Home > Balance Sheet > PICCADILY AGRO INDUSTRIES

PICCADILY AGRO INDUSTRIES
Balance Sheet

COMMUNITY POLL
for PICCADILY AGRO INDUSTRIES
Please provide your vote to see the results

PICCADILY AGRO INDUSTRIES Last 5 Year Balance Sheet History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
EQUITY AND LIABILITIES
Share Capital ₹99 Cr₹94 Cr₹94 Cr₹95 Cr₹95 Cr
    Equity - Authorised ₹110 Cr₹110 Cr₹101 Cr₹101 Cr₹101 Cr
    Equity - Issued ₹99 Cr₹94 Cr₹94 Cr₹94 Cr₹94 Cr
    Equity Paid Up ₹99 Cr₹94 Cr₹94 Cr₹94 Cr₹94 Cr
    Equity Shares Forfeited ---₹0.32 Cr₹0.32 Cr
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings ₹0.97 Cr₹1.50 Cr---
Total Reserves ₹801 Cr₹584 Cr₹245 Cr₹137 Cr₹112 Cr
    Securities Premium ₹315 Cr₹0.97 Cr₹0.97 Cr₹0.97 Cr₹0.97 Cr
    Capital Reserves ₹20 Cr₹20 Cr₹20 Cr₹20 Cr₹20 Cr
    Profit & Loss Account Balance ₹464 Cr₹326 Cr₹224 Cr₹116 Cr₹91 Cr
    General Reserves -----
    Other Reserves ₹2.57 Cr₹237 Cr₹0.33 Cr--
Reserve excluding Revaluation Reserve ₹801 Cr₹584 Cr₹245 Cr₹137 Cr₹112 Cr
Revaluation reserve -----
Shareholder's Funds ₹901 Cr₹680 Cr₹340 Cr₹232 Cr₹207 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹145 Cr₹142 Cr₹59 Cr₹52 Cr₹26 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹140 Cr₹134 Cr₹44 Cr₹31 Cr-
    Term Loans - Institutions -----
    Other Secured ₹4.77 Cr₹8.28 Cr₹15 Cr₹21 Cr₹26 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹24 Cr₹17 Cr₹15 Cr₹13 Cr₹14 Cr
    Deferred Tax Assets ₹1.49 Cr₹1.23 Cr₹0.78 Cr₹0.89 Cr₹0.85 Cr
    Deferred Tax Liability ₹26 Cr₹18 Cr₹16 Cr₹14 Cr₹14 Cr
Other Long Term Liabilities ₹12 Cr₹2.35 Cr₹18 Cr₹6.83 Cr₹7.93 Cr
Long Term Trade Payables ---₹2.08 Cr₹2.75 Cr
Long Term Provisions ₹2.69 Cr₹1.63 Cr₹0.86 Cr₹0.99 Cr₹0.81 Cr
Total Non-Current Liabilities ₹184 Cr₹163 Cr₹94 Cr₹75 Cr₹51 Cr
Current Liabilities -----
Trade Payables ₹85 Cr₹57 Cr₹111 Cr₹133 Cr₹116 Cr
    Sundry Creditors ₹85 Cr₹57 Cr₹111 Cr₹133 Cr₹116 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹80 Cr₹77 Cr₹75 Cr₹52 Cr₹55 Cr
    Bank Overdraft / Short term credit ₹0.01 Cr₹0.03 Cr₹0.06 Cr--
    Advances received from customers ₹9.11 Cr₹27 Cr₹18 Cr₹17 Cr₹15 Cr
    Interest Accrued But Not Due ₹0.00 Cr₹4.73 Cr₹0.04 Cr₹0.69 Cr₹0.03 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹70 Cr₹46 Cr₹57 Cr₹35 Cr₹39 Cr
Short Term Borrowings ₹355 Cr₹147 Cr₹93 Cr₹94 Cr₹94 Cr
    Secured ST Loans repayable on Demands ₹355 Cr₹147 Cr₹93 Cr₹94 Cr₹94 Cr
    Working Capital Loans- Sec ₹228 Cr₹147 Cr₹93 Cr₹94 Cr₹94 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-228 Cr₹-147 Cr₹-93 Cr₹-94 Cr₹-94 Cr
Short Term Provisions ₹45 Cr₹37 Cr₹33 Cr₹9.41 Cr₹11 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹43 Cr₹35 Cr₹33 Cr₹9.41 Cr₹11 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹2.27 Cr₹1.77 Cr₹0.20 Cr--
Total Current Liabilities ₹565 Cr₹319 Cr₹313 Cr₹288 Cr₹276 Cr
Total Liabilities ₹1,650 Cr₹1,161 Cr₹746 Cr₹595 Cr₹533 Cr
ASSETS
