PONDY OXIDES & CHEMICALS
|
PONDY OXIDES & CHEMICALS Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2014 | Mar2013 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹2,057 Cr | ₹1,542 Cr | ₹1,476 Cr | ₹499 Cr | ₹391 Cr |
| Sales | ₹2,024 Cr | ₹1,526 Cr | ₹1,460 Cr | ₹499 Cr | ₹391 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹17 Cr | ₹14 Cr | ₹16 Cr | ₹0.06 Cr | ₹0.01 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹16 Cr | ₹2.50 Cr | ₹0.71 Cr | - | - |
| Less: Excise Duty | - | - | - | ₹41 Cr | ₹32 Cr |
| Net Sales | ₹2,057 Cr | ₹1,542 Cr | ₹1,476 Cr | ₹457 Cr | ₹359 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-11 Cr | ₹7.62 Cr | ₹-3.70 Cr | ₹-3.00 Cr | ₹-8.39 Cr |
| Raw Material Consumed | ₹1,852 Cr | ₹1,361 Cr | ₹1,306 Cr | ₹409 Cr | ₹323 Cr |
| Opening Raw Materials | ₹78 Cr | ₹102 Cr | ₹67 Cr | ₹15 Cr | ₹16 Cr |
| Purchases Raw Materials | ₹1,942 Cr | ₹1,296 Cr | ₹1,284 Cr | ₹396 Cr | ₹299 Cr |
| Closing Raw Materials | ₹175 Cr | ₹78 Cr | ₹69 Cr | ₹19 Cr | ₹15 Cr |
| Other Direct Purchases / Brought in cost | ₹8.11 Cr | ₹41 Cr | ₹23 Cr | ₹17 Cr | ₹23 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹35 Cr | ₹35 Cr | ₹31 Cr | ₹12 Cr | ₹13 Cr |
| Electricity & Power | ₹35 Cr | ₹35 Cr | ₹31 Cr | ₹12 Cr | ₹13 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹27 Cr | ₹25 Cr | ₹23 Cr | ₹8.18 Cr | ₹7.04 Cr |
| Salaries, Wages & Bonus | ₹23 Cr | ₹22 Cr | ₹20 Cr | ₹6.45 Cr | ₹5.56 Cr |
| Contributions to EPF & Pension Funds | ₹1.40 Cr | ₹1.40 Cr | ₹1.28 Cr | ₹0.52 Cr | ₹0.45 Cr |
| Workmen and Staff Welfare Expenses | ₹2.28 Cr | ₹1.93 Cr | ₹1.91 Cr | ₹1.21 Cr | ₹1.03 Cr |
| Other Employees Cost | - | - | - | - | - |
| Other Manufacturing Expenses | ₹24 Cr | ₹23 Cr | ₹22 Cr | ₹5.01 Cr | ₹5.07 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹7.94 Cr | ₹6.05 Cr | ₹4.53 Cr | ₹0.98 Cr | ₹0.81 Cr |
| Repairs and Maintenance | ₹5.78 Cr | ₹6.38 Cr | ₹7.91 Cr | ₹1.82 Cr | ₹2.00 Cr |
| Packing Material Consumed | ₹0.85 Cr | ₹0.69 Cr | ₹0.65 Cr | ₹0.89 Cr | ₹0.81 Cr |
| Other Mfg Exp | ₹9.62 Cr | ₹9.81 Cr | ₹8.65 Cr | ₹1.31 Cr | ₹1.45 Cr |
| General and Administration Expenses | ₹4.90 Cr | ₹5.49 Cr | ₹4.83 Cr | ₹2.68 Cr | ₹2.58 Cr |
| Rent , Rates & Taxes | ₹1.66 Cr | ₹2.32 Cr | ₹1.93 Cr | ₹0.53 Cr | ₹0.48 Cr |
