Home > Income Statement > PICCADILY AGRO INDUSTRIES

PICCADILY AGRO INDUSTRIES
Income Statement

COMMUNITY POLL
for PICCADILY AGRO INDUSTRIES
Please provide your vote to see the results

PICCADILY AGRO INDUSTRIES Last 5 Year Income Statement History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Gross Sales ₹886 Cr₹828 Cr₹636 Cr₹575 Cr₹49,033,735 Cr
     Sales ₹886 Cr₹828 Cr₹636 Cr₹575 Cr₹49,033,735 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income -----
Less: Excise Duty ₹68 Cr₹49 Cr₹27 Cr₹1.81 Cr₹99,881 Cr
Net Sales ₹818 Cr₹779 Cr₹609 Cr₹574 Cr₹48,933,854 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-89 Cr₹-7.50 Cr₹-11 Cr₹4.36 Cr₹-2,828,999 Cr
Raw Material Consumed ₹417 Cr₹364 Cr₹358 Cr₹338 Cr₹32,987,911 Cr
     Opening Raw Materials ₹1.81 Cr₹5.13 Cr₹2.19 Cr₹3.45 Cr₹165,639 Cr
     Purchases Raw Materials ₹425 Cr₹361 Cr₹361 Cr₹337 Cr₹33,167,009 Cr
     Closing Raw Materials ₹10 Cr₹1.81 Cr₹5.13 Cr₹2.19 Cr₹344,738 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹31 Cr₹36 Cr₹43 Cr₹30 Cr₹1,706,588 Cr
     Electricity & Power ₹31 Cr₹36 Cr₹43 Cr₹30 Cr₹1,706,588 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹43 Cr₹32 Cr₹28 Cr₹22 Cr₹1,820,402 Cr
     Salaries, Wages & Bonus ₹40 Cr₹31 Cr₹27 Cr₹21 Cr₹1,755,516 Cr
     Contributions to EPF & Pension Funds ₹0.22 Cr₹0.18 Cr₹0.16 Cr₹0.16 Cr₹7,080 Cr
     Workmen and Staff Welfare Expenses ₹1.71 Cr₹0.91 Cr₹0.85 Cr₹0.74 Cr₹53,804 Cr
     Other Employees Cost ₹1.55 Cr₹0.07 Cr₹0.05 Cr₹0.04 Cr₹4,002 Cr
Other Manufacturing Expenses ₹139 Cr₹113 Cr₹90 Cr₹86 Cr₹7,384,050 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹0.64 Cr₹0.32 Cr₹0.23 Cr₹0.21 Cr₹220,082 Cr
     Repairs and Maintenance ₹14 Cr₹16 Cr₹16 Cr₹24 Cr₹2,435,429 Cr
     Packing Material Consumed ₹110 Cr₹83 Cr₹60 Cr₹50 Cr₹3,640,587 Cr
     Other Mfg Exp ₹14 Cr₹14 Cr₹14 Cr₹12 Cr₹1,087,952 Cr
General and Administration Expenses ₹27 Cr₹30 Cr₹17 Cr₹16 Cr₹2,417,264 Cr
     Rent , Rates & Taxes ₹12 Cr₹20 Cr₹8.40 Cr₹9.47 Cr₹2,051,927 Cr
     Insurance ₹0.86 Cr₹0.78 Cr₹0.55 Cr₹0.50 Cr₹37,706 Cr
     Printing and stationery ₹0.65 Cr₹0.14 Cr₹0.13 Cr₹0.13 Cr₹9,209 Cr
     Professional and legal fees ₹7.38 Cr₹3.25 Cr₹3.05 Cr₹2.50 Cr₹128,866 Cr
     Traveling and conveyance ₹4.14 Cr₹3.58 Cr₹2.85 Cr₹1.12 Cr₹54,086 Cr
     Other Administration ₹2.64 Cr₹2.12 Cr₹2.09 Cr₹1.91 Cr₹135,471 Cr
Selling and Distribution Expenses ₹64 Cr₹61 Cr₹22 Cr₹7.49 Cr₹275,733 Cr
     Advertisement & Sales Promotion ₹37 Cr₹19 Cr₹9.63 Cr₹4.65 Cr₹55,482 Cr
     Sales Commissions & Incentives ₹0.83 Cr₹2.12 Cr₹1.29 Cr₹0.84 Cr₹91,272 Cr
     Freight and Forwarding ---₹0.17 Cr₹15,840 Cr
     Handling and Clearing Charges ₹5.52 Cr₹2.56 Cr₹0.98 Cr₹0.15 Cr₹3,425 Cr
     Other Selling Expenses ₹21 Cr₹37 Cr₹10 Cr₹1.69 Cr₹109,714 Cr
Miscellaneous Expenses ₹1.52 Cr₹0.73 Cr₹0.44 Cr₹0.48 Cr₹18,260 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations ---₹0.12 Cr-
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹1.52 Cr₹0.73 Cr₹0.44 Cr₹0.36 Cr₹18,260 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹635 Cr₹629 Cr₹547 Cr₹504 Cr₹43,781,209 Cr
Operating Profit (Excl OI) ₹183 Cr₹150 Cr₹62 Cr₹69 Cr₹5,152,645 Cr
Other Income ₹6.55 Cr₹0.82 Cr₹0.52 Cr₹0.78 Cr₹251,019 Cr
     Interest Received ₹5.07 Cr₹0.12 Cr₹0.11 Cr₹0.10 Cr₹5,296 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -----
     Provision Written Back -₹0.02 Cr₹0.10 Cr₹0.38 Cr₹4,555 Cr
     Foreign Exchange Gains ₹0.97 Cr₹0.03 Cr---
     Others ₹0.52 Cr₹0.65 Cr₹0.32 Cr₹0.30 Cr₹241,167 Cr
Operating Profit ₹190 Cr₹151 Cr₹62 Cr₹70 Cr₹5,403,664 Cr
Interest ₹28 Cr₹16 Cr₹13 Cr₹14 Cr₹1,584,641 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.95 Cr₹1.18 Cr₹0.64 Cr₹0.41 Cr₹65,836 Cr
     Other Interest ₹27 Cr₹15 Cr₹13 Cr₹14 Cr₹1,518,804 Cr
PBDT ₹162 Cr₹135 Cr₹49 Cr₹56 Cr₹3,819,024 Cr
Depreciation ₹19 Cr₹18 Cr₹16 Cr₹15 Cr₹1,349,043 Cr
Profit Before Taxation & Exceptional Items ₹142 Cr₹117 Cr₹33 Cr₹41 Cr₹2,469,981 Cr
Exceptional Income / Expenses ₹0.00 Cr₹29 Cr-₹0.00 Cr₹1,000 Cr
Profit Before Tax ₹142 Cr₹146 Cr₹33 Cr₹41 Cr₹2,470,981 Cr
Provision for Tax ₹40 Cr₹36 Cr₹9.96 Cr₹12 Cr₹706,660 Cr
     Current Income Tax ₹35 Cr₹33 Cr₹9.41 Cr₹11 Cr₹724,601 Cr
     Deferred Tax ₹2.15 Cr₹1.83 Cr₹-0.54 Cr₹-1.11 Cr₹-68,333 Cr
     Other taxes ₹2.38 Cr₹0.90 Cr₹1.09 Cr₹1.88 Cr₹50,392 Cr
Profit After Tax ₹103 Cr₹110 Cr₹23 Cr₹29 Cr₹1,764,321 Cr
Extra items -----
Minority Interest -----
Share of Associate ₹-0.36 Cr₹-0.61 Cr₹-0.96 Cr-₹30,959 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹102 Cr₹110 Cr₹22 Cr₹29 Cr₹1,795,280 Cr
Adjustments to PAT -----
Profit Balance B/F ₹224 Cr₹116 Cr₹91 Cr₹70 Cr₹5,373,395 Cr
Appropriations ₹326 Cr₹226 Cr₹113 Cr₹99 Cr₹7,168,676 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation -₹1.57 Cr₹-2.43 Cr₹7.92 Cr₹188,679 Cr
Equity Dividend % --₹2.00₹1.00₹5.00
Earnings Per Share ₹10.85₹11.64₹2.37₹3.10₹1.90
Adjusted EPS ₹10.85₹11.64₹2.37₹3.10₹1.90

Compare Income Statement of peers of PICCADILY AGRO INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
PICCADILY AGRO INDUSTRIES ₹6,072.3 Cr -3% -17.5% 4.6% Stock Analytics
UNITED SPIRITS ₹107,284.0 Cr -0.5% -2.7% 12.2% Stock Analytics
RADICO KHAITAN ₹60,292.1 Cr 0.5% 0.7% 59.5% Stock Analytics
UNITED BREWERIES ₹33,838.6 Cr -2.4% -9.5% -28.5% Stock Analytics
ALLIED BLENDERS AND DISTILLERS ₹17,065.1 Cr -1.2% 0.8% 17.8% Stock Analytics
TILAKNAGAR INDUSTRIES ₹13,241.1 Cr -4.7% 9.8% 13% Stock Analytics


PICCADILY AGRO INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
PICCADILY AGRO INDUSTRIES

-3%

-17.5%

4.6%

SENSEX

-1%

-2.6%

-4.1%


You may also like the below Video Courses