POLYPLEX CORPORATION
|
POLYPLEX CORPORATION Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹6,947 Cr | ₹6,390 Cr | ₹7,731 Cr | ₹6,727 Cr | ₹5,025 Cr |
| Sales | ₹6,932 Cr | ₹6,377 Cr | ₹7,719 Cr | ₹6,710 Cr | ₹5,010 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹16 Cr | ₹12 Cr | ₹12 Cr | ₹17 Cr | ₹15 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹6,885 Cr | ₹6,307 Cr | ₹7,652 Cr | ₹6,624 Cr | ₹4,918 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-100 Cr | ₹-30 Cr | ₹0.01 Cr | ₹-361 Cr | ₹-43 Cr |
| Raw Material Consumed | ₹4,177 Cr | ₹3,918 Cr | ₹4,525 Cr | ₹3,751 Cr | ₹2,283 Cr |
| Opening Raw Materials | ₹302 Cr | ₹373 Cr | ₹311 Cr | ₹217 Cr | ₹174 Cr |
| Purchases Raw Materials | ₹4,132 Cr | ₹3,669 Cr | ₹4,323 Cr | ₹3,643 Cr | ₹2,222 Cr |
| Closing Raw Materials | ₹369 Cr | ₹302 Cr | ₹335 Cr | ₹311 Cr | ₹217 Cr |
| Other Direct Purchases / Brought in cost | ₹112 Cr | ₹178 Cr | ₹225 Cr | ₹202 Cr | ₹105 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹443 Cr | ₹443 Cr | ₹522 Cr | ₹345 Cr | ₹290 Cr |
| Electricity & Power | ₹443 Cr | ₹443 Cr | ₹522 Cr | ₹345 Cr | ₹290 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹616 Cr | ₹586 Cr | ₹490 Cr | ₹482 Cr | ₹424 Cr |
| Salaries, Wages & Bonus | ₹532 Cr | ₹513 Cr | ₹432 Cr | ₹432 Cr | ₹374 Cr |
| Contributions to EPF & Pension Funds | ₹27 Cr | ₹23 Cr | ₹21 Cr | ₹22 Cr | ₹20 Cr |
| Workmen and Staff Welfare Expenses | ₹48 Cr | ₹44 Cr | ₹38 Cr | ₹29 Cr | ₹30 Cr |
| Other Employees Cost | ₹8.29 Cr | ₹5.63 Cr | - | - | - |
| Other Manufacturing Expenses | ₹547 Cr | ₹498 Cr | ₹507 Cr | ₹411 Cr | ₹344 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹91 Cr | ₹71 Cr | ₹64 Cr | ₹51 Cr | ₹44 Cr |
| Packing Material Consumed | ₹264 Cr | ₹257 Cr | ₹268 Cr | ₹233 Cr | ₹187 Cr |
| Other Mfg Exp | ₹192 Cr | ₹171 Cr | ₹175 Cr | ₹126 Cr | ₹113 Cr |
| General and Administration Expenses | ₹150 Cr | ₹135 Cr | ₹106 Cr | ₹80 Cr | ₹72 Cr |
| Rent , Rates & Taxes | ₹38 Cr | ₹31 Cr | ₹22 Cr | ₹19 Cr | ₹19 Cr |
| Insurance | ₹55 Cr | ₹56 Cr | ₹42 Cr | ₹26 Cr | ₹23 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹23 Cr | ₹22 Cr | ₹16 Cr | ₹18 Cr | ₹14 Cr |
| Traveling and conveyance | ₹29 Cr | ₹25 Cr | ₹22 Cr | ₹13 Cr | ₹12 Cr |
| Other Administration | ₹4.37 Cr | ₹1.62 Cr | ₹4.35 Cr | ₹3.86 Cr | ₹3.91 Cr |
| Selling and Distribution Expenses | ₹279 Cr | ₹240 Cr | ₹480 Cr | ₹547 Cr | ₹279 Cr |
| Advertisement & Sales Promotion | ₹46 Cr | ₹43 Cr | - | - | - |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | ₹233 Cr | ₹197 Cr | ₹441 Cr | ₹511 Cr | ₹249 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | ₹39 Cr | ₹36 Cr | ₹30 Cr |
| Miscellaneous Expenses | ₹78 Cr | ₹152 Cr | ₹74 Cr | ₹61 Cr | ₹52 Cr |
| Bad debts /advances written off | ₹0.56 Cr | ₹0.01 Cr | ₹0.15 Cr | ₹0.20 Cr | ₹0.20 Cr |
| Provision for doubtful debts | ₹16 Cr | ₹0.06 Cr | ₹1.01 Cr | ₹0.06 Cr | ₹0.03 Cr |
| Losson disposal of fixed assets(net) | - | ₹0.56 Cr | - | - | ₹0.37 Cr |
| Losson foreign exchange fluctuations | - | ₹82 Cr | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹61 Cr | ₹69 Cr | ₹72 Cr | ₹60 Cr | ₹51 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹6,189 Cr | ₹5,942 Cr | ₹6,705 Cr | ₹5,316 Cr | ₹3,701 Cr |
