PI INDUSTRIES
|
PI INDUSTRIES Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr |
| Equity - Authorised | ₹89 Cr | ₹89 Cr | ₹89 Cr | ₹89 Cr | ₹72 Cr |
| Equity - Issued | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr |
| Equity Paid Up | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 |
| Share Warrants & Outstandings | ₹2.20 Cr | ₹-1.70 Cr | ₹-2.60 Cr | ₹-3.30 Cr | ₹-5.10 Cr |
| Total Reserves | ₹10,140 Cr | ₹8,718 Cr | ₹7,186 Cr | ₹6,109 Cr | ₹5,332 Cr |
| Securities Premium | ₹2,200 Cr | ₹2,200 Cr | ₹2,200 Cr | ₹2,200 Cr | ₹2,200 Cr |
| Capital Reserves | ₹1.50 Cr | ₹1.50 Cr | ₹1.50 Cr | ₹1.50 Cr | ₹1.50 Cr |
| Profit & Loss Account Balance | ₹7,642 Cr | ₹6,187 Cr | ₹4,707 Cr | ₹3,685 Cr | ₹2,917 Cr |
| General Reserves | ₹186 Cr | ₹186 Cr | ₹186 Cr | - | ₹186 Cr |
| Other Reserves | ₹111 Cr | ₹144 Cr | ₹92 Cr | ₹222 Cr | ₹28 Cr |
| Reserve excluding Revaluation Reserve | ₹10,140 Cr | ₹8,718 Cr | ₹7,186 Cr | ₹6,109 Cr | ₹5,332 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹10,157 Cr | ₹8,731 Cr | ₹7,199 Cr | ₹6,120 Cr | ₹5,342 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | - | ₹170 Cr | ₹257 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | ₹267 Cr | ₹328 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | ₹-97 Cr | ₹-70 Cr |
| Unsecured Loans | ₹78 Cr | ₹62 Cr | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | ₹112 Cr | ₹128 Cr | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | ₹-34 Cr | ₹-66 Cr | - | - | - |
| Deferred Tax Assets / Liabilities | ₹28 Cr | ₹-27 Cr | ₹21 Cr | ₹88 Cr | ₹80 Cr |
| Deferred Tax Assets | ₹878 Cr | ₹895 Cr | ₹590 Cr | ₹204 Cr | ₹162 Cr |
| Deferred Tax Liability | ₹906 Cr | ₹868 Cr | ₹612 Cr | ₹291 Cr | ₹241 Cr |
| Other Long Term Liabilities | ₹232 Cr | ₹204 Cr | ₹68 Cr | ₹57 Cr | ₹56 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹1,228 Cr | ₹1,321 Cr | ₹736 Cr | ₹558 Cr | ₹559 Cr |
| Total Non-Current Liabilities | ₹1,566 Cr | ₹1,560 Cr | ₹825 Cr | ₹873 Cr | ₹952 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹1,210 Cr | ₹1,248 Cr | ₹838 Cr | ₹924 Cr | ₹796 Cr |
| Sundry Creditors | ₹1,210 Cr | ₹1,248 Cr | ₹838 Cr | ₹924 Cr | ₹796 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹463 Cr | ₹420 Cr | ₹311 Cr | ₹387 Cr | ₹409 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹23 Cr | ₹29 Cr | ₹31 Cr | ₹30 Cr | ₹29 Cr |
| Interest Accrued But Not Due | - | ₹0.30 Cr | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹440 Cr | ₹391 Cr | ₹279 Cr | ₹357 Cr | ₹380 Cr |
| Short Term Borrowings | - | - | - | - | - |
| Secured ST Loans repayable on Demands | - | - | - | - | - |
| Working Capital Loans- Sec | - | - | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | - | - | - | - | - |
| Short Term Provisions | ₹951 Cr | ₹517 Cr | ₹759 Cr | ₹693 Cr | ₹533 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹922 Cr | ₹480 Cr | ₹731 Cr | ₹665 Cr | ₹487 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹29 Cr | ₹37 Cr | ₹28 Cr | ₹28 Cr | ₹46 Cr |
| Total Current Liabilities | ₹2,624 Cr | ₹2,185 Cr | ₹1,908 Cr | ₹2,004 Cr | ₹1,738 Cr |
| Total Liabilities | ₹14,347 Cr | ₹12,476 Cr | ₹9,931 Cr | ₹8,997 Cr | ₹8,032 Cr |
| ASSETS | |||||
| Gross Block | ₹5,801 Cr | ₹4,821 Cr | ₹3,614 Cr | ₹3,254 Cr | ₹2,747 Cr |
| Less: Accumulated Depreciation | ₹1,592 Cr | ₹1,292 Cr | ₹1,009 Cr | ₹802 Cr | ₹609 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹4,209 Cr | ₹3,528 Cr | ₹2,606 Cr | ₹2,453 Cr | ₹2,138 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹384 Cr | ₹173 Cr | ₹63 Cr | ₹64 Cr | ₹250 Cr |
