Home > Income Statement > PLASTIBLENDS INDIA

PLASTIBLENDS INDIA
Income Statement

PLASTIBLENDS INDIA is part of below Screeners ↓
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for PLASTIBLENDS INDIA
Please provide your vote to see the results

PLASTIBLENDS INDIA Last 5 Year Income Statement History

[Standalone]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹776 Cr₹724 Cr₹582 Cr₹606 Cr₹627 Cr
     Sales ₹774 Cr₹721 Cr₹579 Cr₹598 Cr₹623 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹1.11 Cr₹3.17 Cr₹3.07 Cr₹7.50 Cr₹4.15 Cr
Less: Excise Duty -----
Net Sales ₹769 Cr₹718 Cr₹577 Cr₹606 Cr₹627 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹4.32 Cr₹-4.43 Cr₹8.88 Cr₹-8.40 Cr₹0.23 Cr
Raw Material Consumed ₹583 Cr₹539 Cr₹385 Cr₹431 Cr₹473 Cr
     Opening Raw Materials ₹66 Cr₹60 Cr₹43 Cr₹39 Cr₹58 Cr
     Purchases Raw Materials ₹579 Cr₹545 Cr₹402 Cr₹434 Cr₹453 Cr
     Closing Raw Materials ₹62 Cr₹66 Cr₹60 Cr₹43 Cr₹39 Cr
     Other Direct Purchases / Brought in cost ₹0.01 Cr-₹0.05 Cr₹0.44 Cr₹1.41 Cr
     Other raw material cost -----
Power & Fuel Cost ₹23 Cr₹19 Cr₹16 Cr₹16 Cr₹14 Cr
     Electricity & Power ₹23 Cr₹19 Cr₹16 Cr₹16 Cr₹14 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹36 Cr₹34 Cr₹31 Cr₹31 Cr₹27 Cr
     Salaries, Wages & Bonus ₹31 Cr₹29 Cr₹27 Cr₹27 Cr₹24 Cr
     Contributions to EPF & Pension Funds ₹3.02 Cr₹2.85 Cr₹2.57 Cr₹2.43 Cr₹1.88 Cr
     Workmen and Staff Welfare Expenses ₹2.35 Cr₹2.12 Cr₹1.47 Cr₹1.71 Cr₹1.37 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹24 Cr₹21 Cr₹18 Cr₹20 Cr₹22 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹9.85 Cr₹8.45 Cr₹7.33 Cr₹7.44 Cr₹7.13 Cr
     Repairs and Maintenance ₹2.41 Cr₹1.70 Cr₹1.90 Cr₹2.12 Cr₹2.50 Cr
     Packing Material Consumed ₹5.80 Cr₹5.37 Cr₹4.09 Cr₹4.47 Cr₹4.64 Cr
     Other Mfg Exp ₹5.53 Cr₹5.56 Cr₹4.77 Cr₹5.80 Cr₹7.91 Cr
General and Administration Expenses ₹9.97 Cr₹7.81 Cr₹7.77 Cr₹9.60 Cr₹11 Cr
     Rent , Rates & Taxes ₹0.47 Cr₹0.21 Cr₹0.08 Cr₹0.60 Cr₹4.31 Cr
     Insurance ₹2.13 Cr₹2.04 Cr₹2.13 Cr₹2.07 Cr₹1.48 Cr
     Printing and stationery -----
     Professional and legal fees ₹3.57 Cr₹2.72 Cr₹3.64 Cr₹3.45 Cr₹1.76 Cr
     Traveling and conveyance ₹2.13 Cr₹1.34 Cr₹0.89 Cr₹2.28 Cr₹2.66 Cr
     Other Administration ₹3.81 Cr₹2.84 Cr₹1.93 Cr₹3.47 Cr₹3.89 Cr
Selling and Distribution Expenses ₹35 Cr₹34 Cr₹36 Cr₹33 Cr₹13 Cr
     Handling and Clearing Charges ₹0.34 Cr₹0.35 Cr₹0.30 Cr₹1.89 Cr₹2.31 Cr
     Other Selling Expenses -----
Miscellaneous Expenses ₹4.19 Cr₹5.08 Cr₹5.79 Cr₹7.44 Cr₹5.09 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -₹1.36 Cr₹0.71 Cr₹1.35 Cr₹1.08 Cr
     Losson disposal of fixed assets(net) -₹0.14 Cr₹0.00 Cr-₹0.03 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments --₹0.08 Cr--
     Other Miscellaneous Expenses ₹4.19 Cr₹3.58 Cr₹5.00 Cr₹6.09 Cr₹3.98 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹720 Cr₹655 Cr₹509 Cr₹538 Cr₹567 Cr
Operating Profit (Excl OI) ₹48 Cr₹62 Cr₹69 Cr₹67 Cr₹60 Cr
Other Income ₹6.55 Cr₹5.94 Cr₹3.58 Cr₹3.09 Cr₹1.19 Cr
     Interest Received ₹0.57 Cr₹0.65 Cr₹0.24 Cr₹0.61 Cr₹0.14 Cr
     Dividend Received ₹0.25 Cr₹0.21 Cr-₹0.12 Cr₹0.18 Cr
     Profit on sale of Fixed Assets -₹0.02 Cr₹0.03 Cr--
     Profits on sale of Investments ₹0.51 Cr-₹0.03 Cr--
     Provision Written Back ₹1.42 Cr₹0.01 Cr---
     Foreign Exchange Gains ₹2.65 Cr₹3.44 Cr₹2.42 Cr₹1.81 Cr₹0.04 Cr
     Others ₹1.17 Cr₹1.62 Cr₹0.87 Cr₹0.55 Cr₹0.83 Cr
Operating Profit ₹55 Cr₹68 Cr₹72 Cr₹71 Cr₹61 Cr
Interest ₹2.12 Cr₹3.10 Cr₹3.02 Cr₹1.96 Cr₹8.14 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹0.39 Cr₹1.46 Cr₹1.54 Cr-₹6.46 Cr
     Intereston Fixed deposits ₹0.88 Cr₹1.48 Cr₹1.32 Cr--
     Bank Charges etc -----
     Other Interest ₹0.85 Cr₹0.17 Cr₹0.16 Cr₹1.96 Cr₹1.68 Cr
PBDT ₹53 Cr₹65 Cr₹69 Cr₹69 Cr₹53 Cr
Depreciation ₹16 Cr₹16 Cr₹16 Cr₹17 Cr₹12 Cr
Profit Before Taxation & Exceptional Items ₹36 Cr₹49 Cr₹53 Cr₹52 Cr₹42 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹36 Cr₹49 Cr₹53 Cr₹52 Cr₹42 Cr
Provision for Tax ₹9.64 Cr₹12 Cr₹16 Cr₹14 Cr₹10 Cr
     Current Income Tax ₹10 Cr₹13 Cr₹14 Cr₹14 Cr₹12 Cr
     Deferred Tax ₹-0.13 Cr₹-0.46 Cr₹0.38 Cr₹0.54 Cr₹-1.56 Cr
     Other taxes ₹-0.24 Cr-₹1.44 Cr₹-0.52 Cr-
Profit After Tax ₹27 Cr₹37 Cr₹37 Cr₹37 Cr₹31 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹27 Cr₹37 Cr₹37 Cr₹37 Cr₹31 Cr
Adjustments to PAT -----
Profit Balance B/F ₹292 Cr₹266 Cr₹228 Cr₹212 Cr₹191 Cr
Appropriations ₹319 Cr₹303 Cr₹265 Cr₹249 Cr₹222 Cr
     General Reserves ----₹2.50 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax ---₹2.00 Cr-
     Other Appropriation ₹10 Cr₹10 Cr₹-0.71 Cr₹9.64 Cr₹7.72 Cr
Equity Dividend % ₹80.00₹80.00₹80.00₹75.00₹55.00
Earnings Per Share ₹10.33₹14.12₹14.37₹14.30₹11.99
Adjusted EPS ₹10.33₹14.12₹14.37₹14.30₹11.99

Compare Income Statement of peers of PLASTIBLENDS INDIA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
PLASTIBLENDS INDIA ₹708.9 Cr 5.1% 13.3% 70.9% Stock Analytics
PIDILITE INDUSTRIES ₹148,412.0 Cr 3.2% 0.6% 21% Stock Analytics
SOLAR INDUSTRIES INDIA ₹79,616.3 Cr 3.2% -1.3% 129.8% Stock Analytics
SRF ₹78,229.5 Cr 4.4% 4% 5.7% Stock Analytics
GUJARAT FLUOROCHEMICALS ₹40,165.0 Cr 1.6% 17.8% 10.7% Stock Analytics
DEEPAK NITRITE ₹33,033.7 Cr 6.7% 12.8% 30.5% Stock Analytics


PLASTIBLENDS INDIA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
PLASTIBLENDS INDIA

5.1%

13.3%

70.9%

SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses