Home > Balance Sheet > PLASTIBLENDS INDIA

PLASTIBLENDS INDIA
Balance Sheet

COMMUNITY POLL
for PLASTIBLENDS INDIA
Please provide your vote to see the results

PLASTIBLENDS INDIA Last 5 Year Balance Sheet History

[Standalone]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹13 Cr₹13 Cr₹13 Cr₹13 Cr₹13 Cr
    Equity - Authorised ₹25 Cr₹25 Cr₹25 Cr₹25 Cr₹25 Cr
    Equity - Issued ₹13 Cr₹13 Cr₹13 Cr₹13 Cr₹13 Cr
    Equity Paid Up ₹13 Cr₹13 Cr₹13 Cr₹13 Cr₹13 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹5.00₹5.00₹5.00₹5.00₹5.00
Share Warrants & Outstandings -----
Total Reserves ₹382 Cr₹368 Cr₹317 Cr₹268 Cr₹256 Cr
    Securities Premium -----
    Capital Reserves ₹0.30 Cr₹0.30 Cr₹0.30 Cr₹0.30 Cr₹0.30 Cr
    Profit & Loss Account Balance ₹309 Cr₹292 Cr₹266 Cr₹228 Cr₹212 Cr
    General Reserves ₹37 Cr₹37 Cr₹37 Cr₹37 Cr₹37 Cr
    Other Reserves ₹36 Cr₹39 Cr₹14 Cr₹3.20 Cr₹6.78 Cr
Reserve excluding Revaluation Reserve ₹382 Cr₹368 Cr₹317 Cr₹268 Cr₹256 Cr
Revaluation reserve -----
Shareholder's Funds ₹395 Cr₹381 Cr₹330 Cr₹281 Cr₹269 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ---₹9.25 Cr₹17 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ---₹9.25 Cr₹17 Cr
    Term Loans - Institutions -----
    Other Secured -----
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹15 Cr₹15 Cr₹12 Cr₹11 Cr₹11 Cr
    Deferred Tax Assets ₹1.36 Cr₹1.80 Cr₹2.20 Cr₹2.24 Cr₹2.02 Cr
    Deferred Tax Liability ₹16 Cr₹17 Cr₹14 Cr₹14 Cr₹13 Cr
Other Long Term Liabilities ₹18 Cr₹26 Cr₹16 Cr₹18 Cr₹20 Cr
Long Term Trade Payables -----
Long Term Provisions ₹2.66 Cr₹3.05 Cr₹2.91 Cr₹2.25 Cr₹1.33 Cr
Total Non-Current Liabilities ₹35 Cr₹44 Cr₹31 Cr₹41 Cr₹50 Cr
Current Liabilities -----
Trade Payables ₹28 Cr₹24 Cr₹26 Cr₹20 Cr₹16 Cr
    Sundry Creditors ₹28 Cr₹24 Cr₹26 Cr₹20 Cr₹16 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹24 Cr₹33 Cr₹33 Cr₹34 Cr₹27 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹1.14 Cr₹2.81 Cr₹4.89 Cr₹1.60 Cr₹1.92 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹23 Cr₹30 Cr₹28 Cr₹33 Cr₹25 Cr
Short Term Borrowings -₹34 Cr₹32 Cr₹31 Cr₹53 Cr
    Secured ST Loans repayable on Demands -₹34 Cr₹32 Cr₹31 Cr₹53 Cr
    Working Capital Loans- Sec -₹34 Cr₹32 Cr₹31 Cr₹53 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans -₹-34 Cr₹-32 Cr₹-31 Cr₹-53 Cr
Short Term Provisions ₹1.63 Cr₹1.88 Cr₹0.91 Cr₹1.46 Cr₹0.50 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹0.66 Cr₹1.33 Cr₹0.53 Cr--
    Provision for post retirement benefits ---₹1.46 Cr₹0.50 Cr
    Preference Dividend -----
    Other Provisions ₹0.97 Cr₹0.55 Cr₹0.38 Cr--
Total Current Liabilities ₹54 Cr₹92 Cr₹91 Cr₹87 Cr₹96 Cr
Total Liabilities ₹484 Cr₹518 Cr₹453 Cr₹409 Cr₹414 Cr
ASSETS
Gross Block ₹266 Cr₹266 Cr₹241 Cr₹227 Cr₹206 Cr
Less: Accumulated Depreciation ₹88 Cr₹79 Cr₹64 Cr₹49 Cr₹33 Cr
Less: Impairment of Assets -----
Net Block ₹179 Cr₹187 Cr₹177 Cr₹178 Cr₹173 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹0.12 Cr₹2.47 Cr₹9.00 Cr₹2.63 Cr₹0.00 Cr
Non Current Investments ₹40 Cr₹44 Cr₹17 Cr₹6.05 Cr₹7.51 Cr
Long Term Investment ₹40 Cr₹44 Cr₹17 Cr₹6.05 Cr₹7.51 Cr
    Quoted ₹40 Cr₹44 Cr₹15 Cr₹3.50 Cr₹7.09 Cr
    Unquoted -₹0.21 Cr₹2.42 Cr₹2.54 Cr₹0.42 Cr
Long Term Loans & Advances ₹3.60 Cr₹3.31 Cr₹3.53 Cr₹3.54 Cr₹3.90 Cr
Other Non Current Assets -----
Total Non-Current Assets ₹225 Cr₹239 Cr₹207 Cr₹190 Cr₹185 Cr
Current Assets Loans & Advances -----
Currents Investments ₹27 Cr₹7.00 Cr₹7.00 Cr--
    Quoted ₹26 Cr----
    Unquoted ₹1.39 Cr₹7.00 Cr₹7.00 Cr--
Inventories ₹122 Cr₹136 Cr₹124 Cr₹99 Cr₹80 Cr
    Raw Materials ₹62 Cr₹66 Cr₹60 Cr₹43 Cr₹39 Cr
    Work-in Progress ₹1.62 Cr₹2.25 Cr₹2.33 Cr₹2.43 Cr₹2.69 Cr
    Finished Goods ₹34 Cr₹38 Cr₹33 Cr₹42 Cr₹33 Cr
    Packing Materials ₹1.54 Cr₹1.67 Cr₹1.42 Cr₹0.93 Cr₹1.11 Cr
    Stores Ā and Spare ₹5.96 Cr₹5.64 Cr₹4.74 Cr₹5.13 Cr₹4.38 Cr
    Other Inventory ₹16 Cr₹22 Cr₹22 Cr₹5.46 Cr₹0.09 Cr
Sundry Debtors ₹91 Cr₹119 Cr₹94 Cr₹101 Cr₹132 Cr
    Debtors more than Six months ₹1.24 Cr₹2.13 Cr₹5.11 Cr--
    Debtors Others ₹90 Cr₹120 Cr₹92 Cr₹106 Cr₹136 Cr
Cash and Bank ₹2.50 Cr₹1.67 Cr₹2.90 Cr₹1.23 Cr₹1.70 Cr
    Cash in hand ₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.02 Cr₹0.01 Cr
    Balances at Bank ₹2.49 Cr₹1.67 Cr₹2.89 Cr₹1.21 Cr₹1.70 Cr
    Other cash and bank balances -----
Other Current Assets ₹6.50 Cr₹6.25 Cr₹3.91 Cr₹1.69 Cr₹2.12 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹1.35 Cr₹1.64 Cr₹1.01 Cr₹1.20 Cr₹0.71 Cr
    Other current_assets ₹5.15 Cr₹4.61 Cr₹2.90 Cr₹0.49 Cr₹1.40 Cr
Short Term Loans and Advances ₹11 Cr₹8.84 Cr₹15 Cr₹16 Cr₹12 Cr
    Advances recoverable in cash or in kind ₹8.19 Cr₹6.83 Cr₹8.87 Cr₹8.86 Cr₹3.49 Cr
    Advance income tax and TDS ---₹4.77 Cr₹4.64 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹2.67 Cr₹2.01 Cr₹5.70 Cr₹2.32 Cr₹4.35 Cr
Total Current Assets ₹260 Cr₹279 Cr₹246 Cr₹219 Cr₹229 Cr
Net Current Assets (Including Current Investments) ₹206 Cr₹187 Cr₹155 Cr₹132 Cr₹133 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹484 Cr₹518 Cr₹453 Cr₹409 Cr₹414 Cr
Contingent Liabilities ₹17 Cr₹19 Cr₹17 Cr₹16 Cr₹21 Cr
Total Debt -₹34 Cr₹32 Cr₹48 Cr₹78 Cr
Book Value 151.99146.78127.02108.08103.39
Adjusted Book Value 151.99146.78127.02108.08103.39

Compare Balance Sheet of peers of PLASTIBLENDS INDIA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
PLASTIBLENDS INDIA ₹682.9 Cr 0.5% -13.7% 60.9% Stock Analytics
PIDILITE INDUSTRIES ₹148,313.0 Cr 4% 9.7% 25.7% Stock Analytics
SOLAR INDUSTRIES INDIA ₹78,203.8 Cr 7.9% 35.1% 139.9% Stock Analytics
SRF ₹77,574.4 Cr 6.1% 8.2% 8.6% Stock Analytics
GUJARAT FLUOROCHEMICALS ₹40,874.1 Cr -0.8% -13% 0.9% Stock Analytics
DEEPAK NITRITE ₹32,323.8 Cr 1.2% -7.2% 20.3% Stock Analytics


PLASTIBLENDS INDIA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
PLASTIBLENDS INDIA

0.5%

-13.7%

60.9%

SENSEX

0.5%

1.4%

23.5%


You may also like the below Video Courses