PLAZA WIRES
|
PLAZA WIRES Last 5 Year Income Statement History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹201 Cr | ₹184 Cr | ₹177 Cr | ₹145 Cr | ₹159 Cr |
Sales | ₹201 Cr | ₹184 Cr | ₹177 Cr | ₹145 Cr | ₹159 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | - | - | - | - | - |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹199 Cr | ₹182 Cr | ₹177 Cr | ₹145 Cr | ₹159 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-2.44 Cr | ₹4.87 Cr | ₹-0.86 Cr | ₹-0.39 Cr | ₹-4.52 Cr |
Raw Material Consumed | ₹157 Cr | ₹135 Cr | ₹139 Cr | ₹113 Cr | ₹126 Cr |
Opening Raw Materials | ₹9.64 Cr | ₹5.67 Cr | ₹4.16 Cr | ₹5.28 Cr | ₹1.68 Cr |
Purchases Raw Materials | ₹158 Cr | ₹139 Cr | ₹140 Cr | ₹112 Cr | ₹129 Cr |
Closing Raw Materials | ₹11 Cr | ₹9.64 Cr | ₹5.67 Cr | ₹4.16 Cr | ₹5.28 Cr |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹1.67 Cr | ₹1.15 Cr | ₹1.01 Cr | ₹1.05 Cr | ₹1.36 Cr |
Electricity & Power | ₹1.67 Cr | ₹1.15 Cr | ₹1.01 Cr | ₹1.05 Cr | ₹1.36 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹11 Cr | ₹10 Cr | ₹9.02 Cr | ₹6.91 Cr | ₹9.81 Cr |
Salaries, Wages & Bonus | ₹9.67 Cr | ₹9.13 Cr | ₹8.11 Cr | ₹6.23 Cr | ₹8.83 Cr |
Contributions to EPF & Pension Funds | ₹0.42 Cr | ₹0.39 Cr | ₹0.35 Cr | ₹0.28 Cr | ₹0.37 Cr |
Workmen and Staff Welfare Expenses | ₹0.47 Cr | ₹0.38 Cr | ₹0.35 Cr | ₹0.25 Cr | ₹0.49 Cr |
Other Employees Cost | ₹0.14 Cr | ₹0.15 Cr | ₹0.22 Cr | ₹0.15 Cr | ₹0.12 Cr |
Other Manufacturing Expenses | ₹3.77 Cr | ₹2.34 Cr | ₹2.79 Cr | ₹2.57 Cr | ₹3.15 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹3.02 Cr | ₹1.75 Cr | ₹1.91 Cr | ₹2.03 Cr | ₹2.31 Cr |
Repairs and Maintenance | ₹0.27 Cr | ₹0.24 Cr | ₹0.43 Cr | ₹0.28 Cr | ₹0.46 Cr |
Packing Material Consumed | ₹0.19 Cr | ₹0.12 Cr | ₹0.22 Cr | ₹0.09 Cr | ₹0.21 Cr |
Other Mfg Exp | ₹0.29 Cr | ₹0.23 Cr | ₹0.23 Cr | ₹0.18 Cr | ₹0.18 Cr |
General and Administration Expenses | ₹6.46 Cr | ₹5.49 Cr | ₹5.90 Cr | ₹3.84 Cr | ₹4.56 Cr |
Rent , Rates & Taxes | ₹0.97 Cr | ₹0.66 Cr | ₹0.82 Cr | ₹0.18 Cr | ₹0.17 Cr |
Insurance | ₹0.17 Cr | ₹0.15 Cr | ₹0.20 Cr | ₹0.14 Cr | ₹0.17 Cr |
Printing and stationery | ₹0.21 Cr | ₹0.25 Cr | ₹0.19 Cr | ₹0.19 Cr | ₹0.16 Cr |
Professional and legal fees | ₹0.42 Cr | ₹0.33 Cr | ₹0.79 Cr | ₹0.25 Cr | ₹0.69 Cr |
Traveling and conveyance | ₹2.22 Cr | ₹1.57 Cr | ₹1.25 Cr | ₹1.43 Cr | ₹1.66 Cr |
Other Administration | ₹2.48 Cr | ₹2.52 Cr | ₹2.64 Cr | ₹1.65 Cr | ₹1.70 Cr |
Selling and Distribution Expenses | ₹11 Cr | ₹7.31 Cr | ₹6.23 Cr | ₹6.84 Cr | ₹8.18 Cr |
Advertisement & Sales Promotion | ₹3.04 Cr | ₹2.67 Cr | ₹2.60 Cr | ₹2.95 Cr | ₹3.89 Cr |
Sales Commissions & Incentives | ₹3.43 Cr | ₹1.64 Cr | ₹0.88 Cr | ₹0.97 Cr | ₹0.87 Cr |
Freight and Forwarding | ₹4.71 Cr | ₹3.01 Cr | ₹2.75 Cr | ₹2.92 Cr | ₹3.43 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹0.84 Cr | ₹0.96 Cr | ₹0.87 Cr | ₹0.64 Cr | ₹0.40 Cr |
Bad debts /advances written off | ₹0.12 Cr | ₹0.26 Cr | ₹0.14 Cr | ₹0.06 Cr | ₹0.15 Cr |
Provision for doubtful debts | - | ₹0.06 Cr | ₹0.00 Cr | ₹0.35 Cr | ₹0.02 Cr |
