PONNI SUGARS (ERODE)
|
PONNI SUGARS (ERODE) Last 5 Year Balance Sheet History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹8.60 Cr | ₹8.60 Cr | ₹8.60 Cr | ₹8.60 Cr | ₹8.60 Cr |
| Equity - Authorised | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr |
| Equity - Issued | ₹8.60 Cr | ₹8.60 Cr | ₹8.60 Cr | ₹8.60 Cr | ₹8.60 Cr |
| Equity Paid Up | ₹8.60 Cr | ₹8.60 Cr | ₹8.60 Cr | ₹8.60 Cr | ₹8.60 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹524 Cr | ₹543 Cr | ₹444 Cr | ₹360 Cr | ₹318 Cr |
| Securities Premium | ₹1.60 Cr | ₹1.60 Cr | ₹1.60 Cr | ₹1.60 Cr | ₹1.60 Cr |
| Capital Reserves | ₹5.54 Cr | ₹5.54 Cr | ₹5.54 Cr | ₹5.54 Cr | ₹5.54 Cr |
| Profit & Loss Account Balance | ₹78 Cr | ₹79 Cr | ₹63 Cr | ₹55 Cr | ₹55 Cr |
| General Reserves | ₹215 Cr | ₹200 Cr | ₹175 Cr | ₹150 Cr | ₹125 Cr |
| Other Reserves | ₹224 Cr | ₹257 Cr | ₹199 Cr | ₹148 Cr | ₹131 Cr |
| Reserve excluding Revaluation Reserve | ₹524 Cr | ₹543 Cr | ₹444 Cr | ₹360 Cr | ₹318 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹532 Cr | ₹552 Cr | ₹453 Cr | ₹368 Cr | ₹326 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | - | - | - |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹19 Cr | ₹16 Cr | ₹6.88 Cr | ₹2.61 Cr | ₹0.60 Cr |
| Deferred Tax Assets | ₹21 Cr | ₹19 Cr | ₹19 Cr | ₹18 Cr | ₹17 Cr |
| Deferred Tax Liability | ₹40 Cr | ₹35 Cr | ₹26 Cr | ₹20 Cr | ₹18 Cr |
| Other Long Term Liabilities | - | - | - | - | - |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹0.79 Cr | ₹1.08 Cr | ₹6.66 Cr | ₹7.26 Cr | ₹5.90 Cr |
| Total Non-Current Liabilities | ₹19 Cr | ₹18 Cr | ₹14 Cr | ₹9.87 Cr | ₹6.50 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹16 Cr | ₹23 Cr | ₹37 Cr | ₹33 Cr | ₹36 Cr |
| Sundry Creditors | ₹16 Cr | ₹23 Cr | ₹37 Cr | ₹33 Cr | ₹36 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹12 Cr | ₹12 Cr | ₹9.96 Cr | ₹7.58 Cr | ₹7.53 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹0.35 Cr | ₹1.19 Cr | ₹2.18 Cr | ₹0.81 Cr | ₹0.68 Cr |
| Interest Accrued But Not Due | ₹1.53 Cr | ₹1.53 Cr | ₹1.53 Cr | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹10 Cr | ₹8.83 Cr | ₹6.25 Cr | ₹6.77 Cr | ₹6.85 Cr |
| Short Term Borrowings | - | - | - | - | - |
| Secured ST Loans repayable on Demands | - | - | - | - | - |
| Working Capital Loans- Sec | - | - | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | - | - | - | - | - |
| Short Term Provisions | ₹0.17 Cr | ₹1.09 Cr | ₹0.83 Cr | ₹0.03 Cr | ₹0.02 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | - | ₹0.28 Cr | - | - |
| Provision for post retirement benefits | - | - | - | - | ₹0.02 Cr |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹0.17 Cr | ₹1.09 Cr | ₹0.55 Cr | ₹0.03 Cr | - |
| Total Current Liabilities | ₹28 Cr | ₹35 Cr | ₹48 Cr | ₹40 Cr | ₹43 Cr |
| Total Liabilities | ₹580 Cr | ₹605 Cr | ₹515 Cr | ₹419 Cr | ₹376 Cr |
| ASSETS | |||||
| Gross Block | ₹194 Cr | ₹177 Cr | ₹164 Cr | ₹150 Cr | ₹136 Cr |
| Less: Accumulated Depreciation | ₹64 Cr | ₹54 Cr | ₹46 Cr | ₹38 Cr | ₹32 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹130 Cr | ₹123 Cr | ₹118 Cr | ₹112 Cr | ₹104 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹11 Cr | ₹1.94 Cr | ₹1.11 Cr | ₹3.59 Cr | ₹0.19 Cr |
| Non Current Investments | ₹255 Cr | ₹290 Cr | ₹225 Cr | ₹170 Cr | ₹151 Cr |
