Home > Balance Sheet > POLYPLEX CORPORATION

POLYPLEX CORPORATION
Balance Sheet

POLYPLEX CORPORATION is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for POLYPLEX CORPORATION
Please provide your vote to see the results

POLYPLEX CORPORATION Last 5 Year Balance Sheet History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹32 Cr₹32 Cr₹32 Cr₹33 Cr₹33 Cr
    Equity - Authorised ₹34 Cr₹34 Cr₹34 Cr₹34 Cr₹34 Cr
    Equity - Issued ₹31 Cr₹31 Cr₹31 Cr₹32 Cr₹32 Cr
    Equity Paid Up ₹31 Cr₹31 Cr₹31 Cr₹32 Cr₹32 Cr
    Equity Shares Forfeited ₹0.58 Cr₹0.58 Cr₹0.58 Cr₹0.58 Cr₹0.58 Cr
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹3,451 Cr₹3,284 Cr₹3,021 Cr₹2,997 Cr₹2,739 Cr
    Securities Premium ₹115 Cr₹115 Cr₹115 Cr₹139 Cr₹139 Cr
    Capital Reserves ₹3.09 Cr₹3.09 Cr₹3.09 Cr₹3.09 Cr₹3.09 Cr
    Profit & Loss Account Balance ₹2,458 Cr₹2,447 Cr₹2,197 Cr₹2,168 Cr₹2,058 Cr
    General Reserves ₹63 Cr₹61 Cr₹58 Cr₹65 Cr₹62 Cr
    Other Reserves ₹812 Cr₹658 Cr₹648 Cr₹623 Cr₹477 Cr
Reserve excluding Revaluation Reserve ₹3,451 Cr₹3,284 Cr₹3,021 Cr₹2,997 Cr₹2,739 Cr
Revaluation reserve -----
Shareholder's Funds ₹3,483 Cr₹3,316 Cr₹3,053 Cr₹3,029 Cr₹2,771 Cr
Minority Interest ₹2,286 Cr₹2,006 Cr₹1,755 Cr₹1,457 Cr₹1,235 Cr
Long-Term Borrowings -----
Secured Loans ₹373 Cr₹478 Cr₹366 Cr₹431 Cr₹245 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹487 Cr₹590 Cr₹461 Cr₹501 Cr₹367 Cr
    Term Loans - Institutions -----
    Other Secured ₹-114 Cr₹-112 Cr₹-95 Cr₹-70 Cr₹-122 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹86 Cr₹93 Cr₹56 Cr₹17 Cr₹-52 Cr
    Deferred Tax Assets ₹35 Cr₹35 Cr₹66 Cr₹108 Cr₹56 Cr
    Deferred Tax Liability ₹121 Cr₹128 Cr₹122 Cr₹125 Cr₹3.38 Cr
Other Long Term Liabilities ₹11 Cr₹6.59 Cr₹5.85 Cr₹7.22 Cr₹0.83 Cr
Long Term Trade Payables -----
Long Term Provisions ₹23 Cr₹18 Cr₹17 Cr₹16 Cr₹12 Cr
Total Non-Current Liabilities ₹493 Cr₹596 Cr₹444 Cr₹471 Cr₹205 Cr
Current Liabilities -----
Trade Payables ₹465 Cr₹509 Cr₹335 Cr₹240 Cr₹235 Cr
    Sundry Creditors ₹465 Cr₹509 Cr₹335 Cr₹240 Cr₹235 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹330 Cr₹379 Cr₹325 Cr₹274 Cr₹283 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹19 Cr₹37 Cr₹24 Cr₹33 Cr₹38 Cr
    Interest Accrued But Not Due ₹0.23 Cr₹0.15 Cr₹0.08 Cr₹1.11 Cr₹0.97 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹311 Cr₹342 Cr₹301 Cr₹239 Cr₹244 Cr
Short Term Borrowings ₹300 Cr₹349 Cr₹230 Cr₹257 Cr₹419 Cr
    Secured ST Loans repayable on Demands ₹43 Cr₹60 Cr₹67 Cr₹40 Cr₹167 Cr
    Working Capital Loans- Sec ₹1.03 Cr₹1.03 Cr₹0.83 Cr₹0.48 Cr₹11 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹256 Cr₹289 Cr₹162 Cr₹216 Cr₹241 Cr
Short Term Provisions ₹41 Cr₹299 Cr₹221 Cr₹161 Cr₹91 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹37 Cr₹296 Cr₹218 Cr₹156 Cr₹88 Cr
    Provision for post retirement benefits ₹3.32 Cr₹3.27 Cr₹3.17 Cr₹4.67 Cr₹2.15 Cr
    Preference Dividend -----
    Other Provisions -----
Total Current Liabilities ₹1,136 Cr₹1,537 Cr₹1,111 Cr₹931 Cr₹1,028 Cr
Total Liabilities ₹7,398 Cr₹7,455 Cr₹6,363 Cr₹5,889 Cr₹5,240 Cr
ASSETS
Gross Block ₹6,644 Cr₹6,120 Cr₹5,482 Cr₹5,275 Cr₹4,348 Cr
