Home > Income Statement > PI INDUSTRIES

PI INDUSTRIES
Income Statement

PI INDUSTRIES is part of below Screeners ↓
Top Mid Cap Stocks with Best Fundamentals
Best Quarterly Growth Mid Cap Stocks
COMMUNITY POLL
for PI INDUSTRIES
Please provide your vote to see the results

PI INDUSTRIES Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹5,517 Cr₹4,801 Cr₹3,537 Cr₹3,017 Cr₹2,309 Cr
     Sales ₹5,467 Cr₹4,734 Cr₹3,476 Cr₹2,968 Cr₹2,275 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹3.30 Cr₹10.00 Cr₹1.20 Cr₹0.20 Cr₹1.50 Cr
     Revenue from property development -----
     Other Operational Income ₹47 Cr₹57 Cr₹60 Cr₹49 Cr₹33 Cr
Less: Excise Duty ----₹32 Cr
Net Sales ₹5,300 Cr₹4,577 Cr₹3,367 Cr₹2,841 Cr₹2,277 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-202 Cr₹-101 Cr₹-2.20 Cr₹50 Cr₹7.70 Cr
Raw Material Consumed ₹3,125 Cr₹2,672 Cr₹1,850 Cr₹1,500 Cr₹1,161 Cr
     Opening Raw Materials ₹534 Cr₹465 Cr₹350 Cr₹153 Cr₹123 Cr
     Purchases Raw Materials ₹3,147 Cr₹2,577 Cr₹1,802 Cr₹1,466 Cr₹1,113 Cr
     Closing Raw Materials ₹730 Cr₹534 Cr₹465 Cr₹246 Cr₹153 Cr
     Other Direct Purchases / Brought in cost ₹174 Cr₹164 Cr₹162 Cr₹127 Cr₹78 Cr
     Other raw material cost -----
Power & Fuel Cost ₹153 Cr₹127 Cr₹112 Cr₹91 Cr₹76 Cr
     Electricity & Power ₹153 Cr₹127 Cr₹112 Cr₹91 Cr₹76 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹480 Cr₹417 Cr₹321 Cr₹265 Cr₹243 Cr
     Salaries, Wages & Bonus ₹445 Cr₹412 Cr₹332 Cr₹237 Cr₹214 Cr
     Contributions to EPF & Pension Funds ₹17 Cr₹16 Cr₹14 Cr₹9.60 Cr₹8.30 Cr
     Workmen and Staff Welfare Expenses ₹18 Cr₹18 Cr₹14 Cr₹10 Cr₹8.90 Cr
     Other Employees Cost ₹-0.30 Cr₹-29 Cr₹-39 Cr₹7.60 Cr₹12 Cr
Other Manufacturing Expenses ₹245 Cr₹205 Cr₹155 Cr₹132 Cr₹106 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹74 Cr₹63 Cr₹47 Cr₹41 Cr₹31 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹171 Cr₹142 Cr₹108 Cr₹92 Cr₹75 Cr
General and Administration Expenses ₹141 Cr₹97 Cr₹90 Cr₹97 Cr₹87 Cr
     Rent , Rates & Taxes ₹18 Cr₹12 Cr₹8.30 Cr₹20 Cr₹19 Cr
     Insurance ₹17 Cr₹14 Cr₹11 Cr₹4.20 Cr₹4.40 Cr
     Printing and stationery -----
     Professional and legal fees ₹47 Cr₹32 Cr₹31 Cr₹22 Cr₹19 Cr
     Traveling and conveyance ₹48 Cr₹34 Cr₹46 Cr₹43 Cr₹38 Cr
     Other Administration ₹59 Cr₹38 Cr₹40 Cr₹50 Cr₹45 Cr
Selling and Distribution Expenses ₹133 Cr₹91 Cr₹79 Cr₹78 Cr₹69 Cr
     Advertisement & Sales Promotion ₹51 Cr₹35 Cr₹44 Cr₹37 Cr₹37 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹83 Cr₹56 Cr₹34 Cr₹41 Cr₹32 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹79 Cr₹52 Cr₹42 Cr₹59 Cr₹32 Cr
     Bad debts /advances written off -₹2.10 Cr---
     Provision for doubtful debts ₹23 Cr-₹7.50 Cr₹18 Cr₹6.90 Cr