| Long Term Investment | ₹255 Cr | ₹290 Cr | ₹225 Cr | ₹170 Cr | ₹151 Cr |
| Quoted | ₹255 Cr | ₹290 Cr | ₹224 Cr | ₹169 Cr | ₹151 Cr |
| Unquoted | ₹0.09 Cr | ₹0.09 Cr | ₹0.09 Cr | ₹0.09 Cr | ₹0.09 Cr |
| Long Term Loans & Advances | ₹5.02 Cr | ₹16 Cr | ₹26 Cr | ₹0.22 Cr | ₹0.76 Cr |
| Other Non Current Assets | ₹0.14 Cr | ₹0.29 Cr | ₹0.43 Cr | ₹0.57 Cr | ₹0.09 Cr |
| Total Non-Current Assets | ₹402 Cr | ₹432 Cr | ₹370 Cr | ₹286 Cr | ₹257 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹115 Cr | ₹93 Cr | ₹83 Cr | ₹71 Cr | ₹52 Cr |
| Raw Materials | - | - | - | - | - |
| Work-in Progress | ₹1.21 Cr | ₹1.85 Cr | ₹2.41 Cr | ₹1.30 Cr | ₹1.03 Cr |
| Finished Goods | ₹109 Cr | ₹85 Cr | ₹74 Cr | ₹66 Cr | ₹48 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹4.79 Cr | ₹5.30 Cr | ₹6.58 Cr | ₹3.72 Cr | ₹2.49 Cr |
| Other Inventory | - | - | - | - | - |
| Sundry Debtors | ₹31 Cr | ₹34 Cr | ₹23 Cr | ₹45 Cr | ₹41 Cr |
| Debtors more than Six months | - | - | - | ₹24 Cr | ₹21 Cr |
| Debtors Others | ₹31 Cr | ₹34 Cr | ₹23 Cr | ₹23 Cr | ₹21 Cr |
| Cash and Bank | ₹26 Cr | ₹41 Cr | ₹32 Cr | ₹9.89 Cr | ₹23 Cr |
| Cash in hand | ₹0.01 Cr | ₹0.01 Cr | ₹0.03 Cr | ₹0.02 Cr | ₹0.02 Cr |
| Balances at Bank | ₹26 Cr | ₹41 Cr | ₹32 Cr | ₹9.87 Cr | ₹23 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹1.34 Cr | ₹1.09 Cr | ₹1.22 Cr | ₹1.47 Cr | ₹1.05 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹0.86 Cr | ₹0.68 Cr | ₹0.80 Cr | ₹0.61 Cr | ₹0.54 Cr |
| Other current_assets | ₹0.48 Cr | ₹0.41 Cr | ₹0.42 Cr | ₹0.86 Cr | ₹0.51 Cr |
| Short Term Loans and Advances | ₹4.66 Cr | ₹4.34 Cr | ₹5.75 Cr | ₹4.62 Cr | ₹3.04 Cr |
| Advances recoverable in cash or in kind | ₹2.91 Cr | ₹2.95 Cr | ₹5.57 Cr | ₹3.72 Cr | ₹2.72 Cr |
| Advance income tax and TDS | ₹1.14 Cr | ₹1.13 Cr | - | ₹0.61 Cr | ₹0.32 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹0.61 Cr | ₹0.26 Cr | ₹0.18 Cr | ₹0.29 Cr | - |
| Total Current Assets | ₹178 Cr | ₹173 Cr | ₹144 Cr | ₹132 Cr | ₹119 Cr |
| Net Current Assets (Including Current Investments) | ₹150 Cr | ₹137 Cr | ₹96 Cr | ₹92 Cr | ₹76 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹580 Cr | ₹605 Cr | ₹515 Cr | ₹419 Cr | ₹376 Cr |
| Contingent Liabilities | ₹5.98 Cr | ₹0.17 Cr | ₹0.17 Cr | ₹0.17 Cr | ₹0.25 Cr |
| Total Debt | - | - | - | - | - |
| Book Value | 618.76 | 641.77 | 526.62 | 428.47 | 379.55 |
| Adjusted Book Value | 618.76 | 641.77 | 526.62 | 428.47 | 379.55 |
Compare Balance Sheet of peers of PONNI SUGARS (ERODE)
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| PONNI SUGARS (ERODE) | ₹263.6 Cr | 10.8% | 5.5% | -35.9% | Stock Analytics | |
| EID PARRY (INDIA) | ₹18,469.1 Cr | 1.6% | -2.6% | 31.9% | Stock Analytics | |
| BALRAMPUR CHINI MILLS | ₹9,372.2 Cr | 0% | -6.5% | -25.8% | Stock Analytics | |
| TRIVENI ENGINEERING & INDUSTRIES | ₹7,793.9 Cr | 0.2% | 3.6% | -13.3% | Stock Analytics | |
| SHREE RENUKA SUGARS | ₹6,357.8 Cr | 2.2% | -4.9% | -30.1% | Stock Analytics | |
| BANNARI AMMAN SUGARS | ₹4,409.0 Cr | 3.8% | -4.1% | 3.2% | Stock Analytics | |
PONNI SUGARS (ERODE) Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| PONNI SUGARS (ERODE) | 10.8% |
5.5% |
-35.9% |
| SENSEX | 0.9% |
2.5% |
3.7% |
You may also like the below Video Courses