| Insurance | ₹0.62 Cr | ₹0.69 Cr | ₹0.66 Cr | ₹0.33 Cr | ₹0.33 Cr |
| Printing and stationery | ₹0.14 Cr | ₹0.11 Cr | ₹0.11 Cr | ₹0.09 Cr | ₹0.09 Cr |
| Professional and legal fees | ₹0.85 Cr | ₹0.90 Cr | ₹0.87 Cr | ₹0.18 Cr | ₹0.17 Cr |
| Traveling and conveyance | ₹1.07 Cr | ₹0.94 Cr | ₹0.77 Cr | ₹1.07 Cr | ₹0.89 Cr |
| Other Administration | ₹0.57 Cr | ₹0.53 Cr | ₹0.48 Cr | ₹0.49 Cr | ₹0.62 Cr |
| Selling and Distribution Expenses | ₹16 Cr | ₹11 Cr | ₹14 Cr | ₹6.36 Cr | ₹5.37 Cr |
| Advertisement & Sales Promotion | ₹0.40 Cr | ₹0.13 Cr | ₹0.36 Cr | ₹0.10 Cr | ₹0.02 Cr |
| Sales Commissions & Incentives | ₹2.72 Cr | ₹1.81 Cr | ₹1.67 Cr | ₹1.04 Cr | ₹0.79 Cr |
| Freight and Forwarding | ₹13 Cr | ₹9.17 Cr | ₹12 Cr | ₹4.68 Cr | ₹3.95 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | ₹0.55 Cr | ₹0.62 Cr |
| Miscellaneous Expenses | ₹2.94 Cr | ₹1.92 Cr | ₹1.43 Cr | ₹3.38 Cr | ₹1.00 Cr |
| Bad debts /advances written off | - | - | - | ₹0.24 Cr | ₹0.13 Cr |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | ₹0.00 Cr | ₹0.27 Cr | ₹0.39 Cr | - | ₹0.01 Cr |
| Losson foreign exchange fluctuations | - | - | - | ₹2.68 Cr | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹2.94 Cr | ₹1.66 Cr | ₹1.04 Cr | ₹0.46 Cr | ₹0.86 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹1,951 Cr | ₹1,470 Cr | ₹1,398 Cr | ₹444 Cr | ₹348 Cr |
| Operating Profit (Excl OI) | ₹106 Cr | ₹73 Cr | ₹78 Cr | ₹14 Cr | ₹10 Cr |
| Other Income | ₹2.25 Cr | ₹2.30 Cr | ₹4.27 Cr | ₹1.26 Cr | ₹3.62 Cr |
| Interest Received | ₹0.20 Cr | ₹0.08 Cr | ₹0.07 Cr | ₹0.70 Cr | ₹0.64 Cr |
| Dividend Received | - | - | - | ₹0.00 Cr | ₹0.00 Cr |
| Profit on sale of Fixed Assets | - | ₹0.37 Cr | - | ₹0.04 Cr | ₹0.30 Cr |
| Profits on sale of Investments | - | - | - | ₹0.00 Cr | ₹0.04 Cr |
| Provision Written Back | - | - | - | - | - |
| Foreign Exchange Gains | ₹0.69 Cr | ₹0.82 Cr | ₹3.35 Cr | - | ₹2.16 Cr |
| Others | ₹1.36 Cr | ₹1.04 Cr | ₹0.86 Cr | ₹0.51 Cr | ₹0.48 Cr |
| Operating Profit | ₹108 Cr | ₹75 Cr | ₹83 Cr | ₹15 Cr | ₹14 Cr |
| Interest | ₹13 Cr | ₹18 Cr | ₹8.27 Cr | ₹8.49 Cr | ₹7.76 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹11 Cr | ₹15 Cr | ₹5.44 Cr | ₹1.36 Cr | ₹1.20 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.70 Cr | ₹0.44 Cr | ₹1.42 Cr | ₹0.96 Cr | ₹0.79 Cr |
