PLASTIBLENDS INDIA
|
PLASTIBLENDS INDIA Last 5 Year Balance Sheet History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr |
| Equity - Authorised | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr |
| Equity - Issued | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr |
| Equity Paid Up | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹5.00 | ₹5.00 | ₹5.00 | ₹5.00 | ₹5.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹415 Cr | ₹392 Cr | ₹382 Cr | ₹368 Cr | ₹317 Cr |
| Securities Premium | - | - | - | - | - |
| Capital Reserves | ₹0.30 Cr | ₹0.30 Cr | ₹0.30 Cr | ₹0.30 Cr | ₹0.30 Cr |
| Profit & Loss Account Balance | ₹355 Cr | ₹333 Cr | ₹309 Cr | ₹292 Cr | ₹266 Cr |
| General Reserves | ₹37 Cr | ₹37 Cr | ₹37 Cr | ₹37 Cr | ₹37 Cr |
| Other Reserves | ₹22 Cr | ₹22 Cr | ₹36 Cr | ₹39 Cr | ₹14 Cr |
| Reserve excluding Revaluation Reserve | ₹415 Cr | ₹392 Cr | ₹382 Cr | ₹368 Cr | ₹317 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹428 Cr | ₹405 Cr | ₹395 Cr | ₹381 Cr | ₹330 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | - | - | - |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹12 Cr | ₹13 Cr | ₹15 Cr | ₹15 Cr | ₹12 Cr |
| Deferred Tax Assets | ₹1.64 Cr | ₹1.22 Cr | ₹1.36 Cr | ₹1.80 Cr | ₹2.20 Cr |
| Deferred Tax Liability | ₹14 Cr | ₹14 Cr | ₹16 Cr | ₹17 Cr | ₹14 Cr |
| Other Long Term Liabilities | ₹12 Cr | ₹14 Cr | ₹18 Cr | ₹26 Cr | ₹16 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹4.05 Cr | ₹2.47 Cr | ₹2.66 Cr | ₹3.05 Cr | ₹2.91 Cr |
| Total Non-Current Liabilities | ₹29 Cr | ₹30 Cr | ₹35 Cr | ₹44 Cr | ₹31 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹28 Cr | ₹23 Cr | ₹28 Cr | ₹24 Cr | ₹26 Cr |
| Sundry Creditors | ₹28 Cr | ₹23 Cr | ₹28 Cr | ₹24 Cr | ₹26 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹22 Cr | ₹21 Cr | ₹24 Cr | ₹33 Cr | ₹33 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹0.57 Cr | ₹2.80 Cr | ₹1.14 Cr | ₹2.81 Cr | ₹4.89 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹21 Cr | ₹18 Cr | ₹23 Cr | ₹30 Cr | ₹28 Cr |
| Short Term Borrowings | - | ₹0.98 Cr | - | ₹34 Cr | ₹32 Cr |
| Secured ST Loans repayable on Demands | - | ₹0.98 Cr | - | ₹34 Cr | ₹32 Cr |
| Working Capital Loans- Sec | - | ₹0.98 Cr | - | ₹34 Cr | ₹32 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | - | ₹-0.98 Cr | - | ₹-34 Cr | ₹-32 Cr |
| Short Term Provisions | ₹1.41 Cr | ₹2.37 Cr | ₹1.63 Cr | ₹1.88 Cr | ₹0.91 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹0.69 Cr | ₹0.61 Cr | ₹0.66 Cr | ₹1.33 Cr | ₹0.53 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹0.72 Cr | ₹1.77 Cr | ₹0.97 Cr | ₹0.55 Cr | ₹0.38 Cr |
| Total Current Liabilities | ₹51 Cr | ₹47 Cr | ₹54 Cr | ₹92 Cr | ₹91 Cr |
| Total Liabilities | ₹507 Cr | ₹482 Cr | ₹484 Cr | ₹518 Cr | ₹453 Cr |
| ASSETS | |||||
| Gross Block | ₹280 Cr | ₹271 Cr | ₹266 Cr | ₹266 Cr | ₹241 Cr |
| Less: Accumulated Depreciation | ₹111 Cr | ₹98 Cr | ₹88 Cr | ₹79 Cr | ₹64 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹168 Cr | ₹174 Cr | ₹179 Cr | ₹187 Cr | ₹177 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹2.53 Cr | ₹1.21 Cr | ₹0.12 Cr | ₹2.47 Cr | ₹9.00 Cr |
| Non Current Investments | ₹24 Cr | ₹24 Cr | ₹40 Cr | ₹44 Cr | ₹17 Cr |
| Long Term Investment | ₹24 Cr | ₹24 Cr | ₹40 Cr | ₹44 Cr | ₹17 Cr |
| Quoted | ₹24 Cr | ₹24 Cr | ₹40 Cr | ₹44 Cr | ₹15 Cr |
| Unquoted | - | - | - | ₹0.21 Cr | ₹2.42 Cr |
| Long Term Loans & Advances | ₹3.99 Cr | ₹3.86 Cr | ₹3.60 Cr | ₹3.31 Cr | ₹3.53 Cr |
| Other Non Current Assets | - | - | - | - | - |
| Total Non-Current Assets | ₹201 Cr | ₹205 Cr | ₹225 Cr | ₹239 Cr | ₹207 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹32 Cr | ₹46 Cr | ₹27 Cr | ₹7.00 Cr | ₹7.00 Cr |
| Quoted | ₹32 Cr | ₹46 Cr | ₹26 Cr | - | - |
| Unquoted | - | - | ₹1.39 Cr | ₹7.00 Cr | ₹7.00 Cr |
| Inventories | ₹139 Cr | ₹126 Cr | ₹122 Cr | ₹136 Cr | ₹124 Cr |
| Raw Materials | ₹74 Cr | ₹67 Cr | ₹62 Cr | ₹66 Cr | ₹60 Cr |
| Work-in Progress | ₹1.81 Cr | ₹1.37 Cr | ₹1.62 Cr | ₹2.25 Cr | ₹2.33 Cr |
| Finished Goods | ₹32 Cr | ₹32 Cr | ₹34 Cr | ₹38 Cr | ₹33 Cr |
| Packing Materials | ₹1.53 Cr | ₹1.57 Cr | ₹1.54 Cr | ₹1.67 Cr | ₹1.42 Cr |
| Stores  and Spare | ₹7.87 Cr | ₹7.83 Cr | ₹5.96 Cr | ₹5.64 Cr | ₹4.74 Cr |
| Other Inventory | ₹22 Cr | ₹16 Cr | ₹16 Cr | ₹22 Cr | ₹22 Cr |
| Sundry Debtors | ₹111 Cr | ₹88 Cr | ₹91 Cr | ₹119 Cr | ₹94 Cr |
| Debtors more than Six months | ₹1.78 Cr | ₹0.58 Cr | ₹1.24 Cr | ₹2.13 Cr | ₹5.11 Cr |
| Debtors Others | ₹110 Cr | ₹88 Cr | ₹90 Cr | ₹120 Cr | ₹92 Cr |
| Cash and Bank | ₹5.55 Cr | ₹3.07 Cr | ₹2.50 Cr | ₹1.67 Cr | ₹2.90 Cr |
| Cash in hand | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Balances at Bank | ₹5.53 Cr | ₹3.00 Cr | ₹2.49 Cr | ₹1.67 Cr | ₹2.89 Cr |
| Other cash and bank balances | ₹0.02 Cr | ₹0.06 Cr | - | - | - |
| Other Current Assets | ₹8.59 Cr | ₹8.60 Cr | ₹6.50 Cr | ₹6.25 Cr | ₹3.91 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹1.63 Cr | ₹1.32 Cr | ₹1.35 Cr | ₹1.64 Cr | ₹1.01 Cr |
| Other current_assets | ₹6.97 Cr | ₹7.29 Cr | ₹5.15 Cr | ₹4.61 Cr | ₹2.90 Cr |
| Short Term Loans and Advances | ₹8.74 Cr | ₹5.48 Cr | ₹11 Cr | ₹8.84 Cr | ₹15 Cr |
| Advances recoverable in cash or in kind | ₹7.16 Cr | ₹4.57 Cr | ₹8.19 Cr | ₹6.83 Cr | ₹8.87 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹1.58 Cr | ₹0.90 Cr | ₹2.67 Cr | ₹2.01 Cr | ₹5.70 Cr |
| Total Current Assets | ₹306 Cr | ₹277 Cr | ₹260 Cr | ₹279 Cr | ₹246 Cr |
| Net Current Assets (Including Current Investments) | ₹255 Cr | ₹230 Cr | ₹206 Cr | ₹187 Cr | ₹155 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹507 Cr | ₹482 Cr | ₹484 Cr | ₹518 Cr | ₹453 Cr |
| Contingent Liabilities | ₹39 Cr | ₹14 Cr | ₹17 Cr | ₹19 Cr | ₹17 Cr |
| Total Debt | - | ₹0.98 Cr | - | ₹34 Cr | ₹32 Cr |
| Book Value | 164.51 | 155.99 | 151.99 | 146.78 | 127.02 |
| Adjusted Book Value | 164.51 | 155.99 | 151.99 | 146.78 | 127.02 |
Compare Balance Sheet of peers of PLASTIBLENDS INDIA
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| PLASTIBLENDS INDIA | ₹464.1 Cr | -0.7% | -3.9% | -29.4% | Stock Analytics | |
| PIDILITE INDUSTRIES | ₹153,370.0 Cr | -0.7% | 2.1% | -4.4% | Stock Analytics | |
| SOLAR INDUSTRIES INDIA | ₹126,344.0 Cr | -0.5% | 1.4% | 33% | Stock Analytics | |
| SRF | ₹89,730.8 Cr | -1.6% | 8% | 34.2% | Stock Analytics | |
| GUJARAT FLUOROCHEMICALS | ₹39,927.7 Cr | -2.5% | -1.2% | -16% | Stock Analytics | |
| GODREJ INDUSTRIES | ₹36,869.8 Cr | -0.1% | -8.3% | 5% | Stock Analytics | |
PLASTIBLENDS INDIA Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| PLASTIBLENDS INDIA | -0.7% |
-3.9% |
-29.4% |
| SENSEX | 0.7% |
4.7% |
6.1% |
You may also like the below Video Courses