     Losson disposal of fixed assets(net) ---₹1.30 Cr₹0.50 Cr
     Losson foreign exchange fluctuations ₹3.10 Cr----
     Losson sale of non-trade current investments ---₹8.90 Cr-
     Other Miscellaneous Expenses ₹53 Cr₹50 Cr₹35 Cr₹30 Cr₹25 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹4,154 Cr₹3,559 Cr₹2,647 Cr₹2,271 Cr₹1,782 Cr
Operating Profit (Excl OI) ₹1,146 Cr₹1,018 Cr₹720 Cr₹570 Cr₹496 Cr
Other Income ₹101 Cr₹125 Cr₹49 Cr₹68 Cr₹60 Cr
     Interest Received ₹67 Cr₹54 Cr₹18 Cr₹19 Cr₹27 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -₹0.10 Cr₹0.90 Cr--
     Profits on sale of Investments ----₹8.00 Cr
     Provision Written Back -₹3.90 Cr---
     Foreign Exchange Gains -₹33 Cr₹26 Cr₹24 Cr₹24 Cr
     Others ₹35 Cr₹34 Cr₹4.10 Cr₹25 Cr₹2.10 Cr
Operating Profit ₹1,247 Cr₹1,143 Cr₹769 Cr₹638 Cr₹556 Cr
Interest ₹16 Cr₹34 Cr₹19 Cr₹7.10 Cr₹7.30 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹7.10 Cr₹5.90 Cr₹2.20 Cr₹2.40 Cr₹2.30 Cr
     Other Interest ₹9.00 Cr₹28 Cr₹17 Cr₹4.70 Cr₹5.00 Cr
PBDT ₹1,231 Cr₹1,109 Cr₹750 Cr₹631 Cr₹548 Cr
Depreciation ₹202 Cr₹175 Cr₹137 Cr₹93 Cr₹83 Cr
Profit Before Taxation & Exceptional Items ₹1,029 Cr₹934 Cr₹613 Cr₹538 Cr₹465 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹1,033 Cr₹939 Cr₹614 Cr₹538 Cr₹466 Cr
Provision for Tax ₹189 Cr₹200 Cr₹157 Cr₹128 Cr₹98 Cr
     Current Income Tax ₹185 Cr₹169 Cr₹123 Cr₹119 Cr₹101 Cr
     Deferred Tax ₹-6.00 Cr₹25 Cr₹31 Cr₹10 Cr₹-2.20 Cr
     Other taxes ₹10 Cr₹6.40 Cr₹2.60 Cr₹-1.60 Cr₹-0.80 Cr
Profit After Tax ₹844 Cr₹738 Cr₹457 Cr₹410 Cr₹368 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹844 Cr₹738 Cr₹457 Cr₹410 Cr₹368 Cr
Adjustments to PAT -----
Profit Balance B/F ₹2,917 Cr₹2,239 Cr₹1,858 Cr₹1,510 Cr₹1,207 Cr
Appropriations ₹3,761 Cr₹2,977 Cr₹2,315 Cr₹1,920 Cr₹1,575 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax --₹13 Cr₹14 Cr₹4.20 Cr
     Other Appropriation ₹30 Cr₹15 Cr₹22 Cr₹13 Cr₹40 Cr
Equity Dividend % ₹600.00₹500.00₹400.00₹400.00₹400.00
Earnings Per Share ₹55.51₹48.57₹33.09₹29.72₹26.64
Adjusted EPS ₹55.51₹48.57₹33.09₹29.72₹26.64

Compare Income Statement of peers of PI INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
PI INDUSTRIES ₹56,270.8 Cr 2.7% 3.3% 29% Stock Analytics
UPL ₹36,554.6 Cr 0.9% -4.8% -33.6% Stock Analytics
BAYER CROPSCIENCE ₹25,689.8 Cr 2.3% -13.6% 27.1% Stock Analytics
SUMITOMO CHEMICAL INDIA ₹19,995.8 Cr 1.5% -9.4% -15% Stock Analytics
BASF INDIA ₹15,622.4 Cr -1.7% -1.6% 36.1% Stock Analytics
RALLIS INDIA ₹5,467.5 Cr 1.9% 4.9% 30.4% Stock Analytics


PI INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
PI INDUSTRIES

2.7%

3.3%

29%

SENSEX

-2.6%

-0%

21%


You may also like the below Video Courses