PI INDUSTRIES
|
PI INDUSTRIES Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹7,066 Cr | ₹8,340 Cr | ₹7,985 Cr | ₹6,747 Cr | ₹5,517 Cr |
| Sales | ₹6,976 Cr | ₹8,253 Cr | ₹7,918 Cr | ₹6,700 Cr | ₹5,467 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹46 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹3.30 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹44 Cr | ₹74 Cr | ₹54 Cr | ₹34 Cr | ₹47 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹6,714 Cr | ₹7,978 Cr | ₹7,666 Cr | ₹6,492 Cr | ₹5,300 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-325 Cr | ₹268 Cr | ₹-4.00 Cr | ₹-70 Cr | ₹-202 Cr |
| Raw Material Consumed | ₹3,158 Cr | ₹3,503 Cr | ₹3,842 Cr | ₹3,622 Cr | ₹3,125 Cr |
| Opening Raw Materials | ₹483 Cr | ₹575 Cr | ₹755 Cr | ₹730 Cr | ₹534 Cr |
| Purchases Raw Materials | ₹2,966 Cr | ₹3,233 Cr | ₹3,399 Cr | ₹3,460 Cr | ₹3,147 Cr |
| Closing Raw Materials | ₹459 Cr | ₹483 Cr | ₹575 Cr | ₹755 Cr | ₹730 Cr |
| Other Direct Purchases / Brought in cost | ₹168 Cr | ₹178 Cr | ₹263 Cr | ₹188 Cr | ₹174 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹274 Cr | ₹267 Cr | ₹232 Cr | ₹190 Cr | ₹153 Cr |
| Electricity & Power | ₹274 Cr | ₹267 Cr | ₹232 Cr | ₹190 Cr | ₹153 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹908 Cr | ₹784 Cr | ₹701 Cr | ₹527 Cr | ₹480 Cr |
| Salaries, Wages & Bonus | ₹849 Cr | ₹715 Cr | ₹644 Cr | ₹488 Cr | ₹445 Cr |
| Contributions to EPF & Pension Funds | ₹57 Cr | ₹46 Cr | ₹39 Cr | ₹19 Cr | ₹17 Cr |
| Workmen and Staff Welfare Expenses | ₹28 Cr | ₹29 Cr | ₹31 Cr | ₹21 Cr | ₹18 Cr |
| Other Employees Cost | ₹-26 Cr | ₹-5.20 Cr | ₹-12 Cr | ₹-1.60 Cr | ₹-0.30 Cr |
| Other Manufacturing Expenses | ₹349 Cr | ₹351 Cr | ₹340 Cr | ₹273 Cr | ₹245 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹141 Cr | ₹132 Cr | ₹120 Cr | ₹84 Cr | ₹74 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹208 Cr | ₹220 Cr | ₹219 Cr | ₹189 Cr | ₹171 Cr |
| General and Administration Expenses | ₹320 Cr | ₹328 Cr | ₹251 Cr | ₹163 Cr | ₹141 Cr |
| Rent , Rates & Taxes | ₹34 Cr | ₹49 Cr | ₹28 Cr | ₹24 Cr | ₹18 Cr |
| Insurance | ₹46 Cr | ₹33 Cr | ₹26 Cr | ₹17 Cr | ₹17 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹110 Cr | ₹131 Cr | ₹101 Cr | ₹41 Cr | ₹47 Cr |
| Traveling and conveyance | ₹113 Cr | ₹92 Cr | ₹83 Cr | ₹71 Cr | ₹48 Cr |
| Other Administration | ₹17 Cr | ₹22 Cr | ₹12 Cr | ₹12 Cr | ₹10 Cr |
| Selling and Distribution Expenses | ₹143 Cr | ₹136 Cr | ₹139 Cr | ₹158 Cr | ₹133 Cr |
| Advertisement & Sales Promotion | ₹99 Cr | ₹73 Cr | ₹79 Cr | ₹68 Cr | ₹51 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | ₹44 Cr | ₹62 Cr | ₹60 Cr | ₹89 Cr | ₹83 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹225 Cr | ₹148 Cr | ₹136 Cr | ₹84 Cr | ₹79 Cr |
| Bad debts /advances written off | ₹33 Cr | ₹18 Cr | ₹11 Cr | - | - |
| Provision for doubtful debts | ₹0.10 Cr | ₹28 Cr | ₹5.70 Cr | ₹13 Cr | ₹23 Cr |
| Losson disposal of fixed assets(net) | ₹6.00 Cr | ₹3.30 Cr | ₹1.80 Cr | ₹0.10 Cr | - |