Less: Accumulated Depreciation ₹3,395 Cr₹2,971 Cr₹2,726 Cr₹2,454 Cr₹2,109 Cr
Less: Impairment of Assets -----
Net Block ₹3,249 Cr₹3,149 Cr₹2,756 Cr₹2,821 Cr₹2,239 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹196 Cr₹126 Cr₹325 Cr₹30 Cr₹181 Cr
Non Current Investments ₹142 Cr₹136 Cr₹197 Cr₹161 Cr₹112 Cr
Long Term Investment ₹142 Cr₹136 Cr₹197 Cr₹161 Cr₹112 Cr
    Quoted ₹142 Cr₹136 Cr₹197 Cr₹161 Cr₹112 Cr
    Unquoted -----
Long Term Loans & Advances ₹123 Cr₹110 Cr₹173 Cr₹88 Cr₹106 Cr
Other Non Current Assets ₹0.25 Cr₹47 Cr₹2.95 Cr₹63 Cr₹282 Cr
Total Non-Current Assets ₹3,713 Cr₹3,571 Cr₹3,457 Cr₹3,166 Cr₹2,924 Cr
Current Assets Loans & Advances -----
Currents Investments ₹133 Cr₹139 Cr₹91 Cr₹72 Cr₹11 Cr
    Quoted ₹133 Cr₹139 Cr₹91 Cr--
    Unquoted ---₹72 Cr₹11 Cr
Inventories ₹1,363 Cr₹1,309 Cr₹814 Cr₹678 Cr₹664 Cr
    Raw Materials ₹335 Cr₹311 Cr₹217 Cr₹174 Cr₹173 Cr
    Work-in Progress ₹276 Cr₹211 Cr₹101 Cr₹91 Cr₹82 Cr
    Finished Goods ₹452 Cr₹444 Cr₹256 Cr₹241 Cr₹207 Cr
    Packing Materials -----
    Stores Ā and Spare ₹212 Cr₹181 Cr₹147 Cr₹125 Cr₹103 Cr
    Other Inventory ₹89 Cr₹161 Cr₹93 Cr₹47 Cr₹99 Cr
Sundry Debtors ₹921 Cr₹1,104 Cr₹670 Cr₹679 Cr₹601 Cr
    Debtors more than Six months ₹4.65 Cr₹0.54 Cr₹0.01 Cr--
    Debtors Others ₹918 Cr₹1,103 Cr₹671 Cr₹679 Cr₹602 Cr
Cash and Bank ₹980 Cr₹906 Cr₹952 Cr₹961 Cr₹784 Cr
    Cash in hand ₹0.62 Cr₹0.54 Cr₹0.52 Cr₹0.75 Cr₹0.53 Cr
    Balances at Bank ₹979 Cr₹906 Cr₹951 Cr₹960 Cr₹783 Cr
    Other cash and bank balances -----
Other Current Assets ₹68 Cr₹40 Cr₹38 Cr₹55 Cr₹53 Cr
    Interest accrued on Investments ₹4.27 Cr₹3.37 Cr₹10 Cr₹23 Cr₹24 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹25 Cr₹14 Cr₹13 Cr₹9.80 Cr₹5.85 Cr
    Other current_assets ₹38 Cr₹23 Cr₹15 Cr₹22 Cr₹23 Cr
Short Term Loans and Advances ₹220 Cr₹387 Cr₹341 Cr₹278 Cr₹204 Cr
    Advances recoverable in cash or in kind ₹110 Cr₹101 Cr₹70 Cr₹41 Cr₹52 Cr
    Advance income tax and TDS ₹65 Cr₹244 Cr₹202 Cr₹156 Cr₹95 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹45 Cr₹42 Cr₹68 Cr₹81 Cr₹57 Cr
Total Current Assets ₹3,685 Cr₹3,884 Cr₹2,906 Cr₹2,723 Cr₹2,316 Cr
Net Current Assets (Including Current Investments) ₹2,549 Cr₹2,347 Cr₹1,795 Cr₹1,792 Cr₹1,288 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹7,398 Cr₹7,455 Cr₹6,363 Cr₹5,889 Cr₹5,240 Cr
Contingent Liabilities ₹34 Cr₹51 Cr₹27 Cr₹1,219 Cr₹1,569 Cr
Total Debt ₹787 Cr₹940 Cr₹691 Cr₹758 Cr₹786 Cr
Book Value 1,109.301,056.25972.40946.92866.25
Adjusted Book Value 1,109.301,056.25972.40946.92866.25

Compare Balance Sheet of peers of POLYPLEX CORPORATION

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
POLYPLEX CORPORATION ₹2,968.1 Cr 11.3% 18.6% -23.1% Stock Analytics
SUPREME INDUSTRIES ₹54,641.2 Cr 5.8% 8.7% 58.5% Stock Analytics
ASTRAL ₹53,940.3 Cr 3.3% 3.4% 41.8% Stock Analytics
FINOLEX INDUSTRIES ₹16,814.9 Cr 7.5% 20.7% 65.3% Stock Analytics
RESPONSIVE INDUSTRIES ₹7,705.0 Cr 1.3% 2.9% 107.8% Stock Analytics
PRINCE PIPES AND FITTINGS ₹6,904.0 Cr 1.9% 14.7% 6.6% Stock Analytics


POLYPLEX CORPORATION Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
POLYPLEX CORPORATION

11.3%

18.6%

-23.1%

SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses