Home > Income Statement > PN GADGIL JEWELLERS

PN GADGIL JEWELLERS
Income Statement

PN GADGIL JEWELLERS is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
AD     Remove this Ad

PN GADGIL JEWELLERS Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Operating Income ₹6,112 Cr₹4,508 Cr₹2,556 Cr₹1,930 Cr₹1,930 Cr
     Sales ₹6,109 Cr₹4,506 Cr₹2,554 Cr₹1,929 Cr₹1,929 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹3.16 Cr₹1.70 Cr₹1.32 Cr₹1.02 Cr₹1.02 Cr
Less: Excise Duty -----
Operating Income (Net) ₹6,112 Cr₹4,508 Cr₹2,556 Cr₹1,930 Cr₹1,930 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-362 Cr-₹-65 Cr₹117 Cr₹117 Cr
Raw Material Consumed ₹5,959 Cr₹4,145 Cr₹2,371 Cr₹1,628 Cr₹1,628 Cr
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost ₹5,959 Cr₹4,145 Cr₹2,371 Cr₹1,628 Cr₹1,628 Cr
     Other raw material cost -----
Power & Fuel Cost ₹4.46 Cr₹4.14 Cr₹3.13 Cr₹3.30 Cr₹3.30 Cr
     Electricity & Power ₹4.46 Cr₹4.14 Cr₹3.13 Cr₹3.30 Cr₹3.30 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹62 Cr₹53 Cr₹42 Cr₹38 Cr₹38 Cr
     Salaries, Wages & Bonus ₹57 Cr₹48 Cr₹39 Cr₹34 Cr₹34 Cr
     Contributions to EPF & Pension Funds ₹2.55 Cr₹2.25 Cr₹2.09 Cr₹2.12 Cr₹2.12 Cr
     Workmen and Staff Welfare Expenses ₹1.67 Cr₹1.62 Cr₹0.97 Cr₹0.76 Cr₹0.76 Cr
     Other Employees Cost ₹1.12 Cr₹0.81 Cr₹0.78 Cr₹0.76 Cr₹0.76 Cr
Operating Expenses ₹9.89 Cr₹5.00 Cr₹5.00 Cr₹5.00 Cr₹5.00 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹3.93 Cr----
     Packing Material Consumed -----
     Other Mfg Exp ₹5.96 Cr₹5.00 Cr₹5.00 Cr₹5.00 Cr₹5.00 Cr
General and Administration Expenses ₹59 Cr₹57 Cr₹46 Cr₹34 Cr₹34 Cr
     Rent , Rates & Taxes ₹2.49 Cr₹1.67 Cr₹2.45 Cr₹0.54 Cr₹0.54 Cr
     Insurance ₹1.19 Cr₹0.86 Cr₹0.94 Cr₹0.72 Cr₹0.72 Cr
     Printing and stationery ₹0.76 Cr₹0.57 Cr₹0.30 Cr₹0.66 Cr₹0.66 Cr
     Professional and legal fees ₹15 Cr₹13 Cr₹12 Cr₹9.33 Cr₹9.33 Cr
     Traveling and conveyance ₹3.28 Cr₹1.94 Cr₹1.67 Cr₹0.90 Cr₹0.90 Cr
     Other Administration ₹36 Cr₹39 Cr₹29 Cr₹22 Cr₹22 Cr
Selling and Distribution Expenses ₹97 Cr₹52 Cr₹28 Cr₹36 Cr₹36 Cr
     Advertisement & Sales Promotion ₹42 Cr₹30 Cr₹9.16 Cr₹5.98 Cr₹5.98 Cr
     Sales Commissions & Incentives ₹1.18 Cr₹0.29 Cr₹0.20 Cr₹0.29 Cr₹0.29 Cr
     Freight and Forwarding ₹2.71 Cr₹2.83 Cr₹1.88 Cr₹1.21 Cr₹1.21 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹51 Cr₹19 Cr₹16 Cr₹29 Cr₹29 Cr
Miscellaneous Expenses ₹9.58 Cr₹67 Cr₹13 Cr₹15 Cr₹15 Cr
     Bad debts /advances written off ₹0.34 Cr----
     Provision for doubtful debts ₹4.24 Cr₹61 Cr₹0.09 Cr₹4.32 Cr₹4.32 Cr
     Losson disposal of fixed assets(net) ---₹0.48 Cr₹0.48 Cr
