Home > Income Statement > PIL ITALICA LIFESTYLE

PIL ITALICA LIFESTYLE
Income Statement

PIL ITALICA LIFESTYLE is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for PIL ITALICA LIFESTYLE
Please provide your vote to see the results

PIL ITALICA LIFESTYLE Last 5 Year Income Statement History

[Standalone]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹85 Cr₹68 Cr₹55 Cr₹57 Cr₹53 Cr
     Sales ₹82 Cr₹64 Cr₹52 Cr₹53 Cr₹51 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ---₹1.26 Cr-
     Revenue from property development -----
     Other Operational Income ₹2.99 Cr₹3.57 Cr₹2.63 Cr₹2.51 Cr₹2.69 Cr
Less: Excise Duty ---₹8.29 Cr-
Net Sales ₹85 Cr₹68 Cr₹55 Cr₹49 Cr₹53 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-2.07 Cr₹1.92 Cr₹-3.23 Cr₹-2.20 Cr₹-0.60 Cr
Raw Material Consumed ₹55 Cr₹41 Cr₹35 Cr₹32 Cr₹39 Cr
     Opening Raw Materials ₹5.27 Cr₹5.43 Cr₹2.87 Cr₹2.95 Cr₹3.53 Cr
     Purchases Raw Materials ₹52 Cr₹40 Cr₹36 Cr₹29 Cr₹31 Cr
     Closing Raw Materials ₹5.15 Cr₹5.27 Cr₹5.43 Cr₹2.87 Cr₹2.95 Cr
     Other Direct Purchases / Brought in cost ₹2.79 Cr₹1.26 Cr₹0.65 Cr₹2.68 Cr₹7.78 Cr
     Other raw material cost -----
Power & Fuel Cost ₹3.28 Cr₹2.64 Cr₹2.64 Cr₹2.52 Cr₹2.55 Cr
     Electricity & Power ₹3.28 Cr₹2.64 Cr₹2.64 Cr₹2.52 Cr₹2.55 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹8.32 Cr₹6.86 Cr₹5.42 Cr₹3.92 Cr₹3.29 Cr
     Salaries, Wages & Bonus ₹7.67 Cr₹6.17 Cr₹4.97 Cr₹3.57 Cr₹3.01 Cr
     Contributions to EPF & Pension Funds ₹0.50 Cr₹0.46 Cr₹0.35 Cr₹0.24 Cr₹0.20 Cr
     Workmen and Staff Welfare Expenses ₹0.15 Cr₹0.24 Cr₹0.11 Cr₹0.11 Cr₹0.07 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹5.19 Cr₹4.40 Cr₹4.86 Cr₹4.00 Cr₹3.50 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance -----
     Packing Material Consumed ₹2.90 Cr₹1.75 Cr₹1.44 Cr₹0.90 Cr₹0.71 Cr
     Other Mfg Exp ₹2.29 Cr₹2.64 Cr₹3.42 Cr₹3.10 Cr₹2.79 Cr
General and Administration Expenses ₹3.22 Cr₹2.82 Cr₹1.40 Cr₹0.93 Cr₹0.64 Cr
     Rent , Rates & Taxes ₹1.78 Cr₹1.63 Cr₹0.43 Cr₹0.10 Cr-
     Insurance -----
     Printing and stationery -----
     Professional and legal fees ₹0.18 Cr₹0.28 Cr₹0.23 Cr₹0.27 Cr₹0.22 Cr
     Traveling and conveyance ₹1.27 Cr₹0.91 Cr₹0.74 Cr₹0.56 Cr₹0.42 Cr
     Other Administration ₹1.27 Cr₹0.91 Cr₹0.74 Cr₹0.56 Cr₹0.42 Cr
Selling and Distribution Expenses ₹6.44 Cr₹2.95 Cr₹3.10 Cr₹2.16 Cr₹1.61 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹3.50 Cr₹1.08 Cr₹0.71 Cr₹1.02 Cr₹0.76 Cr
Miscellaneous Expenses ₹0.45 Cr₹0.41 Cr₹0.25 Cr₹0.40 Cr₹0.33 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.45 Cr₹0.41 Cr₹0.25 Cr₹0.40 Cr₹0.33 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹79 Cr₹63 Cr₹49 Cr₹44 Cr₹51 Cr
Operating Profit (Excl OI) ₹5.82 Cr₹4.57 Cr₹5.70 Cr₹4.67 Cr₹2.59 Cr
Other Income ₹0.04 Cr₹0.19 Cr₹0.13 Cr₹0.25 Cr₹0.86 Cr
     Interest Received ₹0.04 Cr----
     Dividend Received -----
     Profit on sale of Fixed Assets -₹0.19 Cr-₹0.03 Cr-
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains -----
     Others --₹0.13 Cr₹0.22 Cr₹0.86 Cr
Operating Profit ₹5.87 Cr₹4.77 Cr₹5.83 Cr₹4.92 Cr₹3.45 Cr
Interest ₹1.01 Cr₹0.84 Cr₹0.39 Cr₹0.19 Cr₹0.15 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹0.94 Cr₹0.81 Cr₹0.39 Cr₹0.14 Cr₹0.07 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.07 Cr₹0.03 Cr---
     Other Interest ---₹0.05 Cr₹0.08 Cr
PBDT ₹4.86 Cr₹3.92 Cr₹5.43 Cr₹4.73 Cr₹3.30 Cr
Depreciation ₹0.79 Cr₹0.57 Cr₹0.48 Cr₹0.40 Cr₹0.33 Cr
Profit Before Taxation & Exceptional Items ₹4.07 Cr₹3.36 Cr₹4.95 Cr₹4.33 Cr₹2.97 Cr
Exceptional Income / Expenses ----₹0.75 Cr
Profit Before Tax ₹4.07 Cr₹3.36 Cr₹4.95 Cr₹4.33 Cr₹3.72 Cr
Provision for Tax ₹1.02 Cr₹0.85 Cr₹1.25 Cr₹3.53 Cr₹0.58 Cr
     Current Income Tax ----₹0.78 Cr
     Deferred Tax ₹1.02 Cr₹0.85 Cr₹1.25 Cr₹3.53 Cr₹-0.20 Cr
     Other taxes ₹1.02 Cr₹0.85 Cr₹1.25 Cr₹3.53 Cr-
Profit After Tax ₹3.04 Cr₹2.51 Cr₹3.71 Cr₹0.80 Cr₹3.14 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹3.04 Cr₹2.51 Cr₹3.71 Cr₹0.80 Cr₹3.14 Cr
Adjustments to PAT -----
Profit Balance B/F ₹2.41 Cr₹-0.11 Cr₹-3.81 Cr₹-4.61 Cr₹-7.75 Cr
Appropriations ₹5.45 Cr₹2.41 Cr₹-0.11 Cr₹-3.81 Cr₹-4.61 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation -----
Equity Dividend % -----
Earnings Per Share ₹0.13₹0.11₹0.16₹0.03₹0.13
Adjusted EPS ₹0.13₹0.11₹0.16₹0.03₹0.13

Compare Income Statement of peers of PIL ITALICA LIFESTYLE

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
PIL ITALICA LIFESTYLE ₹298.0 Cr 2.9% -18.4% 90% Stock Analytics
SUPREME INDUSTRIES ₹53,968.0 Cr 3.2% -2.9% 52.6% Stock Analytics
ASTRAL ₹53,440.7 Cr 1.9% -4% 45.5% Stock Analytics
FINOLEX INDUSTRIES ₹17,013.5 Cr 11.3% 13.8% 42.2% Stock Analytics
RESPONSIVE INDUSTRIES ₹7,759.6 Cr -5.7% -6.2% 152.8% Stock Analytics
PRINCE PIPES AND FITTINGS ₹6,938.8 Cr 6.9% -3.7% -2.9% Stock Analytics


PIL ITALICA LIFESTYLE Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
PIL ITALICA LIFESTYLE

2.9%

-18.4%

90%

SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses