Home > Income Statement > PG FOILS

PG FOILS
Income Statement

PG FOILS is part of below Screeners ↓
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for PG FOILS
Please provide your vote to see the results

PG FOILS Last 5 Year Income Statement History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹319 Cr₹342 Cr₹396 Cr₹253 Cr₹219 Cr
     Sales ₹297 Cr₹314 Cr₹376 Cr₹234 Cr₹208 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹22 Cr₹28 Cr₹20 Cr₹19 Cr₹11 Cr
Less: Excise Duty -----
Net Sales ₹317 Cr₹337 Cr₹395 Cr₹252 Cr₹217 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹3.52 Cr₹2.62 Cr₹-22 Cr₹5.64 Cr₹-4.25 Cr
Raw Material Consumed ₹291 Cr₹296 Cr₹332 Cr₹201 Cr₹181 Cr
     Opening Raw Materials ₹68 Cr₹35 Cr₹43 Cr₹20 Cr₹17 Cr
     Purchases Raw Materials ₹213 Cr₹303 Cr₹271 Cr₹212 Cr₹179 Cr
     Closing Raw Materials ₹46 Cr₹68 Cr₹35 Cr₹43 Cr₹20 Cr
     Other Direct Purchases / Brought in cost ₹56 Cr₹27 Cr₹53 Cr₹12 Cr₹4.13 Cr
     Other raw material cost -----
Power & Fuel Cost ₹6.48 Cr₹6.43 Cr₹6.30 Cr₹5.74 Cr₹6.25 Cr
     Electricity & Power ₹6.48 Cr₹6.43 Cr₹6.30 Cr₹5.74 Cr₹6.25 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹27 Cr₹20 Cr₹20 Cr₹15 Cr₹15 Cr
     Salaries, Wages & Bonus ₹8.89 Cr₹9.48 Cr₹9.59 Cr₹9.48 Cr₹9.22 Cr
     Contributions to EPF & Pension Funds ₹0.98 Cr₹1.07 Cr₹1.10 Cr₹1.27 Cr₹1.51 Cr
     Workmen and Staff Welfare Expenses ₹17 Cr₹9.86 Cr₹9.14 Cr₹4.30 Cr₹3.95 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹2.88 Cr₹3.75 Cr₹3.73 Cr₹3.32 Cr₹2.24 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹0.38 Cr₹0.25 Cr₹0.16 Cr₹0.18 Cr₹0.15 Cr
     Repairs and Maintenance ₹0.90 Cr₹1.61 Cr₹1.39 Cr₹1.38 Cr₹1.17 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹1.60 Cr₹1.88 Cr₹2.18 Cr₹1.77 Cr₹0.92 Cr
General and Administration Expenses ₹3.54 Cr₹2.48 Cr₹2.06 Cr₹1.94 Cr₹2.25 Cr
     Rent , Rates & Taxes ₹1.72 Cr₹0.93 Cr₹0.63 Cr₹0.61 Cr₹0.64 Cr
     Insurance -----
     Printing and stationery ₹0.13 Cr₹0.08 Cr₹0.08 Cr₹0.07 Cr₹0.09 Cr
     Professional and legal fees ₹0.15 Cr₹0.20 Cr₹0.26 Cr₹0.15 Cr₹0.25 Cr
     Traveling and conveyance ₹0.54 Cr₹0.44 Cr₹0.34 Cr₹0.27 Cr₹0.46 Cr
     Other Administration ₹1.00 Cr₹0.83 Cr₹0.75 Cr₹0.85 Cr₹0.82 Cr
Selling and Distribution Expenses ₹3.25 Cr₹2.89 Cr₹2.71 Cr₹2.84 Cr₹1.70 Cr
     Advertisement & Sales Promotion ₹0.31 Cr₹0.17 Cr₹0.26 Cr₹0.11 Cr₹0.18 Cr
     Sales Commissions & Incentives ₹0.25 Cr--₹0.64 Cr-
     Freight and Forwarding ₹2.70 Cr₹2.72 Cr₹2.45 Cr₹2.09 Cr₹1.51 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹0.08 Cr₹9.90 Cr₹5.52 Cr₹0.69 Cr₹0.43 Cr