Losson disposal of fixed assets(net) | - | - | - | ₹0.02 Cr | ₹0.01 Cr |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹0.71 Cr | ₹0.64 Cr | ₹0.73 Cr | ₹0.21 Cr | ₹0.22 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹189 Cr | ₹167 Cr | ₹164 Cr | ₹135 Cr | ₹149 Cr |
Operating Profit (Excl OI) | ₹9.91 Cr | ₹16 Cr | ₹13 Cr | ₹11 Cr | ₹11 Cr |
Other Income | ₹1.10 Cr | ₹0.10 Cr | ₹0.16 Cr | ₹0.22 Cr | ₹0.20 Cr |
Interest Received | ₹0.93 Cr | ₹0.07 Cr | ₹0.15 Cr | ₹0.16 Cr | ₹0.20 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹0.07 Cr | - | - | - | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | ₹0.09 Cr | ₹0.03 Cr | ₹0.01 Cr | ₹0.06 Cr | - |
Foreign Exchange Gains | - | - | - | - | - |
Others | ₹0.01 Cr | ₹0.01 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
Operating Profit | ₹11 Cr | ₹16 Cr | ₹13 Cr | ₹11 Cr | ₹11 Cr |
Interest | ₹4.33 Cr | ₹4.22 Cr | ₹3.43 Cr | ₹3.74 Cr | ₹4.07 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹4.20 Cr | ₹4.03 Cr | ₹3.32 Cr | ₹3.61 Cr | ₹3.89 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.13 Cr | ₹0.18 Cr | ₹0.09 Cr | ₹0.12 Cr | ₹0.16 Cr |
Other Interest | ₹0.00 Cr | ₹0.01 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.02 Cr |
PBDT | ₹6.69 Cr | ₹12 Cr | ₹9.92 Cr | ₹7.34 Cr | ₹6.77 Cr |
Depreciation | ₹1.46 Cr | ₹1.25 Cr | ₹1.29 Cr | ₹1.24 Cr | ₹1.30 Cr |
Profit Before Taxation & Exceptional Items | ₹5.22 Cr | ₹10 Cr | ₹8.64 Cr | ₹6.10 Cr | ₹5.47 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹5.22 Cr | ₹10 Cr | ₹8.64 Cr | ₹6.10 Cr | ₹5.47 Cr |
Provision for Tax | ₹1.55 Cr | ₹3.04 Cr | ₹2.68 Cr | ₹1.72 Cr | ₹1.46 Cr |
Current Income Tax | ₹1.31 Cr | ₹2.85 Cr | ₹2.64 Cr | ₹1.73 Cr | ₹1.37 Cr |
Deferred Tax | ₹0.11 Cr | ₹-0.03 Cr | ₹0.05 Cr | ₹-0.01 Cr | ₹0.09 Cr |
Other taxes | ₹0.13 Cr | ₹0.21 Cr | - | - | - |
Profit After Tax | ₹3.68 Cr | ₹7.30 Cr | ₹5.95 Cr | ₹4.37 Cr | ₹4.00 Cr |
Extra items | - | - | - | - | - |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹23 Cr | ₹15 Cr | ₹25 Cr | ₹21 Cr | ₹17 Cr |
Appropriations | ₹26 Cr | ₹22 Cr | ₹31 Cr | ₹25 Cr | ₹21 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹0.03 Cr | ₹-0.05 Cr | ₹16 Cr | - | - |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹0.84 | ₹2.39 | ₹1.95 | ₹11.45 | ₹10.48 |
Adjusted EPS | ₹0.84 | ₹2.39 | ₹1.95 | ₹1.43 | ₹1.31 |
Compare Income Statement of peers of PLAZA WIRES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
PLAZA WIRES | ₹254.1 Cr | 8.7% | 11.6% | -36.4% | Stock Analytics | |
POLYCAB INDIA | ₹90,342.2 Cr | 2% | 20.5% | 1.1% | Stock Analytics | |
KEI INDUSTRIES | ₹32,739.2 Cr | 4% | 32.3% | -10.4% | Stock Analytics | |
RR KABEL | ₹14,950.5 Cr | 7.6% | 46.9% | -22.6% | Stock Analytics | |
FINOLEX CABLES | ₹14,064.3 Cr | 2.7% | 5.2% | -13.5% | Stock Analytics | |
STERLITE TECHNOLOGIES | ₹3,413.1 Cr | 10.3% | -8.3% | -46.7% | Stock Analytics |
PLAZA WIRES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
PLAZA WIRES | 8.7% |
11.6% |
-36.4% |
SENSEX | 0.6% |
11% |
10.4% |
You may also like the below Video Courses