Home > Balance Sheet > PI INDUSTRIES

PI INDUSTRIES
Balance Sheet

PI INDUSTRIES is part of below Screeners ↓
Top Mid Cap Stocks with Best Fundamentals
COMMUNITY POLL
for PI INDUSTRIES
Please provide your vote to see the results

PI INDUSTRIES Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹15 Cr₹15 Cr₹15 Cr₹15 Cr₹15 Cr
    Equity - Authorised ₹89 Cr₹89 Cr₹89 Cr₹89 Cr₹72 Cr
    Equity - Issued ₹15 Cr₹15 Cr₹15 Cr₹15 Cr₹15 Cr
    Equity Paid Up ₹15 Cr₹15 Cr₹15 Cr₹15 Cr₹15 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹1.00₹1.00₹1.00₹1.00₹1.00
Share Warrants & Outstandings ₹2.20 Cr₹-1.70 Cr₹-2.60 Cr₹-3.30 Cr₹-5.10 Cr
Total Reserves ₹10,140 Cr₹8,718 Cr₹7,186 Cr₹6,109 Cr₹5,332 Cr
    Securities Premium ₹2,200 Cr₹2,200 Cr₹2,200 Cr₹2,200 Cr₹2,200 Cr
    Capital Reserves ₹1.50 Cr₹1.50 Cr₹1.50 Cr₹1.50 Cr₹1.50 Cr
    Profit & Loss Account Balance ₹7,642 Cr₹6,187 Cr₹4,707 Cr₹3,685 Cr₹2,917 Cr
    General Reserves ₹186 Cr₹186 Cr₹186 Cr-₹186 Cr
    Other Reserves ₹111 Cr₹144 Cr₹92 Cr₹222 Cr₹28 Cr
Reserve excluding Revaluation Reserve ₹10,140 Cr₹8,718 Cr₹7,186 Cr₹6,109 Cr₹5,332 Cr
Revaluation reserve -----
Shareholder's Funds ₹10,157 Cr₹8,731 Cr₹7,199 Cr₹6,120 Cr₹5,342 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ---₹170 Cr₹257 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ---₹267 Cr₹328 Cr
    Term Loans - Institutions -----
    Other Secured ---₹-97 Cr₹-70 Cr
Unsecured Loans ₹78 Cr₹62 Cr---
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency ₹112 Cr₹128 Cr---
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan ₹-34 Cr₹-66 Cr---
Deferred Tax Assets / Liabilities ₹28 Cr₹-27 Cr₹21 Cr₹88 Cr₹80 Cr
    Deferred Tax Assets ₹878 Cr₹895 Cr₹590 Cr₹204 Cr₹162 Cr
    Deferred Tax Liability ₹906 Cr₹868 Cr₹612 Cr₹291 Cr₹241 Cr
Other Long Term Liabilities ₹232 Cr₹204 Cr₹68 Cr₹57 Cr₹56 Cr
Long Term Trade Payables -----
Long Term Provisions ₹1,228 Cr₹1,321 Cr₹736 Cr₹558 Cr₹559 Cr
Total Non-Current Liabilities ₹1,566 Cr₹1,560 Cr₹825 Cr₹873 Cr₹952 Cr
Current Liabilities -----
Trade Payables ₹1,210 Cr₹1,248 Cr₹838 Cr₹924 Cr₹796 Cr
    Sundry Creditors ₹1,210 Cr₹1,248 Cr₹838 Cr₹924 Cr₹796 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹463 Cr₹420 Cr₹311 Cr₹387 Cr₹409 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹23 Cr₹29 Cr₹31 Cr₹30 Cr₹29 Cr
    Interest Accrued But Not Due -₹0.30 Cr---
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹440 Cr₹391 Cr₹279 Cr₹357 Cr₹380 Cr
Short Term Borrowings -----
    Secured ST Loans repayable on Demands -----
    Working Capital Loans- Sec -----
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans -----
Short Term Provisions ₹951 Cr₹517 Cr₹759 Cr₹693 Cr₹533 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹922 Cr₹480 Cr₹731 Cr₹665 Cr₹487 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹29 Cr₹37 Cr₹28 Cr₹28 Cr₹46 Cr
Total Current Liabilities ₹2,624 Cr₹2,185 Cr₹1,908 Cr₹2,004 Cr₹1,738 Cr
Total Liabilities ₹14,347 Cr₹12,476 Cr₹9,931 Cr₹8,997 Cr₹8,032 Cr
ASSETS
Gross Block ₹5,801 Cr₹4,821 Cr₹3,614 Cr₹3,254 Cr₹2,747 Cr
Less: Accumulated Depreciation ₹1,592 Cr₹1,292 Cr₹1,009 Cr₹802 Cr₹609 Cr