     Bad debts /advances written off -₹0.01 Cr₹0.00 Cr₹0.12 Cr₹0.02 Cr
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -₹0.17 Cr₹0.19 Cr--
     Other Miscellaneous Expenses ₹0.08 Cr₹9.71 Cr₹5.33 Cr₹0.57 Cr₹0.41 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹338 Cr₹345 Cr₹350 Cr₹236 Cr₹204 Cr
Operating Profit (Excl OI) ₹-21 Cr₹-7.25 Cr₹44 Cr₹15 Cr₹13 Cr
Other Income ₹50 Cr₹37 Cr₹29 Cr₹13 Cr₹19 Cr
     Interest Received ₹2.57 Cr₹1.86 Cr₹2.00 Cr₹1.09 Cr₹2.41 Cr
     Dividend Received ₹0.04 Cr----
     Profit on sale of Fixed Assets ₹0.00 Cr-₹0.20 Cr-₹0.32 Cr
     Profits on sale of Investments ₹11 Cr₹0.05 Cr₹0.08 Cr--
     Provision Written Back ₹0.31 Cr₹1.29 Cr₹0.13 Cr--
     Foreign Exchange Gains ₹2.48 Cr-₹1.76 Cr--
     Others ₹33 Cr₹34 Cr₹24 Cr₹12 Cr₹16 Cr
Operating Profit ₹29 Cr₹30 Cr₹73 Cr₹29 Cr₹32 Cr
Interest ₹4.86 Cr₹23 Cr₹5.75 Cr₹4.60 Cr₹8.49 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.70 Cr₹0.62 Cr₹1.09 Cr₹0.46 Cr₹0.45 Cr
     Other Interest ₹4.16 Cr₹22 Cr₹4.66 Cr₹4.14 Cr₹8.04 Cr
PBDT ₹24 Cr₹6.46 Cr₹67 Cr₹24 Cr₹24 Cr
Depreciation ₹4.39 Cr₹4.06 Cr₹4.15 Cr₹4.64 Cr₹4.65 Cr
Profit Before Taxation & Exceptional Items ₹20 Cr₹2.40 Cr₹63 Cr₹19 Cr₹19 Cr
Exceptional Income / Expenses ----₹-3.29 Cr
Profit Before Tax ₹20 Cr₹2.40 Cr₹63 Cr₹19 Cr₹16 Cr
Provision for Tax ₹3.05 Cr₹2.17 Cr₹16 Cr₹4.10 Cr₹0.67 Cr
     Current Income Tax ₹1.79 Cr₹1.48 Cr₹13 Cr₹2.70 Cr₹2.65 Cr
     Deferred Tax ₹1.38 Cr₹0.87 Cr₹1.59 Cr₹1.46 Cr₹0.30 Cr
     Other taxes ₹-0.12 Cr₹-0.17 Cr₹1.69 Cr₹-0.07 Cr₹-2.28 Cr
Profit After Tax ₹17 Cr₹0.22 Cr₹47 Cr₹15 Cr₹15 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹184 Cr₹184 Cr₹139 Cr₹123 Cr₹108 Cr
Appropriations ₹201 Cr₹184 Cr₹185 Cr₹139 Cr₹123 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation -----
Equity Dividend % --₹20.00--
Earnings Per Share ₹14.43₹0.20₹51.21₹18.85₹18.46
Adjusted EPS ₹14.43₹0.20₹51.21₹18.85₹18.46

Compare Income Statement of peers of PG FOILS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
PG FOILS ₹262.1 Cr -2.3% 25% 16.9% Stock Analytics
NATIONAL ALUMINIUM COMPANY ₹42,995.6 Cr -1.6% 9.4% 6.5% Stock Analytics
ARFIN INDIA ₹924.6 Cr 3.7% 15.2% 58.6% Stock Analytics
MAAN ALUMINIUM ₹753.4 Cr -2.7% 26.1% -32.2% Stock Analytics
MMP INDUSTRIES ₹736.9 Cr 11.9% 3.8% -15.4% Stock Analytics
HARDWYN INDIA ₹720.9 Cr 4.2% 13.5% -40.6% Stock Analytics


PG FOILS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
PG FOILS

-2.3%

25%

16.9%

SENSEX

-0.3%

4.5%

5.7%


You may also like the below Video Courses