Gross Block ₹831 Cr₹510 Cr₹426 Cr₹386 Cr₹320 Cr
Less: Accumulated Depreciation ₹251 Cr₹228 Cr₹208 Cr₹191 Cr₹176 Cr
Less: Impairment of Assets -----
Net Block ₹580 Cr₹282 Cr₹218 Cr₹195 Cr₹144 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹73 Cr₹201 Cr₹42 Cr₹32 Cr₹52 Cr
Non Current Investments ₹70 Cr₹60 Cr₹61 Cr₹61 Cr₹59 Cr
Long Term Investment ₹70 Cr₹60 Cr₹61 Cr₹61 Cr₹59 Cr
    Quoted ₹17 Cr₹17 Cr₹18 Cr₹18 Cr₹16 Cr
    Unquoted ₹53 Cr₹43 Cr₹43 Cr₹43 Cr₹43 Cr
Long Term Loans & Advances ₹14 Cr₹50 Cr₹18 Cr₹9.18 Cr₹1.16 Cr
Other Non Current Assets -----
Total Non-Current Assets ₹738 Cr₹593 Cr₹338 Cr₹297 Cr₹257 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹410 Cr₹303 Cr₹196 Cr₹191 Cr₹174 Cr
    Raw Materials ₹13 Cr₹10 Cr₹1.81 Cr₹5.13 Cr₹2.19 Cr
    Work-in Progress ₹269 Cr₹165 Cr₹68 Cr₹63 Cr₹52 Cr
    Finished Goods ₹94 Cr₹108 Cr₹117 Cr₹114 Cr₹114 Cr
    Packing Materials -----
    Stores  and Spare ₹34 Cr₹20 Cr₹9.81 Cr₹8.63 Cr₹5.62 Cr
    Other Inventory -----
Sundry Debtors ₹243 Cr₹137 Cr₹137 Cr₹69 Cr₹50 Cr
    Debtors more than Six months ₹38 Cr₹23 Cr₹22 Cr₹25 Cr₹18 Cr
    Debtors Others ₹205 Cr₹113 Cr₹114 Cr₹45 Cr₹32 Cr
Cash and Bank ₹149 Cr₹48 Cr₹19 Cr₹6.14 Cr₹8.63 Cr
    Cash in hand ₹0.31 Cr₹0.24 Cr₹0.24 Cr₹0.46 Cr₹0.40 Cr
    Balances at Bank ₹149 Cr₹47 Cr₹18 Cr₹5.68 Cr₹7.82 Cr
    Other cash and bank balances ----₹0.41 Cr
Other Current Assets ₹35 Cr₹27 Cr₹25 Cr₹21 Cr₹17 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹21 Cr₹9.36 Cr₹8.80 Cr₹3.80 Cr₹2.58 Cr
    Other current_assets ₹14 Cr₹17 Cr₹16 Cr₹17 Cr₹15 Cr
Short Term Loans and Advances ₹76 Cr₹54 Cr₹31 Cr₹11 Cr₹27 Cr
    Advances recoverable in cash or in kind ₹19 Cr₹12 Cr₹21 Cr₹6.84 Cr₹21 Cr
    Advance income tax and TDS ₹11 Cr₹17 Cr₹6.81 Cr₹2.02 Cr₹4.64 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹45 Cr₹25 Cr₹3.23 Cr₹1.76 Cr₹0.95 Cr
Total Current Assets ₹913 Cr₹568 Cr₹408 Cr₹297 Cr₹277 Cr
Net Current Assets (Including Current Investments) ₹348 Cr₹250 Cr₹95 Cr₹9.42 Cr₹0.82 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹1,650 Cr₹1,161 Cr₹746 Cr₹595 Cr₹533 Cr
Contingent Liabilities ₹0.28 Cr----
Total Debt ₹531 Cr₹308 Cr₹172 Cr₹154 Cr₹135 Cr
Book Value -71.9336.0124.5121.87
Adjusted Book Value 91.3171.9336.0124.5121.87

Compare Balance Sheet of peers of PICCADILY AGRO INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
PICCADILY AGRO INDUSTRIES ₹6,072.3 Cr -3% -17.5% 4.6% Stock Analytics
UNITED SPIRITS ₹107,284.0 Cr -0.5% -2.7% 12.2% Stock Analytics
RADICO KHAITAN ₹60,292.1 Cr 0.5% 0.7% 59.5% Stock Analytics
UNITED BREWERIES ₹33,838.6 Cr -2.4% -9.5% -28.5% Stock Analytics
ALLIED BLENDERS AND DISTILLERS ₹17,065.1 Cr -1.2% 0.8% 17.8% Stock Analytics
TILAKNAGAR INDUSTRIES ₹13,241.1 Cr -4.7% 9.8% 13% Stock Analytics


PICCADILY AGRO INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
PICCADILY AGRO INDUSTRIES

-3%

-17.5%

4.6%

SENSEX

-1%

-2.6%

-4.1%


You may also like the below Video Courses