Home > Income Statement > PNC INFRATECH

PNC INFRATECH
Income Statement

COMMUNITY POLL
for PNC INFRATECH
Please provide your vote to see the results

PNC INFRATECH Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹6,769 Cr₹8,650 Cr₹7,956 Cr₹7,208 Cr₹5,788 Cr
     Sales ₹22 Cr₹4.68 Cr₹0.61 Cr₹7.14 Cr₹0.76 Cr
     Job Work/ Contract Receipts ₹5,845 Cr₹7,905 Cr₹7,423 Cr₹6,855 Cr₹5,480 Cr
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹902 Cr₹740 Cr₹532 Cr₹346 Cr₹307 Cr
Less: Excise Duty -----
Net Sales ₹6,769 Cr₹8,650 Cr₹7,956 Cr₹7,208 Cr₹5,788 Cr
EXPENDITURE :
Increase/Decrease in Stock -----
Raw Material Consumed ₹2,041 Cr₹3,367 Cr₹3,347 Cr₹3,193 Cr₹2,244 Cr
     Opening Raw Materials ₹640 Cr₹617 Cr₹425 Cr₹300 Cr₹215 Cr
     Purchases Raw Materials ₹2,030 Cr₹3,390 Cr₹3,539 Cr₹3,318 Cr₹2,329 Cr
     Closing Raw Materials ₹628 Cr₹640 Cr₹617 Cr₹425 Cr₹300 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹36 Cr₹37 Cr₹31 Cr₹23 Cr₹16 Cr
     Electricity & Power ₹36 Cr₹37 Cr₹31 Cr₹23 Cr₹16 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹387 Cr₹389 Cr₹375 Cr₹379 Cr₹307 Cr
     Salaries, Wages & Bonus ₹371 Cr₹373 Cr₹365 Cr₹370 Cr₹300 Cr
     Contributions to EPF & Pension Funds ₹8.25 Cr₹8.47 Cr₹0.63 Cr₹2.01 Cr₹2.68 Cr
     Workmen and Staff Welfare Expenses ₹2.83 Cr₹2.71 Cr₹2.23 Cr₹1.86 Cr₹1.34 Cr
     Other Employees Cost ₹5.28 Cr₹5.45 Cr₹6.80 Cr₹4.95 Cr₹3.56 Cr
Other Manufacturing Expenses ₹2,039 Cr₹2,676 Cr₹2,041 Cr₹1,498 Cr₹1,467 Cr
     Sub-contracted / Out sourced services ₹1,813 Cr₹2,232 Cr₹1,691 Cr₹1,186 Cr₹1,261 Cr
     Processing Charges -----
     Repairs and Maintenance ₹44 Cr₹48 Cr₹48 Cr₹37 Cr₹33 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹182 Cr₹396 Cr₹302 Cr₹276 Cr₹172 Cr
General and Administration Expenses ₹122 Cr₹107 Cr₹466 Cr₹201 Cr₹85 Cr
     Rent , Rates & Taxes ₹45 Cr₹32 Cr₹114 Cr₹63 Cr₹46 Cr
     Insurance ₹27 Cr₹29 Cr₹23 Cr₹21 Cr₹15 Cr
     Printing and stationery ₹0.11 Cr₹0.14 Cr₹0.08 Cr₹0.09 Cr₹0.08 Cr
     Professional and legal fees ₹37 Cr₹37 Cr₹23 Cr₹20 Cr₹20 Cr
     Traveling and conveyance ₹8.12 Cr₹6.76 Cr₹7.03 Cr₹5.64 Cr₹2.43 Cr
     Other Administration ₹3.82 Cr₹2.05 Cr₹300 Cr₹91 Cr₹1.93 Cr
Selling and Distribution Expenses ₹0.02 Cr₹0.02 Cr₹0.01 Cr₹186 Cr₹207 Cr
     Advertisement & Sales Promotion ₹0.02 Cr₹0.02 Cr₹0.01 Cr₹0.03 Cr₹0.06 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses ---₹186 Cr₹207 Cr
Miscellaneous Expenses ₹80 Cr₹79 Cr₹96 Cr₹197 Cr₹41 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts --₹13 Cr₹39 Cr₹5.47 Cr
     Losson disposal of fixed assets(net) ₹1.90 Cr₹1.20 Cr₹0.22 Cr-₹0.05 Cr
