Home > Income Statement > POLYPLEX CORPORATION

POLYPLEX CORPORATION
Income Statement

COMMUNITY POLL
for POLYPLEX CORPORATION
Please provide your vote to see the results

POLYPLEX CORPORATION Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹6,390 Cr₹7,731 Cr₹6,727 Cr₹5,025 Cr₹4,571 Cr
     Sales ₹6,377 Cr₹7,719 Cr₹6,710 Cr₹5,010 Cr₹4,548 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹12 Cr₹12 Cr₹17 Cr₹15 Cr₹22 Cr
Less: Excise Duty -----
Net Sales ₹6,307 Cr₹7,652 Cr₹6,624 Cr₹4,918 Cr₹4,487 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-30 Cr₹0.01 Cr₹-361 Cr₹-43 Cr₹-7.45 Cr
Raw Material Consumed ₹3,918 Cr₹4,525 Cr₹3,751 Cr₹2,283 Cr₹2,356 Cr
     Opening Raw Materials ₹373 Cr₹311 Cr₹217 Cr₹174 Cr₹173 Cr
     Purchases Raw Materials ₹3,669 Cr₹4,323 Cr₹3,643 Cr₹2,222 Cr₹2,263 Cr
     Closing Raw Materials ₹302 Cr₹335 Cr₹311 Cr₹217 Cr₹174 Cr
     Other Direct Purchases / Brought in cost ₹178 Cr₹225 Cr₹202 Cr₹105 Cr₹94 Cr
     Other raw material cost -----
Power & Fuel Cost ₹443 Cr₹522 Cr₹345 Cr₹290 Cr₹265 Cr
     Electricity & Power ₹443 Cr₹522 Cr₹345 Cr₹290 Cr₹265 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹586 Cr₹490 Cr₹482 Cr₹424 Cr₹387 Cr
     Salaries, Wages & Bonus ₹513 Cr₹432 Cr₹432 Cr₹374 Cr₹341 Cr
     Contributions to EPF & Pension Funds ₹23 Cr₹21 Cr₹22 Cr₹20 Cr₹17 Cr
     Workmen and Staff Welfare Expenses ₹44 Cr₹38 Cr₹29 Cr₹30 Cr₹29 Cr
     Other Employees Cost ₹5.63 Cr----
Other Manufacturing Expenses ₹498 Cr₹507 Cr₹411 Cr₹344 Cr₹308 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹71 Cr₹64 Cr₹51 Cr₹44 Cr₹45 Cr
     Packing Material Consumed ₹257 Cr₹268 Cr₹233 Cr₹187 Cr₹162 Cr
     Other Mfg Exp ₹171 Cr₹175 Cr₹126 Cr₹113 Cr₹101 Cr
General and Administration Expenses ₹135 Cr₹106 Cr₹80 Cr₹72 Cr₹79 Cr
     Rent , Rates & Taxes ₹31 Cr₹22 Cr₹19 Cr₹19 Cr₹17 Cr
     Insurance ₹56 Cr₹42 Cr₹26 Cr₹23 Cr₹17 Cr
     Printing and stationery -----
     Professional and legal fees ₹22 Cr₹16 Cr₹18 Cr₹14 Cr₹14 Cr
     Traveling and conveyance ₹25 Cr₹22 Cr₹13 Cr₹12 Cr₹25 Cr
     Other Administration ₹1.62 Cr₹4.35 Cr₹3.86 Cr₹3.91 Cr₹6.40 Cr
Selling and Distribution Expenses ₹240 Cr₹480 Cr₹547 Cr₹279 Cr₹205 Cr
     Advertisement & Sales Promotion ₹43 Cr----
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹197 Cr₹441 Cr₹511 Cr₹249 Cr₹180 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -₹39 Cr₹36 Cr₹30 Cr₹25 Cr
Miscellaneous Expenses ₹152 Cr₹74 Cr₹61 Cr₹52 Cr₹114 Cr
     Bad debts /advances written off ₹0.01 Cr₹0.15 Cr₹0.20 Cr₹0.20 Cr₹0.32 Cr
     Provision for doubtful debts ₹0.06 Cr₹1.01 Cr₹0.06 Cr₹0.03 Cr-
     Losson disposal of fixed assets(net) ₹0.56 Cr--₹0.37 Cr-