Less: Impairment of Assets -----
Net Block ₹4,209 Cr₹3,528 Cr₹2,606 Cr₹2,453 Cr₹2,138 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹384 Cr₹173 Cr₹63 Cr₹64 Cr₹250 Cr
Non Current Investments ₹272 Cr₹90 Cr₹31 Cr₹45 Cr₹21 Cr
Long Term Investment ₹272 Cr₹90 Cr₹31 Cr₹45 Cr₹21 Cr
    Quoted ₹1.40 Cr₹1.10 Cr₹0.80 Cr₹0.90 Cr₹0.70 Cr
    Unquoted ₹277 Cr₹92 Cr₹33 Cr₹46 Cr₹22 Cr
Long Term Loans & Advances ₹1,243 Cr₹1,385 Cr₹764 Cr₹588 Cr₹587 Cr
Other Non Current Assets ₹225 Cr₹41 Cr₹9.80 Cr₹178 Cr₹25 Cr
Total Non-Current Assets ₹6,498 Cr₹5,323 Cr₹3,543 Cr₹3,378 Cr₹3,058 Cr
Current Assets Loans & Advances -----
Currents Investments ₹1,260 Cr₹1,246 Cr₹984 Cr₹855 Cr₹852 Cr
    Quoted ₹946 Cr₹942 Cr₹882 Cr₹733 Cr₹708 Cr
    Unquoted ₹314 Cr₹304 Cr₹102 Cr₹122 Cr₹144 Cr
Inventories ₹984 Cr₹1,301 Cr₹1,398 Cr₹1,423 Cr₹1,053 Cr
    Raw Materials ₹483 Cr₹575 Cr₹755 Cr₹730 Cr₹534 Cr
    Work-in Progress ₹150 Cr₹280 Cr₹320 Cr₹308 Cr₹100 Cr
    Finished Goods ₹158 Cr₹242 Cr₹177 Cr₹147 Cr₹163 Cr
    Packing Materials -----
    Stores  and Spare ₹86 Cr₹78 Cr₹58 Cr₹68 Cr₹66 Cr
    Other Inventory ₹107 Cr₹127 Cr₹87 Cr₹170 Cr₹190 Cr
Sundry Debtors ₹1,406 Cr₹930 Cr₹772 Cr₹869 Cr₹704 Cr
    Debtors more than Six months ₹133 Cr₹85 Cr₹87 Cr₹76 Cr₹69 Cr
    Debtors Others ₹1,380 Cr₹930 Cr₹758 Cr₹862 Cr₹684 Cr
Cash and Bank ₹2,500 Cr₹2,704 Cr₹2,243 Cr₹1,410 Cr₹1,476 Cr
    Cash in hand --₹0.10 Cr-₹0.20 Cr
    Balances at Bank ₹2,500 Cr₹2,704 Cr₹2,243 Cr₹1,410 Cr₹1,476 Cr
    Other cash and bank balances -----
Other Current Assets ₹154 Cr₹119 Cr₹48 Cr₹128 Cr₹111 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹0.10 Cr₹0.10 Cr₹0.10 Cr₹0.10 Cr₹3.50 Cr
    Prepaid Expenses ₹36 Cr₹27 Cr₹16 Cr₹11 Cr₹10 Cr
    Other current_assets ₹118 Cr₹92 Cr₹33 Cr₹116 Cr₹97 Cr
Short Term Loans and Advances ₹1,546 Cr₹853 Cr₹943 Cr₹935 Cr₹779 Cr
    Advances recoverable in cash or in kind ₹485 Cr₹219 Cr₹122 Cr₹209 Cr₹195 Cr
    Advance income tax and TDS ₹897 Cr₹474 Cr₹726 Cr₹656 Cr₹481 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹164 Cr₹160 Cr₹95 Cr₹70 Cr₹103 Cr
Total Current Assets ₹7,849 Cr₹7,153 Cr₹6,388 Cr₹5,620 Cr₹4,974 Cr
Net Current Assets (Including Current Investments) ₹5,225 Cr₹4,968 Cr₹4,481 Cr₹3,616 Cr₹3,236 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹14,347 Cr₹12,476 Cr₹9,931 Cr₹8,997 Cr₹8,032 Cr
Contingent Liabilities ₹134 Cr₹161 Cr₹132 Cr₹116 Cr₹379 Cr
Total Debt ₹112 Cr₹128 Cr-₹268 Cr₹328 Cr
Book Value -574.52473.76402.88351.81
Adjusted Book Value 668.08574.52473.76402.88351.81

Compare Balance Sheet of peers of PI INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
PI INDUSTRIES ₹62,759.8 Cr -2.7% -1.8% -5.3% Stock Analytics
UPL ₹60,115.2 Cr -1.8% 4.6% 23.7% Stock Analytics
SUMITOMO CHEMICAL INDIA ₹31,810.6 Cr 5.5% 19% 22.8% Stock Analytics
BAYER CROPSCIENCE ₹28,096.4 Cr -1.6% -2.8% -9.3% Stock Analytics
BASF INDIA ₹20,604.8 Cr -5.6% -7.7% -21.3% Stock Analytics
DHANUKA AGRITECH ₹7,468.9 Cr -11.4% -5.3% -5.3% Stock Analytics


PI INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
PI INDUSTRIES

-2.7%

-1.8%

-5.3%

SENSEX

0.2%

-2.7%

-0.9%


You may also like the below Video Courses