     Losson foreign exchange fluctuations --₹0.88 Cr₹0.15 Cr₹0.15 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹5.00 Cr₹6.14 Cr₹12 Cr₹9.82 Cr₹9.82 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹5,839 Cr₹4,383 Cr₹2,443 Cr₹1,877 Cr₹1,877 Cr
Operating Profit (Excl OI) ₹273 Cr₹124 Cr₹113 Cr₹53 Cr₹53 Cr
Other Income ₹7.19 Cr₹52 Cr₹31 Cr₹19 Cr₹19 Cr
     Interest Received ₹3.49 Cr₹1.77 Cr₹2.01 Cr₹1.43 Cr₹1.43 Cr
     Dividend Received --₹0.26 Cr--
     Profit on sale of Fixed Assets ₹0.01 Cr₹0.08 Cr---
     Profits on sale of Investments -----
     Provision Written Back ₹0.11 Cr₹45 Cr₹26 Cr₹4.58 Cr₹4.58 Cr
     Foreign Exchange Gains ₹0.36 Cr₹1.78 Cr---
     Others ₹3.22 Cr₹2.68 Cr₹2.30 Cr₹13 Cr₹13 Cr
Operating Profit ₹280 Cr₹176 Cr₹144 Cr₹72 Cr₹72 Cr
Interest ₹47 Cr₹36 Cr₹37 Cr₹39 Cr₹39 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹34 Cr₹27 Cr₹27 Cr₹30 Cr₹30 Cr
     Intereston Fixed deposits ₹0.01 Cr----
     Bank Charges etc ₹7.70 Cr₹2.40 Cr₹4.59 Cr₹4.20 Cr₹4.20 Cr
     Other Interest ₹5.33 Cr₹6.88 Cr₹4.64 Cr₹4.42 Cr₹4.42 Cr
PBDT ₹233 Cr₹140 Cr₹107 Cr₹33 Cr₹33 Cr
Depreciation ₹23 Cr₹22 Cr₹22 Cr₹27 Cr₹27 Cr
Profit Before Taxation & Exceptional Items ₹209 Cr₹118 Cr₹85 Cr₹6.65 Cr₹6.65 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹209 Cr₹118 Cr₹85 Cr₹6.65 Cr₹6.65 Cr
Provision for Tax ₹54 Cr₹24 Cr₹16 Cr₹13 Cr₹13 Cr
     Current Income Tax ₹53 Cr₹24 Cr₹15 Cr₹6.79 Cr₹6.79 Cr
     Deferred Tax ₹1.13 Cr₹0.80 Cr₹0.71 Cr₹6.56 Cr₹6.56 Cr
     Other taxes -----
Profit After Tax ₹155 Cr₹94 Cr₹70 Cr₹-6.71 Cr₹-6.71 Cr
Extra items -----
Minority Interest -₹-19 Cr₹-12 Cr₹7.77 Cr₹7.77 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹155 Cr₹74 Cr₹58 Cr₹1.06 Cr₹1.06 Cr
Adjustments to PAT -----
Profit Balance B/F ₹277 Cr₹203 Cr₹146 Cr₹145 Cr₹145 Cr
Appropriations ₹432 Cr₹277 Cr₹203 Cr₹146 Cr₹146 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹1.88 Cr₹0.00 Cr---
Equity Dividend % -----
Earnings Per Share ₹13.15₹13.46₹10.44₹0.19₹0.19
Adjusted EPS ₹13.15₹13.46₹10.44₹0.19₹0.19

Compare Income Statement of peers of PN GADGIL JEWELLERS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
PN GADGIL JEWELLERS ₹7,496.7 Cr -1% -8.7% -2.5% Stock Analytics
AVENUE SUPERMARTS ₹239,971.0 Cr 0.8% -1.8% 2.3% Stock Analytics
TRENT ₹134,573.0 Cr 0.8% -10.1% -30.4% Stock Analytics
METRO BRANDS ₹28,651.8 Cr 2.9% -11.1% -15.9% Stock Analytics
ADITYA BIRLA FASHION AND RETAIL ₹8,101.9 Cr 7.8% -12.7% -76.3% Stock Analytics
REDTAPE ₹6,835.5 Cr 10.4% 1.6% -35.9% Stock Analytics


PN GADGIL JEWELLERS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
PN GADGIL JEWELLERS

-1%

-8.7%

-2.5%

SENSEX

-0.1%

-2.9%

7.5%


You may also like the below Video Courses