Cr | ₹1.54 Cr | ₹1.50 Cr |
| Workmen and Staff Welfare Expenses | ₹2.22 Cr | ₹2.36 Cr | ₹1.79 Cr | ₹1.58 Cr | ₹1.41 Cr |
| Other Employees Cost | - | - | - | - | - |
| Other Manufacturing Expenses | ₹21 Cr | ₹25 Cr | ₹20 Cr | ₹17 Cr | ₹11 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹16 Cr | ₹19 Cr | ₹14 Cr | ₹14 Cr | ₹8.06 Cr |
| Packing Material Consumed | ₹4.62 Cr | ₹4.99 Cr | ₹5.01 Cr | ₹3.11 Cr | ₹2.39 Cr |
| Other Mfg Exp | ₹0.41 Cr | ₹0.41 Cr | ₹0.62 Cr | ₹0.32 Cr | ₹0.21 Cr |
| General and Administration Expenses | ₹5.16 Cr | ₹4.72 Cr | ₹4.12 Cr | ₹3.61 Cr | ₹3.37 Cr |
| Rent , Rates & Taxes | ₹1.64 Cr | ₹1.38 Cr | ₹1.03 Cr | ₹1.04 Cr | ₹0.98 Cr |
| Insurance | ₹0.71 Cr | ₹0.59 Cr | ₹0.54 Cr | ₹0.54 Cr | ₹0.41 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹0.85 Cr | ₹0.71 Cr | ₹0.60 Cr | ₹0.53 Cr | ₹0.62 Cr |
| Traveling and conveyance | ₹0.86 Cr | ₹0.77 Cr | ₹0.92 Cr | ₹0.55 Cr | ₹0.43 Cr |
| Other Administration | ₹1.10 Cr | ₹1.27 Cr | ₹1.03 Cr | ₹0.95 Cr | ₹0.93 Cr |
| Selling and Distribution Expenses | ₹1.79 Cr | ₹1.71 Cr | ₹2.24 Cr | ₹1.36 Cr | ₹1.19 Cr |
| Advertisement & Sales Promotion | - | - | - | - | - |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | ₹1.79 Cr | ₹1.71 Cr | ₹2.24 Cr | ₹1.36 Cr | ₹1.19 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹2.25 Cr | ₹2.27 Cr | ₹8.70 Cr | ₹2.11 Cr | ₹1.44 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | - | - | - | ₹0.30 Cr |
| Losson disposal of fixed assets(net) | - | - | - | - | ₹0.05 Cr |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹2.25 Cr | ₹2.27 Cr | ₹8.70 Cr | ₹2.11 Cr | ₹1.09 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹333 Cr | ₹378 Cr | ₹397 Cr | ₹253 Cr | ₹226 Cr |
| Operating Profit (Excl OI) | ₹26 Cr | ₹43 Cr | ₹38 Cr | ₹36 Cr | ₹30 Cr |
| Other Income | ₹12 Cr | ₹18 Cr | ₹17 Cr | ₹6.97 Cr | ₹6.32 Cr |
| Interest Received | ₹4.10 Cr | ₹7.49 Cr | ₹12 Cr | ₹2.76 Cr | ₹1.28 Cr |
| Dividend Received | ₹4.57 Cr | ₹5.48 Cr | ₹2.36 Cr | ₹2.36 Cr | ₹3.54 Cr |
| Profit on sale of Fixed Assets | - | - | - | - | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | - | - | ₹2.04 Cr | - | - |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | ₹3.28 Cr | ₹4.70 Cr | ₹0.29 Cr | ₹1.85 Cr | ₹1.50 Cr |
| Operating Profit | ₹38 Cr | ₹61 Cr | ₹56 Cr | ₹43 Cr | ₹36 Cr |
| Interest | ₹0.05 Cr | ₹0.13 Cr | ₹0.35 Cr | ₹0.12 Cr | ₹0.54 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | ₹0.22 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.05 Cr | ₹0.10 Cr | ₹0.33 Cr | ₹0.12 Cr | ₹0.32 Cr |
| Other Interest | - | ₹0.03 Cr | ₹0.02 Cr | - | - |
| PBDT | ₹38 Cr | ₹61 Cr | ₹55 Cr | ₹42 Cr | ₹36 Cr |
| Depreciation | ₹10 Cr | ₹8.71 Cr | ₹7.58 Cr | ₹6.44 Cr | ₹7.31 Cr |
| Profit Before Taxation & Exceptional Items | ₹28 Cr | ₹52 Cr | ₹48 Cr | ₹36 Cr | ₹29 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹28 Cr | ₹52 Cr | ₹48 Cr | ₹36 Cr | ₹29 Cr |
| Provision for Tax | ₹8.76 Cr | ₹5.03 Cr | ₹9.28 Cr | ₹6.72 Cr | ₹2.93 Cr |
| Current Income Tax | - | - | ₹8.54 Cr | ₹5.94 Cr | ₹5.01 Cr |
| Deferred Tax | ₹6.13 Cr | ₹3.47 Cr | ₹1.47 Cr | ₹1.08 Cr | ₹-0.02 Cr |
| Other taxes | ₹2.63 Cr | ₹1.56 Cr | ₹-0.73 Cr | ₹-0.30 Cr | ₹-2.06 Cr |
| Profit After Tax | ₹19 Cr | ₹47 Cr | ₹38 Cr | ₹29 Cr | ₹26 Cr |
| Extra items | - | - | - | - | - |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹79 Cr | ₹63 Cr | ₹55 Cr | ₹55 Cr | ₹48 Cr |
| Appropriations | ₹99 Cr | ₹110 Cr | ₹94 Cr | ₹84 Cr | ₹73 Cr |
| General Reserves | ₹15 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹15 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹5.87 Cr | ₹5.90 Cr | ₹5.20 Cr | ₹4.22 Cr | ₹3.24 Cr |
| Equity Dividend % | ₹30.00 | ₹70.00 | ₹65.00 | ₹55.00 | ₹50.00 |
| Earnings Per Share | ₹22.42 | ₹54.49 | ₹44.58 | ₹34.01 | ₹29.84 |
| Adjusted EPS | ₹22.42 | ₹54.49 | ₹44.58 | ₹34.01 | ₹29.84 |
Compare Income Statement of peers of PONNI SUGARS (ERODE)
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| PONNI SUGARS (ERODE) | ₹255.2 Cr | 6.4% | 3.1% | -28.9% | Stock Analytics | |
| EID PARRY (INDIA) | ₹18,929.8 Cr | 3.4% | -0.7% | 36.3% | Stock Analytics | |
| BALRAMPUR CHINI MILLS | ₹9,349.0 Cr | 0.7% | -1.5% | -23% | Stock Analytics | |
| TRIVENI ENGINEERING & INDUSTRIES | ₹7,836.6 Cr | 0.6% | 2.3% | -9.5% | Stock Analytics | |
| SHREE RENUKA SUGARS | ₹6,315.2 Cr | 0.4% | -6% | -26.7% | Stock Analytics | |
| BANNARI AMMAN SUGARS | ₹4,525.6 Cr | 6.4% | -1.1% | 3.8% | Stock Analytics | |
PONNI SUGARS (ERODE) Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| PONNI SUGARS (ERODE) | 6.4% |
3.1% |
-28.9% |
| SENSEX | 1% |
3.3% |
4.5% |
You may also like the below Video Courses