PNC INFRATECH
|
PNC INFRATECH Last 5 Year Balance Sheet History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹51 Cr | ₹51 Cr | ₹51 Cr | ₹51 Cr | ₹51 Cr |
| Equity - Authorised | ₹55 Cr | ₹55 Cr | ₹55 Cr | ₹55 Cr | ₹55 Cr |
| Equity - Issued | ₹51 Cr | ₹51 Cr | ₹51 Cr | ₹51 Cr | ₹51 Cr |
| Equity Paid Up | ₹51 Cr | ₹51 Cr | ₹51 Cr | ₹51 Cr | ₹51 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹6,762 Cr | ₹5,938 Cr | ₹5,134 Cr | ₹4,234 Cr | ₹3,577 Cr |
| Securities Premium | ₹590 Cr | ₹590 Cr | ₹590 Cr | ₹590 Cr | ₹590 Cr |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹6,170 Cr | ₹5,346 Cr | ₹4,542 Cr | ₹3,642 Cr | ₹2,985 Cr |
| General Reserves | ₹1.29 Cr | ₹1.29 Cr | ₹1.29 Cr | ₹1.29 Cr | ₹1.29 Cr |
| Other Reserves | - | - | - | - | - |
| Reserve excluding Revaluation Reserve | ₹6,762 Cr | ₹5,938 Cr | ₹5,134 Cr | ₹4,234 Cr | ₹3,577 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹6,813 Cr | ₹5,989 Cr | ₹5,185 Cr | ₹4,285 Cr | ₹3,628 Cr |
| Minority Interest | ₹-0.34 Cr | ₹-0.07 Cr | - | - | ₹-0.22 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹4,734 Cr | ₹8,708 Cr | ₹7,264 Cr | ₹5,559 Cr | ₹4,337 Cr |
| Non Convertible Debentures | - | ₹244 Cr | ₹266 Cr | ₹285 Cr | ₹301 Cr |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹5,151 Cr | ₹9,100 Cr | ₹7,651 Cr | ₹5,774 Cr | ₹4,455 Cr |
| Term Loans - Institutions | - | - | - | - | ₹9.19 Cr |
| Other Secured | ₹-417 Cr | ₹-636 Cr | ₹-652 Cr | ₹-500 Cr | ₹-428 Cr |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹-4.88 Cr | ₹-22 Cr | ₹0.66 Cr | ₹21 Cr | ₹-6.04 Cr |
| Deferred Tax Assets | ₹80 Cr | ₹170 Cr | ₹175 Cr | ₹190 Cr | ₹240 Cr |
| Deferred Tax Liability | ₹75 Cr | ₹148 Cr | ₹175 Cr | ₹212 Cr | ₹234 Cr |
| Other Long Term Liabilities | ₹424 Cr | ₹649 Cr | ₹597 Cr | ₹576 Cr | ₹518 Cr |
| Long Term Trade Payables | - | - | - | - | ₹120 Cr |
| Long Term Provisions | ₹198 Cr | ₹347 Cr | ₹316 Cr | ₹287 Cr | ₹327 Cr |
| Total Non-Current Liabilities | ₹5,351 Cr | ₹9,683 Cr | ₹8,178 Cr | ₹6,443 Cr | ₹5,296 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹790 Cr | ₹874 Cr | ₹953 Cr | ₹688 Cr | ₹514 Cr |
| Sundry Creditors | ₹790 Cr | ₹874 Cr | ₹953 Cr | ₹688 Cr | ₹514 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹880 Cr | ₹1,361 Cr | ₹1,144 Cr | ₹939 Cr | ₹1,166 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹91 Cr | ₹404 Cr | ₹155 Cr | ₹149 Cr | ₹477 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | ₹26 Cr | ₹22 Cr | ₹9.77 Cr | ₹15 Cr |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹789 Cr | ₹931 Cr | ₹968 Cr | ₹780 Cr | ₹674 Cr |
| Short Term Borrowings | - | - | ₹100 Cr | ₹212 Cr | ₹14 Cr |
| Secured ST Loans repayable on Demands | - | - | ₹100 Cr | ₹204 Cr | - |
| Working Capital Loans- Sec | - | - | ₹100 Cr | ₹204 Cr | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | - | - | ₹-100 Cr | ₹-196 Cr | ₹14 Cr |
| Short Term Provisions | ₹20 Cr | ₹130 Cr | ₹50 Cr | ₹64 Cr | ₹21 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹18 Cr | ₹127 Cr | ₹47 Cr | ₹61 Cr | ₹18 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹2.34 Cr | ₹3.46 Cr | ₹3.24 Cr | ₹2.78 Cr | ₹2.54 Cr |
| Total Current Liabilities | ₹1,690 Cr | ₹2,366 Cr | ₹2,247 Cr | ₹1,904 Cr | ₹1,715 Cr |
| Total Liabilities | ₹13,853 Cr | ₹18,037 Cr | ₹15,610 Cr | ₹12,632 Cr | ₹10,639 Cr |
| ASSETS | |||||
| Gross Block | ₹3,321 Cr | ₹3,644 Cr | ₹3,636 Cr | ₹3,607 Cr | ₹3,556 Cr |
| Less: Accumulated Depreciation | ₹2,629 Cr | ₹2,651 Cr | ₹2,476 Cr | ₹2,316 Cr | ₹2,074 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹692 Cr | ₹992 Cr | ₹1,159 Cr | ₹1,291 Cr | ₹1,482 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹3.79 Cr | ₹0.28 Cr | - | - | - |
| Non Current Investments | ₹0.56 Cr | ₹0.56 Cr | ₹0.56 Cr | ₹0.56 Cr | ₹0.56 Cr |
| Long Term Investment | ₹0.56 Cr | ₹0.56 Cr | ₹0.56 Cr | ₹0.56 Cr | ₹0.56 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹0.56 Cr | ₹0.56 Cr | ₹0.56 Cr | ₹0.56 Cr | ₹39 Cr |
| Long Term Loans & Advances | ₹6,860 Cr | ₹11,604 Cr | ₹9,751 Cr | ₹8,102 Cr | ₹6,266 Cr |
| Other Non Current Assets | ₹13 Cr | ₹15 Cr | ₹36 Cr | ₹15 Cr | ₹1.92 Cr |
| Total Non-Current Assets | ₹7,569 Cr | ₹12,611 Cr | ₹10,947 Cr | ₹9,409 Cr | ₹7,750 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹787 Cr | ₹790 Cr | ₹511 Cr | ₹311 Cr | ₹423 Cr |
| Quoted | ₹787 Cr | ₹790 Cr | ₹511 Cr | ₹311 Cr | ₹423 Cr |
| Unquoted | - | - | - | - | - |
| Inventories | ₹761 Cr | ₹861 Cr | ₹765 Cr | ₹764 Cr | ₹481 Cr |
| Raw Materials | ₹542 Cr | ₹628 Cr | ₹640 Cr | ₹617 Cr | ₹425 Cr |
| Work-in Progress | ₹70 Cr | ₹81 Cr | - | ₹53 Cr | - |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹148 Cr | ₹152 Cr | ₹110 Cr | ₹73 Cr | ₹56 Cr |
| Other Inventory | ₹0.56 Cr | - | ₹15 Cr | ₹22 Cr | ₹0.01 Cr |
| Sundry Debtors | ₹1,509 Cr | ₹1,254 Cr | ₹1,633 Cr | ₹1,099 Cr | ₹666 Cr |
| Debtors more than Six months | ₹901 Cr | ₹704 Cr | ₹519 Cr | ₹385 Cr | ₹160 Cr |
| Debtors Others | ₹621 Cr | ₹564 Cr | ₹1,127 Cr | ₹728 Cr | ₹550 Cr |
| Cash and Bank | ₹2,238 Cr | ₹1,644 Cr | ₹1,379 Cr | ₹706 Cr | ₹747 Cr |
| Cash in hand | ₹0.88 Cr | ₹1.46 Cr | ₹2.31 Cr | ₹1.81 Cr | ₹2.84 Cr |
| Balances at Bank | ₹2,237 Cr | ₹1,642 Cr | ₹1,376 Cr | ₹705 Cr | ₹744 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹17 Cr | ₹30 Cr | ₹13 Cr | ₹7.75 Cr | ₹6.55 Cr |
| Interest accrued on Investments | ₹17 Cr | ₹30 Cr | ₹13 Cr | ₹7.75 Cr | ₹6.55 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - |
| Other current_assets | - | - | - | - | - |
| Short Term Loans and Advances | ₹972 Cr | ₹847 Cr | ₹363 Cr | ₹335 Cr | ₹563 Cr |
| Advances recoverable in cash or in kind | ₹821 Cr | ₹696 Cr | ₹266 Cr | ₹215 Cr | ₹161 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹152 Cr | ₹151 Cr | ₹97 Cr | ₹120 Cr | ₹403 Cr |
| Total Current Assets | ₹6,284 Cr | ₹5,426 Cr | ₹4,663 Cr | ₹3,224 Cr | ₹2,887 Cr |
| Net Current Assets (Including Current Investments) | ₹4,595 Cr | ₹3,060 Cr | ₹2,416 Cr | ₹1,320 Cr | ₹1,171 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹13,853 Cr | ₹18,037 Cr | ₹15,610 Cr | ₹12,632 Cr | ₹10,639 Cr |
| Contingent Liabilities | ₹3,188 Cr | ₹2,836 Cr | ₹2,636 Cr | ₹3,106 Cr | ₹3,302 Cr |
| Total Debt | ₹5,151 Cr | ₹9,345 Cr | ₹8,016 Cr | ₹6,271 Cr | ₹4,779 Cr |
| Book Value | 265.59 | 233.46 | 202.11 | 167.03 | 141.42 |
| Adjusted Book Value | 265.59 | 233.46 | 202.11 | 167.03 | 141.42 |
Compare Balance Sheet of peers of PNC INFRATECH
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| PNC INFRATECH | ₹3,605.1 Cr | -20.9% | -34.5% | -53.9% | Stock Analytics | |
| LARSEN & TOUBRO | ₹537,493.0 Cr | -1.4% | -4.2% | 7% | Stock Analytics | |
| RAIL VIKAS NIGAM | ₹43,785.4 Cr | 2.6% | -5.7% | -40.5% | Stock Analytics | |
| KALPATARU PROJECTS INTERNATIONAL | ₹24,578.4 Cr | 0.8% | 5.1% | 8.1% | Stock Analytics | |
| IRB INFRASTRUCTURE DEVELOPERS | ₹21,873.3 Cr | -5.6% | -2.3% | -11.7% | Stock Analytics | |
| CEMINDIA PROJECTS | ₹21,576.5 Cr | 1.6% | NA | 60.2% | Stock Analytics | |
PNC INFRATECH Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| PNC INFRATECH | -20.9% |
-34.5% |
-53.9% |
| SENSEX | 0.1% |
-2.7% |
-8.6% |
You may also like the below Video Courses