     Losson foreign exchange fluctuations ₹82 Cr---₹49 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹69 Cr₹72 Cr₹60 Cr₹51 Cr₹65 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹5,942 Cr₹6,705 Cr₹5,316 Cr₹3,701 Cr₹3,706 Cr
Operating Profit (Excl OI) ₹365 Cr₹947 Cr₹1,308 Cr₹1,217 Cr₹781 Cr
Other Income ₹60 Cr₹95 Cr₹128 Cr₹59 Cr₹61 Cr
     Interest Received ₹39 Cr₹23 Cr₹20 Cr₹34 Cr₹37 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -₹0.27 Cr₹0.01 Cr-₹0.26 Cr
     Profits on sale of Investments --₹0.14 Cr₹2.97 Cr₹1.43 Cr
     Provision Written Back ₹0.23 Cr-₹0.02 Cr-₹0.65 Cr
     Foreign Exchange Gains -₹15 Cr₹88 Cr₹2.54 Cr-
     Others ₹21 Cr₹57 Cr₹21 Cr₹20 Cr₹22 Cr
Operating Profit ₹425 Cr₹1,042 Cr₹1,436 Cr₹1,276 Cr₹842 Cr
Interest ₹42 Cr₹35 Cr₹17 Cr₹18 Cr₹18 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹42 Cr----
     Intereston Fixed deposits -----
     Bank Charges etc ₹3.16 Cr₹3.22 Cr₹1.76 Cr₹1.03 Cr₹0.79 Cr
     Other Interest ₹-2.88 Cr₹32 Cr₹15 Cr₹17 Cr₹17 Cr
PBDT ₹383 Cr₹1,007 Cr₹1,419 Cr₹1,258 Cr₹824 Cr
Depreciation ₹307 Cr₹296 Cr₹273 Cr₹280 Cr₹253 Cr
Profit Before Taxation & Exceptional Items ₹76 Cr₹711 Cr₹1,147 Cr₹979 Cr₹571 Cr
Exceptional Income / Expenses ----₹69 Cr
Profit Before Tax ₹76 Cr₹711 Cr₹1,147 Cr₹979 Cr₹640 Cr
Provision for Tax ₹-10 Cr₹95 Cr₹182 Cr₹117 Cr₹146 Cr
     Current Income Tax ₹41 Cr₹112 Cr₹150 Cr₹75 Cr₹94 Cr
     Deferred Tax ₹-51 Cr₹-15 Cr₹34 Cr₹42 Cr₹52 Cr
     Other taxes ₹-0.22 Cr₹-1.18 Cr₹-1.64 Cr-₹-0.30 Cr
Profit After Tax ₹86 Cr₹616 Cr₹965 Cr₹862 Cr₹494 Cr
Extra items -----
Minority Interest ₹-49 Cr₹-267 Cr₹-396 Cr₹-350 Cr₹-212 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹38 Cr₹348 Cr₹569 Cr₹512 Cr₹282 Cr
Adjustments to PAT -----
Profit Balance B/F ₹2,458 Cr₹2,447 Cr₹2,197 Cr₹2,168 Cr₹2,058 Cr
Appropriations ₹2,496 Cr₹2,796 Cr₹2,765 Cr₹2,679 Cr₹2,340 Cr
     General Reserves -₹2.50 Cr₹2.50 Cr₹2.50 Cr₹2.50 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹14 Cr₹68 Cr₹55 Cr₹19 Cr₹134 Cr
Equity Dividend % ₹30.00₹880.00₹1,040.00₹1,640.00₹170.00
Earnings Per Share ₹12.05₹110.97₹181.19₹163.03₹88.18
Adjusted EPS ₹12.05₹110.97₹181.19₹163.03₹88.18

Compare Income Statement of peers of POLYPLEX CORPORATION

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
POLYPLEX CORPORATION ₹3,352.7 Cr 2.9% 1.4% -11.5% Stock Analytics
SUPREME INDUSTRIES ₹55,518.4 Cr -4.9% -4.4% -17.7% Stock Analytics
ASTRAL ₹38,624.3 Cr -2.6% 1.2% -23.4% Stock Analytics
FINOLEX INDUSTRIES ₹13,411.6 Cr -1.6% 3.9% -28.2% Stock Analytics
TIME TECHNOPLAST ₹10,841.5 Cr -1.7% -0.8% 13.5% Stock Analytics
GARWARE HITECH FILMS ₹7,675.4 Cr -3.7% 9.9% 5% Stock Analytics


POLYPLEX CORPORATION Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
POLYPLEX CORPORATION

2.9%

1.4%

-11.5%

SENSEX

0.5%

0.4%

-1.1%


You may also like the below Video Courses