| Non Current Investments | ₹272 Cr | ₹90 Cr | ₹31 Cr | ₹45 Cr | ₹21 Cr |
| Long Term Investment | ₹272 Cr | ₹90 Cr | ₹31 Cr | ₹45 Cr | ₹21 Cr |
| Quoted | ₹1.40 Cr | ₹1.10 Cr | ₹0.80 Cr | ₹0.90 Cr | ₹0.70 Cr |
| Unquoted | ₹277 Cr | ₹92 Cr | ₹33 Cr | ₹46 Cr | ₹22 Cr |
| Long Term Loans & Advances | ₹1,243 Cr | ₹1,385 Cr | ₹764 Cr | ₹588 Cr | ₹587 Cr |
| Other Non Current Assets | ₹225 Cr | ₹41 Cr | ₹9.80 Cr | ₹178 Cr | ₹25 Cr |
| Total Non-Current Assets | ₹6,498 Cr | ₹5,323 Cr | ₹3,543 Cr | ₹3,378 Cr | ₹3,058 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹1,260 Cr | ₹1,246 Cr | ₹984 Cr | ₹855 Cr | ₹852 Cr |
| Quoted | ₹946 Cr | ₹942 Cr | ₹882 Cr | ₹733 Cr | ₹708 Cr |
| Unquoted | ₹314 Cr | ₹304 Cr | ₹102 Cr | ₹122 Cr | ₹144 Cr |
| Inventories | ₹984 Cr | ₹1,301 Cr | ₹1,398 Cr | ₹1,423 Cr | ₹1,053 Cr |
| Raw Materials | ₹483 Cr | ₹575 Cr | ₹755 Cr | ₹730 Cr | ₹534 Cr |
| Work-in Progress | ₹150 Cr | ₹280 Cr | ₹320 Cr | ₹308 Cr | ₹100 Cr |
| Finished Goods | ₹158 Cr | ₹242 Cr | ₹177 Cr | ₹147 Cr | ₹163 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹86 Cr | ₹78 Cr | ₹58 Cr | ₹68 Cr | ₹66 Cr |
| Other Inventory | ₹107 Cr | ₹127 Cr | ₹87 Cr | ₹170 Cr | ₹190 Cr |
| Sundry Debtors | ₹1,406 Cr | ₹930 Cr | ₹772 Cr | ₹869 Cr | ₹704 Cr |
| Debtors more than Six months | ₹133 Cr | ₹85 Cr | ₹87 Cr | ₹76 Cr | ₹69 Cr |
| Debtors Others | ₹1,380 Cr | ₹930 Cr | ₹758 Cr | ₹862 Cr | ₹684 Cr |
| Cash and Bank | ₹2,500 Cr | ₹2,704 Cr | ₹2,243 Cr | ₹1,410 Cr | ₹1,476 Cr |
| Cash in hand | - | - | ₹0.10 Cr | - | ₹0.20 Cr |
| Balances at Bank | ₹2,500 Cr | ₹2,704 Cr | ₹2,243 Cr | ₹1,410 Cr | ₹1,476 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹154 Cr | ₹119 Cr | ₹48 Cr | ₹128 Cr | ₹111 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | ₹0.10 Cr | ₹0.10 Cr | ₹0.10 Cr | ₹0.10 Cr | ₹3.50 Cr |
| Prepaid Expenses | ₹36 Cr | ₹27 Cr | ₹16 Cr | ₹11 Cr | ₹10 Cr |
| Other current_assets | ₹118 Cr | ₹92 Cr | ₹33 Cr | ₹116 Cr | ₹97 Cr |
| Short Term Loans and Advances | ₹1,546 Cr | ₹853 Cr | ₹943 Cr | ₹935 Cr | ₹779 Cr |
| Advances recoverable in cash or in kind | ₹485 Cr | ₹219 Cr | ₹122 Cr | ₹209 Cr | ₹195 Cr |
| Advance income tax and TDS | ₹897 Cr | ₹474 Cr | ₹726 Cr | ₹656 Cr | ₹481 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹164 Cr | ₹160 Cr | ₹95 Cr | ₹70 Cr | ₹103 Cr |
| Total Current Assets | ₹7,849 Cr | ₹7,153 Cr | ₹6,388 Cr | ₹5,620 Cr | ₹4,974 Cr |
| Net Current Assets (Including Current Investments) | ₹5,225 Cr | ₹4,968 Cr | ₹4,481 Cr | ₹3,616 Cr | ₹3,236 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹14,347 Cr | ₹12,476 Cr | ₹9,931 Cr | ₹8,997 Cr | ₹8,032 Cr |
| Contingent Liabilities | ₹134 Cr | ₹161 Cr | ₹132 Cr | ₹116 Cr | ₹379 Cr |
| Total Debt | ₹112 Cr | ₹128 Cr | - | ₹268 Cr | ₹328 Cr |
| Book Value | - | 574.52 | 473.76 | 402.88 | 351.81 |
| Adjusted Book Value | 668.08 | 574.52 | 473.76 | 402.88 | 351.81 |
Compare Balance Sheet of peers of PI INDUSTRIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| PI INDUSTRIES | ₹56,983.8 Cr | 5.1% | 4.9% | -16.7% | Stock Analytics | |
| UPL | ₹63,155.2 Cr | 3.9% | 10% | 37.4% | Stock Analytics | |
| SUMITOMO CHEMICAL INDIA | ₹23,716.9 Cr | -5.4% | -11.1% | -15.8% | Stock Analytics | |
| BAYER CROPSCIENCE | ₹20,652.5 Cr | -5.9% | -8.1% | -28.5% | Stock Analytics | |
| BASF INDIA | ₹19,251.9 Cr | 0.8% | -4.7% | -47.1% | Stock Analytics | |
| DHANUKA AGRITECH | ₹5,957.1 Cr | -3.8% | -12.3% | -17.4% | Stock Analytics | |
PI INDUSTRIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| PI INDUSTRIES | 5.1% |
4.9% |
-16.7% |
| SENSEX | -1.4% |
1.7% |
4.8% |
You may also like the below Video Courses