| Losson foreign exchange fluctuations | ₹3.70 Cr | - | ₹1.90 Cr | ₹0.40 Cr | ₹3.10 Cr |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹182 Cr | ₹99 Cr | ₹116 Cr | ₹71 Cr | ₹53 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹5,051 Cr | ₹5,784 Cr | ₹5,638 Cr | ₹4,948 Cr | ₹4,154 Cr |
| Operating Profit (Excl OI) | ₹1,663 Cr | ₹2,194 Cr | ₹2,028 Cr | ₹1,544 Cr | ₹1,146 Cr |
| Other Income | ₹374 Cr | ₹352 Cr | ₹208 Cr | ₹159 Cr | ₹101 Cr |
| Interest Received | ₹209 Cr | ₹223 Cr | ₹127 Cr | ₹85 Cr | ₹67 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | - | - | - |
| Profits on sale of Investments | - | - | - | ₹6.80 Cr | - |
| Provision Written Back | - | ₹39 Cr | - | - | - |
| Foreign Exchange Gains | ₹35 Cr | ₹11 Cr | ₹7.40 Cr | ₹21 Cr | - |
| Others | ₹130 Cr | ₹80 Cr | ₹73 Cr | ₹47 Cr | ₹35 Cr |
| Operating Profit | ₹2,037 Cr | ₹2,547 Cr | ₹2,236 Cr | ₹1,703 Cr | ₹1,247 Cr |
| Interest | ₹43 Cr | ₹56 Cr | ₹44 Cr | ₹39 Cr | ₹16 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹27 Cr | ₹23 Cr | ₹14 Cr | ₹2.20 Cr | ₹7.10 Cr |
| Other Interest | ₹16 Cr | ₹33 Cr | ₹30 Cr | ₹37 Cr | ₹9.00 Cr |
| PBDT | ₹1,994 Cr | ₹2,490 Cr | ₹2,192 Cr | ₹1,664 Cr | ₹1,231 Cr |
| Depreciation | ₹407 Cr | ₹353 Cr | ₹308 Cr | ₹227 Cr | ₹202 Cr |
| Profit Before Taxation & Exceptional Items | ₹1,587 Cr | ₹2,138 Cr | ₹1,884 Cr | ₹1,438 Cr | ₹1,029 Cr |
| Exceptional Income / Expenses | ₹103 Cr | - | - | - | - |
| Profit Before Tax | ₹1,696 Cr | ₹2,142 Cr | ₹1,895 Cr | ₹1,444 Cr | ₹1,033 Cr |
| Provision for Tax | ₹375 Cr | ₹482 Cr | ₹213 Cr | ₹215 Cr | ₹189 Cr |
| Current Income Tax | ₹346 Cr | ₹432 Cr | ₹356 Cr | ₹259 Cr | ₹185 Cr |
| Deferred Tax | ₹40 Cr | ₹69 Cr | ₹-153 Cr | ₹-50 Cr | ₹-6.00 Cr |
| Other taxes | ₹-11 Cr | ₹-20 Cr | ₹9.50 Cr | ₹5.80 Cr | ₹10 Cr |
| Profit After Tax | ₹1,321 Cr | ₹1,660 Cr | ₹1,682 Cr | ₹1,230 Cr | ₹844 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹1,321 Cr | ₹1,660 Cr | ₹1,682 Cr | ₹1,230 Cr | ₹844 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹7,642 Cr | ₹6,187 Cr | ₹4,707 Cr | ₹3,685 Cr | ₹2,917 Cr |
| Appropriations | ₹8,963 Cr | ₹7,847 Cr | ₹6,389 Cr | ₹4,915 Cr | ₹3,761 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹152 Cr | ₹114 Cr | ₹111 Cr | ₹139 Cr | ₹30 Cr |
| Equity Dividend % | ₹1,500.00 | ₹1,600.00 | ₹1,500.00 | ₹1,000.00 | ₹600.00 |
| Earnings Per Share | ₹86.89 | ₹109.22 | ₹110.63 | ₹80.89 | ₹55.51 |
| Adjusted EPS | ₹86.89 | ₹109.22 | ₹110.63 | ₹80.89 | ₹55.51 |
Compare Income Statement of peers of PI INDUSTRIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| PI INDUSTRIES | ₹37,925.0 Cr | -8.9% | -5% | -38.2% | Stock Analytics | |
| UPL | ₹47,678.7 Cr | -0.4% | -9.8% | -19.5% | Stock Analytics | |
| SUMITOMO CHEMICAL INDIA | ₹28,184.3 Cr | 0.6% | 4.4% | -8.1% | Stock Analytics | |
| BAYER CROPSCIENCE | ₹18,193.2 Cr | -2.6% | -4.1% | -28% | Stock Analytics | |
| SHARDA CROPCHEM | ₹7,102.6 Cr | -3.1% | -13.2% | -20.3% | Stock Analytics | |
| RALLIS INDIA | ₹4,138.3 Cr | -0.1% | -9.8% | -41.8% | Stock Analytics | |
PI INDUSTRIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| PI INDUSTRIES | -8.9% |
-5% |
-38.2% |
| SENSEX | -0.6% |
1.1% |
-3.2% |
You may also like the below Video Courses