POKARNA
|
POKARNA Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹688 Cr | ₹725 Cr | ₹650 Cr | ₹295 Cr | ₹394 Cr |
| Sales | ₹682 Cr | ₹723 Cr | ₹646 Cr | ₹294 Cr | ₹393 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹5.59 Cr | ₹2.74 Cr | ₹3.95 Cr | ₹0.90 Cr | ₹1.22 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | - | - | - | - | - |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹688 Cr | ₹725 Cr | ₹650 Cr | ₹295 Cr | ₹394 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹7.20 Cr | ₹14 Cr | ₹-45 Cr | ₹1.37 Cr | ₹3.29 Cr |
| Raw Material Consumed | ₹240 Cr | ₹291 Cr | ₹280 Cr | ₹86 Cr | ₹117 Cr |
| Opening Raw Materials | ₹36 Cr | ₹37 Cr | ₹28 Cr | ₹16 Cr | ₹19 Cr |
| Purchases Raw Materials | ₹234 Cr | ₹289 Cr | ₹289 Cr | ₹97 Cr | ₹112 Cr |
| Closing Raw Materials | ₹31 Cr | ₹36 Cr | ₹38 Cr | ₹28 Cr | ₹16 Cr |
| Other Direct Purchases / Brought in cost | ₹0.65 Cr | ₹0.61 Cr | ₹1.02 Cr | ₹0.58 Cr | ₹2.66 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹21 Cr | ₹22 Cr | ₹22 Cr | ₹14 Cr | ₹16 Cr |
| Electricity & Power | ₹21 Cr | ₹22 Cr | ₹22 Cr | ₹14 Cr | ₹16 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹67 Cr | ₹57 Cr | ₹53 Cr | ₹36 Cr | ₹43 Cr |
| Salaries, Wages & Bonus | ₹60 Cr | ₹50 Cr | ₹45 Cr | ₹31 Cr | ₹37 Cr |
| Contributions to EPF & Pension Funds | ₹2.18 Cr | ₹2.18 Cr | ₹2.20 Cr | ₹1.98 Cr | ₹2.08 Cr |
| Workmen and Staff Welfare Expenses | ₹2.87 Cr | ₹2.95 Cr | ₹4.20 Cr | ₹1.51 Cr | ₹2.26 Cr |
| Other Employees Cost | ₹2.05 Cr | ₹1.71 Cr | ₹1.62 Cr | ₹1.62 Cr | ₹1.65 Cr |
| Other Manufacturing Expenses | ₹81 Cr | ₹83 Cr | ₹79 Cr | ₹42 Cr | ₹43 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹5.92 Cr | ₹6.38 Cr | ₹5.79 Cr | ₹4.92 Cr | ₹5.08 Cr |
| Repairs and Maintenance | ₹2.66 Cr | ₹2.53 Cr | ₹2.17 Cr | ₹1.36 Cr | ₹1.51 Cr |
| Packing Material Consumed | ₹13 Cr | ₹13 Cr | ₹11 Cr | ₹3.63 Cr | ₹4.79 Cr |
| Other Mfg Exp | ₹60 Cr | ₹60 Cr | ₹60 Cr | ₹32 Cr | ₹32 Cr |
| General and Administration Expenses | ₹14 Cr | ₹13 Cr | ₹11 Cr | ₹6.94 Cr | ₹11 Cr |
| Rent , Rates & Taxes | ₹1.62 Cr | ₹1.42 Cr | ₹1.23 Cr | ₹0.91 Cr | ₹0.74 Cr |
| Insurance | ₹3.55 Cr | ₹3.36 Cr | ₹3.37 Cr | ₹1.74 Cr | ₹1.88 Cr |
| Printing and stationery | ₹0.34 Cr | ₹0.31 Cr | ₹0.34 Cr | ₹0.23 Cr | ₹0.36 Cr |
| Professional and legal fees | ₹4.69 Cr | ₹4.16 Cr | ₹3.55 Cr | ₹2.99 Cr | ₹4.55 Cr |
| Traveling and conveyance | ₹2.44 Cr | ₹1.99 Cr | ₹0.72 Cr | ₹0.10 Cr | ₹1.92 Cr |
| Other Administration | ₹1.49 Cr | ₹1.35 Cr | ₹1.46 Cr | ₹0.98 Cr | ₹1.14 Cr |
| Selling and Distribution Expenses | ₹43 Cr | ₹71 Cr | ₹69 Cr | ₹14 Cr | ₹23 Cr |
| Advertisement & Sales Promotion | ₹16 Cr | ₹12 Cr | ₹5.92 Cr | ₹2.44 Cr | ₹6.22 Cr |
| Sales Commissions & Incentives | ₹0.10 Cr | ₹0.10 Cr | ₹0.23 Cr | ₹0.12 Cr | ₹0.07 Cr |
| Freight and Forwarding | ₹26 Cr | ₹58 Cr | ₹63 Cr | ₹11 Cr | ₹16 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹0.42 Cr | ₹0.72 Cr | ₹0.55 Cr | ₹0.54 Cr | ₹0.55 Cr |
| Miscellaneous Expenses | ₹4.10 Cr | ₹3.96 Cr | ₹4.14 Cr | ₹12 Cr | ₹5.58 Cr |
| Bad debts /advances written off | - | - | ₹0.17 Cr | - | - |
| Provision for doubtful debts | ₹0.38 Cr | ₹0.27 Cr | - | ₹0.20 Cr | - |
| Losson disposal of fixed assets(net) | ₹0.38 Cr | - | - | - | - |