| Other Interest | ₹1.28 Cr | ₹1.74 Cr | ₹1.40 Cr | ₹6.18 Cr | ₹5.78 Cr |
| PBDT | ₹95 Cr | ₹57 Cr | ₹74 Cr | ₹6.51 Cr | ₹6.34 Cr |
| Depreciation | ₹17 Cr | ₹13 Cr | ₹11 Cr | ₹2.13 Cr | ₹2.19 Cr |
| Profit Before Taxation & Exceptional Items | ₹78 Cr | ₹44 Cr | ₹63 Cr | ₹4.39 Cr | ₹4.15 Cr |
| Exceptional Income / Expenses | - | - | ₹29 Cr | ₹0.00 Cr | ₹0.61 Cr |
| Profit Before Tax | ₹78 Cr | ₹44 Cr | ₹92 Cr | ₹4.38 Cr | ₹4.76 Cr |
| Provision for Tax | ₹20 Cr | ₹12 Cr | ₹17 Cr | ₹1.47 Cr | ₹1.50 Cr |
| Current Income Tax | ₹21 Cr | ₹13 Cr | ₹17 Cr | ₹1.38 Cr | ₹1.19 Cr |
| Deferred Tax | ₹-0.88 Cr | ₹-1.16 Cr | ₹-0.22 Cr | ₹0.09 Cr | ₹0.31 Cr |
| Other taxes | - | - | - | - | - |
| Profit After Tax | ₹58 Cr | ₹32 Cr | ₹75 Cr | ₹2.92 Cr | ₹3.26 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹58 Cr | ₹32 Cr | ₹75 Cr | ₹2.92 Cr | ₹3.26 Cr |
| Adjustments to PAT | - | - | - | ₹0.08 Cr | ₹0.00 Cr |
| Profit Balance B/F | ₹234 Cr | ₹212 Cr | ₹174 Cr | ₹23 Cr | ₹21 Cr |
| Appropriations | ₹292 Cr | ₹244 Cr | ₹249 Cr | ₹26 Cr | ₹24 Cr |
| General Reserves | ₹3.30 Cr | ₹3.95 Cr | ₹4.90 Cr | ₹0.15 Cr | ₹0.65 Cr |
| Proposed Equity Dividend | - | - | - | ₹1.12 Cr | ₹1.12 Cr |
| Corporate dividend tax | - | - | - | ₹0.18 Cr | ₹0.18 Cr |
| Other Appropriation | ₹6.93 Cr | ₹5.95 Cr | ₹32 Cr | - | ₹0.18 Cr |
| Equity Dividend % | ₹70.00 | ₹50.00 | ₹50.00 | ₹10.00 | ₹10.00 |
| Earnings Per Share | ₹20.64 | ₹25.27 | ₹64.56 | ₹2.61 | ₹2.93 |
| Adjusted EPS | ₹20.64 | ₹12.64 | ₹32.28 | ₹0.65 | ₹0.73 |
Compare Income Statement of peers of PONDY OXIDES & CHEMICALS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| PONDY OXIDES & CHEMICALS | ₹4,023.5 Cr | 0.1% | -3.7% | 41% | Stock Analytics | |
| HINDUSTAN ZINC | ₹248,829.0 Cr | 3.7% | 24.7% | 20.7% | Stock Analytics | |
| VEDANTA | ₹227,506.0 Cr | 5.8% | 14.2% | 15.1% | Stock Analytics | |
| HINDALCO INDUSTRIES | ₹191,408.0 Cr | 0.5% | 6.5% | 34.2% | Stock Analytics | |
| HINDUSTAN COPPER | ₹37,462.5 Cr | 2% | 18.5% | 36.1% | Stock Analytics | |
| GRAVITA INDIA | ₹13,356.4 Cr | -2.9% | 6.2% | -19.1% | Stock Analytics | |
PONDY OXIDES & CHEMICALS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| PONDY OXIDES & CHEMICALS | 0.1% |
-3.7% |
41% |
| SENSEX | -0.4% |
-0.3% |
3.9% |
You may also like the below Video Courses