| Operating Profit (Excl OI) | ₹696 Cr | ₹365 Cr | ₹947 Cr | ₹1,308 Cr | ₹1,217 Cr |
| Other Income | ₹95 Cr | ₹60 Cr | ₹95 Cr | ₹128 Cr | ₹59 Cr |
| Interest Received | ₹40 Cr | ₹39 Cr | ₹23 Cr | ₹20 Cr | ₹34 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹0.70 Cr | - | ₹0.27 Cr | ₹0.01 Cr | - |
| Profits on sale of Investments | - | - | - | ₹0.14 Cr | ₹2.97 Cr |
| Provision Written Back | - | ₹0.23 Cr | - | ₹0.02 Cr | - |
| Foreign Exchange Gains | ₹22 Cr | - | ₹15 Cr | ₹88 Cr | ₹2.54 Cr |
| Others | ₹32 Cr | ₹21 Cr | ₹57 Cr | ₹21 Cr | ₹20 Cr |
| Operating Profit | ₹791 Cr | ₹425 Cr | ₹1,042 Cr | ₹1,436 Cr | ₹1,276 Cr |
| Interest | ₹46 Cr | ₹42 Cr | ₹35 Cr | ₹17 Cr | ₹18 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹55 Cr | ₹42 Cr | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹2.82 Cr | ₹3.16 Cr | ₹3.22 Cr | ₹1.76 Cr | ₹1.03 Cr |
| Other Interest | ₹-12 Cr | ₹-2.88 Cr | ₹32 Cr | ₹15 Cr | ₹17 Cr |
| PBDT | ₹745 Cr | ₹383 Cr | ₹1,007 Cr | ₹1,419 Cr | ₹1,258 Cr |
| Depreciation | ₹300 Cr | ₹307 Cr | ₹296 Cr | ₹273 Cr | ₹280 Cr |
| Profit Before Taxation & Exceptional Items | ₹445 Cr | ₹76 Cr | ₹711 Cr | ₹1,147 Cr | ₹979 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹445 Cr | ₹76 Cr | ₹711 Cr | ₹1,147 Cr | ₹979 Cr |
| Provision for Tax | ₹88 Cr | ₹-10 Cr | ₹95 Cr | ₹182 Cr | ₹117 Cr |
| Current Income Tax | ₹77 Cr | ₹41 Cr | ₹112 Cr | ₹150 Cr | ₹75 Cr |
| Deferred Tax | ₹9.67 Cr | ₹-51 Cr | ₹-15 Cr | ₹34 Cr | ₹42 Cr |
| Other taxes | ₹0.59 Cr | ₹-0.22 Cr | ₹-1.18 Cr | ₹-1.64 Cr | - |
| Profit After Tax | ₹358 Cr | ₹86 Cr | ₹616 Cr | ₹965 Cr | ₹862 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹-149 Cr | ₹-49 Cr | ₹-267 Cr | ₹-396 Cr | ₹-350 Cr |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹209 Cr | ₹38 Cr | ₹348 Cr | ₹569 Cr | ₹512 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹2,476 Cr | ₹2,458 Cr | ₹2,447 Cr | ₹2,197 Cr | ₹2,168 Cr |
| Appropriations | ₹2,685 Cr | ₹2,496 Cr | ₹2,796 Cr | ₹2,765 Cr | ₹2,679 Cr |
| General Reserves | - | - | ₹2.50 Cr | ₹2.50 Cr | ₹2.50 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹3.30 Cr | ₹14 Cr | ₹68 Cr | ₹55 Cr | ₹19 Cr |
| Equity Dividend % | ₹135.00 | ₹30.00 | ₹880.00 | ₹1,040.00 | ₹1,640.00 |
| Earnings Per Share | ₹66.64 | ₹12.05 | ₹110.97 | ₹181.19 | ₹163.03 |
| Adjusted EPS | ₹66.64 | ₹12.05 | ₹110.97 | ₹181.19 | ₹163.03 |
Compare Income Statement of peers of POLYPLEX CORPORATION
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| POLYPLEX CORPORATION | ₹3,708.5 Cr | -0.2% | 9.9% | 6.2% | Stock Analytics | |
| SUPREME INDUSTRIES | ₹45,821.1 Cr | 4.8% | 5% | -17.3% | Stock Analytics | |
| ASTRAL | ₹40,963.8 Cr | 4.5% | 9.2% | 11.1% | Stock Analytics | |
| GARWARE HITECH FILMS | ₹16,452.7 Cr | -0.8% | 2.4% | 146.7% | Stock Analytics | |
| SHAILY ENGINEERING PLASTICS | ₹15,508.0 Cr | -1.7% | 17.9% | 103% | Stock Analytics | |
| FINOLEX INDUSTRIES | ₹9,825.3 Cr | -1.8% | -4.1% | -15.9% | Stock Analytics | |
POLYPLEX CORPORATION Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| POLYPLEX CORPORATION | -0.2% |
9.9% |
6.2% |
| SENSEX | -1.2% |
-1.2% |
-3.3% |
You may also like the below Video Courses