| Losson foreign exchange fluctuations | - | ₹0.74 Cr | ₹0.28 Cr | ₹0.45 Cr | ₹1.40 Cr |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹3.34 Cr | ₹2.95 Cr | ₹3.68 Cr | ₹12 Cr | ₹4.18 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹477 Cr | ₹554 Cr | ₹474 Cr | ₹212 Cr | ₹262 Cr |
| Operating Profit (Excl OI) | ₹211 Cr | ₹171 Cr | ₹176 Cr | ₹83 Cr | ₹132 Cr |
| Other Income | ₹12 Cr | ₹11 Cr | ₹6.61 Cr | ₹6.06 Cr | ₹5.49 Cr |
| Interest Received | ₹1.07 Cr | ₹0.75 Cr | ₹1.65 Cr | ₹1.34 Cr | ₹0.78 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹0.59 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.06 Cr | ₹0.01 Cr |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | - | ₹0.24 Cr | ₹0.29 Cr | ₹0.14 Cr | - |
| Foreign Exchange Gains | ₹9.20 Cr | ₹9.16 Cr | ₹4.08 Cr | ₹3.87 Cr | ₹4.01 Cr |
| Others | ₹0.66 Cr | ₹0.99 Cr | ₹0.59 Cr | ₹0.65 Cr | ₹0.70 Cr |
| Operating Profit | ₹222 Cr | ₹183 Cr | ₹183 Cr | ₹89 Cr | ₹137 Cr |
| Interest | ₹40 Cr | ₹49 Cr | ₹43 Cr | ₹22 Cr | ₹23 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹27 Cr | ₹26 Cr | ₹19 Cr | ₹6.40 Cr | ₹7.56 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.95 Cr | ₹1.27 Cr | ₹1.35 Cr | ₹0.88 Cr | ₹1.11 Cr |
| Other Interest | ₹12 Cr | ₹22 Cr | ₹22 Cr | ₹15 Cr | ₹15 Cr |
| PBDT | ₹182 Cr | ₹134 Cr | ₹140 Cr | ₹67 Cr | ₹114 Cr |
| Depreciation | ₹43 Cr | ₹40 Cr | ₹39 Cr | ₹21 Cr | ₹23 Cr |
| Profit Before Taxation & Exceptional Items | ₹140 Cr | ₹93 Cr | ₹102 Cr | ₹45 Cr | ₹91 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹140 Cr | ₹93 Cr | ₹102 Cr | ₹45 Cr | ₹91 Cr |
| Provision for Tax | ₹48 Cr | ₹25 Cr | ₹24 Cr | ₹17 Cr | ₹20 Cr |
| Current Income Tax | ₹47 Cr | ₹22 Cr | ₹19 Cr | ₹9.09 Cr | ₹31 Cr |
| Deferred Tax | ₹1.61 Cr | ₹2.57 Cr | ₹12 Cr | ₹15 Cr | ₹-11 Cr |
| Other taxes | - | - | ₹-7.82 Cr | ₹-7.56 Cr | - |
| Profit After Tax | ₹91 Cr | ₹68 Cr | ₹78 Cr | ₹28 Cr | ₹71 Cr |
| Extra items | ₹-4.00 Cr | ₹-2.27 Cr | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹87 Cr | ₹66 Cr | ₹78 Cr | ₹28 Cr | ₹71 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹488 Cr | ₹424 Cr | ₹347 Cr | ₹321 Cr | ₹252 Cr |
| Appropriations | ₹575 Cr | ₹489 Cr | ₹425 Cr | ₹349 Cr | ₹323 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹1.86 Cr | ₹1.86 Cr | ₹1.86 Cr | ₹1.86 Cr | ₹2.24 Cr |
| Equity Dividend % | ₹30.00 | ₹30.00 | ₹30.00 | ₹30.00 | ₹30.00 |
| Earnings Per Share | ₹28.18 | ₹21.23 | ₹25.25 | ₹9.12 | ₹22.81 |
| Adjusted EPS | ₹28.18 | ₹21.23 | ₹25.25 | ₹9.12 | ₹22.81 |
Compare Income Statement of peers of POKARNA
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| POKARNA | ₹2,883.2 Cr | 1.5% | 2.8% | -8.1% | Stock Analytics | |
| KAJARIA CERAMICS | ₹17,101.9 Cr | -1.4% | -11.7% | -12.8% | Stock Analytics | |
| CERA SANITARYWARE | ₹7,101.0 Cr | 0.6% | -11% | -23.4% | Stock Analytics | |
| NITCO | ₹1,950.7 Cr | 1.5% | -23% | -30.1% | Stock Analytics | |
| SOMANY CERAMICS | ₹1,730.5 Cr | -0.8% | -8% | -38.6% | Stock Analytics | |
| ASIAN GRANITO INDIA | ₹1,484.5 Cr | -2.6% | 2.3% | -6% | Stock Analytics | |
POKARNA Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| POKARNA | 1.5% |
2.8% |
-8.1% |
| SENSEX | 0.9% |
0.8% |
7.1% |
You may also like the below Video Courses