     Losson foreign exchange fluctuations ₹0.01 Cr₹0.03 Cr₹0.01 Cr₹0.40 Cr₹0.18 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹78 Cr₹78 Cr₹83 Cr₹158 Cr₹35 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹4,705 Cr₹6,655 Cr₹6,356 Cr₹5,677 Cr₹4,366 Cr
Operating Profit (Excl OI) ₹2,064 Cr₹1,995 Cr₹1,600 Cr₹1,531 Cr₹1,422 Cr
Other Income ₹174 Cr₹91 Cr₹81 Cr₹92 Cr₹107 Cr
     Interest Received ₹64 Cr₹35 Cr₹38 Cr₹44 Cr₹32 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ---₹0.34 Cr-
     Profits on sale of Investments ₹4.92 Cr₹2.95 Cr₹0.21 Cr--
     Provision Written Back -₹8.41 Cr---
     Foreign Exchange Gains -----
     Others ₹105 Cr₹44 Cr₹42 Cr₹48 Cr₹75 Cr
Operating Profit ₹2,238 Cr₹2,086 Cr₹1,681 Cr₹1,623 Cr₹1,529 Cr
Interest ₹852 Cr₹660 Cr₹470 Cr₹425 Cr₹426 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹781 Cr₹620 Cr₹405 Cr₹365 Cr₹340 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹16 Cr₹13 Cr₹14 Cr₹14 Cr₹15 Cr
     Other Interest ₹55 Cr₹27 Cr₹51 Cr₹47 Cr₹71 Cr
PBDT ₹1,386 Cr₹1,426 Cr₹1,211 Cr₹1,198 Cr₹1,103 Cr
Depreciation ₹195 Cr₹177 Cr₹253 Cr₹390 Cr₹363 Cr
Profit Before Taxation & Exceptional Items ₹1,192 Cr₹1,249 Cr₹957 Cr₹808 Cr₹740 Cr
Exceptional Income / Expenses ---₹-1.85 Cr-
Profit Before Tax ₹1,192 Cr₹1,249 Cr₹957 Cr₹806 Cr₹740 Cr
Provision for Tax ₹376 Cr₹339 Cr₹299 Cr₹226 Cr₹247 Cr
     Current Income Tax ₹392 Cr₹369 Cr₹266 Cr₹193 Cr₹233 Cr
     Deferred Tax ₹-28 Cr₹-22 Cr₹26 Cr₹26 Cr₹15 Cr
     Other taxes ₹13 Cr₹-7.74 Cr₹7.32 Cr₹6.04 Cr₹-0.77 Cr
Profit After Tax ₹815 Cr₹909 Cr₹658 Cr₹580 Cr₹493 Cr
Extra items -----
Minority Interest ₹0.07 Cr--₹-0.25 Cr₹0.48 Cr
Share of Associate ----₹4.27 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹815 Cr₹909 Cr₹658 Cr₹580 Cr₹497 Cr
Adjustments to PAT -----
Profit Balance B/F ₹4,542 Cr₹3,642 Cr₹2,985 Cr₹2,410 Cr₹1,912 Cr
Appropriations ₹5,357 Cr₹4,552 Cr₹3,644 Cr₹2,991 Cr₹2,409 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹11 Cr₹9.65 Cr₹1.53 Cr₹5.28 Cr₹-1.50 Cr
Equity Dividend % ₹30.00₹30.00₹25.00₹25.00₹25.00
Earnings Per Share ₹31.79₹35.45₹25.67₹22.62₹19.39
Adjusted EPS ₹31.79₹35.45₹25.67₹22.62₹19.39

Compare Income Statement of peers of PNC INFRATECH

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
PNC INFRATECH ₹7,029.4 Cr -1.1% -3.3% -11.6% Stock Analytics
LARSEN & TOUBRO ₹549,586.0 Cr 2% 6.8% 9.3% Stock Analytics
RAIL VIKAS NIGAM ₹66,918.7 Cr 1.6% -3.6% -29.9% Stock Analytics
IRB INFRASTRUCTURE DEVELOPERS ₹25,913.3 Cr -1.2% 1.8% -17.6% Stock Analytics
KEC INTERNATIONAL ₹21,073.7 Cr 9.6% -7.7% -22.9% Stock Analytics
AFCONS INFRASTRUCTURE ₹15,000.1 Cr -6.6% -10.1% -15.6% Stock Analytics


PNC INFRATECH Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
PNC INFRATECH

-1.1%

-3.3%

-11.6%

SENSEX

1.6%

2.7%

6.3%


You may also like the below Video Courses