PFIZER
|
PFIZER Last 5 Year Income Statement History
[Standalone]
Mar2023 | Mar2022 | Mar2021 | Mar2020 | Mar2019 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹2,715 Cr | ₹2,239 Cr | ₹2,152 Cr | ₹2,082 Cr | ₹1,980 Cr |
Sales | ₹2,635 Cr | ₹2,190 Cr | ₹2,096 Cr | ₹2,030 Cr | ₹1,925 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹80 Cr | ₹48 Cr | ₹55 Cr | ₹51 Cr | ₹55 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹0.44 Cr | ₹0.12 Cr | ₹0.14 Cr | ₹0.08 Cr | ₹0.04 Cr |
Less: Excise Duty | - | - | - | - | ₹12 Cr |
Net Sales | ₹2,611 Cr | ₹2,239 Cr | ₹2,152 Cr | ₹2,082 Cr | ₹1,969 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-73 Cr | ₹14 Cr | ₹-37 Cr | ₹-91 Cr | ₹28 Cr |
Raw Material Consumed | ₹949 Cr | ₹720 Cr | ₹778 Cr | ₹769 Cr | ₹650 Cr |
Opening Raw Materials | ₹96 Cr | ₹74 Cr | ₹68 Cr | ₹65 Cr | ₹63 Cr |
Purchases Raw Materials | ₹222 Cr | ₹293 Cr | ₹301 Cr | ₹278 Cr | ₹242 Cr |
Closing Raw Materials | ₹36 Cr | ₹96 Cr | ₹74 Cr | ₹68 Cr | ₹65 Cr |
Other Direct Purchases / Brought in cost | ₹667 Cr | ₹449 Cr | ₹484 Cr | ₹495 Cr | ₹410 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹5.67 Cr | ₹5.79 Cr | ₹11 Cr | ₹11 Cr | ₹12 Cr |
Electricity & Power | ₹5.67 Cr | ₹5.79 Cr | ₹11 Cr | ₹11 Cr | ₹12 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹404 Cr | ₹361 Cr | ₹365 Cr | ₹324 Cr | ₹314 Cr |
Salaries, Wages & Bonus | ₹356 Cr | ₹319 Cr | ₹326 Cr | ₹286 Cr | ₹271 Cr |
Contributions to EPF & Pension Funds | ₹18 Cr | ₹16 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr |
Workmen and Staff Welfare Expenses | ₹10 Cr | ₹7.86 Cr | ₹10 Cr | ₹9.21 Cr | ₹11 Cr |
Other Employees Cost | ₹20 Cr | ₹18 Cr | ₹14 Cr | ₹14 Cr | ₹17 Cr |
Other Manufacturing Expenses | ₹132 Cr | ₹124 Cr | ₹105 Cr | ₹132 Cr | ₹119 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹54 Cr | ₹53 Cr | ₹46 Cr | ₹52 Cr | ₹44 Cr |
Repairs and Maintenance | ₹4.83 Cr | ₹5.06 Cr | ₹6.02 Cr | ₹5.34 Cr | ₹6.46 Cr |
Packing Material Consumed | ₹72 Cr | ₹63 Cr | ₹51 Cr | ₹69 Cr | ₹62 Cr |
Other Mfg Exp | ₹1.35 Cr | ₹2.05 Cr | ₹2.03 Cr | ₹4.78 Cr | ₹5.98 Cr |
General and Administration Expenses | ₹163 Cr | ₹131 Cr | ₹166 Cr | ₹182 Cr | ₹173 Cr |
Rent , Rates & Taxes | ₹14 Cr | ₹15 Cr | ₹15 Cr | ₹47 Cr | ₹38 Cr |
Insurance | ₹15 Cr | ₹13 Cr | ₹12 Cr | ₹12 Cr | ₹9.95 Cr |
Printing and stationery | ₹4.04 Cr | ₹2.85 Cr | ₹0.98 Cr | ₹1.06 Cr | ₹1.31 Cr |
Professional and legal fees | ₹108 Cr | ₹78 Cr | ₹68 Cr | ₹55 Cr | ₹53 Cr |
Traveling and conveyance | ₹14 Cr | ₹15 Cr | ₹63 Cr | ₹59 Cr | ₹63 Cr |
Other Administration | ₹22 Cr | ₹21 Cr | ₹71 Cr | ₹67 Cr | ₹71 Cr |
Selling and Distribution Expenses | ₹148 Cr | ₹138 Cr | ₹154 Cr | ₹153 Cr | ₹143 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹47 Cr | ₹33 Cr | ₹37 Cr | ₹35 Cr | ₹28 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | ₹5.70 Cr | ₹0.08 Cr | ₹0.21 Cr | ₹1.61 Cr | - |
Losson disposal of fixed assets(net) | - | - | ₹1.11 Cr | - | - |
Losson foreign exchange fluctuations | ₹1.50 Cr | - | ₹4.45 Cr | ₹2.45 Cr | ₹0.35 Cr |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹40 Cr | ₹33 Cr | ₹31 Cr | ₹31 Cr | ₹28 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹1,775 Cr | ₹1,526 Cr | ₹1,579 Cr | ₹1,516 Cr | ₹1,468 Cr |
Operating Profit (Excl OI) | ₹836 Cr | ₹712 Cr | ₹573 Cr | ₹566 Cr | ₹501 Cr |
Other Income | ₹63 Cr | ₹81 Cr | ₹184 Cr | ₹167 Cr | ₹114 Cr |
Interest Received | ₹49 Cr | ₹39 Cr | ₹130 Cr | ₹126 Cr | ₹98 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹4.58 Cr | ₹3.33 Cr | ₹31 Cr | ₹29 Cr | ₹0.06 Cr |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | ₹1.23 Cr | ₹5.25 Cr | ₹13 Cr | ₹3.08 Cr | ₹2.38 Cr |
Foreign Exchange Gains | - | ₹0.51 Cr | - | - | - |
Others | ₹7.90 Cr | ₹33 Cr | ₹11 Cr | ₹9.79 Cr | ₹14 Cr |
Operating Profit | ₹899 Cr | ₹794 Cr | ₹757 Cr | ₹733 Cr | ₹615 Cr |
Interest | ₹11 Cr | ₹15 Cr | ₹11 Cr | ₹1.72 Cr | ₹0.77 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.21 Cr | ₹0.28 Cr | ₹0.16 Cr | ₹0.43 Cr | ₹0.35 Cr |
Other Interest | ₹10 Cr | ₹15 Cr | ₹11 Cr | ₹1.29 Cr | ₹0.42 Cr |
PBDT | ₹888 Cr | ₹778 Cr | ₹746 Cr | ₹731 Cr | ₹614 Cr |
Depreciation | ₹115 Cr | ₹109 Cr | ₹103 Cr | ₹71 Cr | ₹66 Cr |
Profit Before Taxation & Exceptional Items | ₹773 Cr | ₹669 Cr | ₹642 Cr | ₹660 Cr | ₹548 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹773 Cr | ₹669 Cr | ₹642 Cr | ₹660 Cr | ₹548 Cr |
Provision for Tax | ₹160 Cr | ₹171 Cr | ₹133 Cr | ₹231 Cr | ₹188 Cr |
Current Income Tax | ₹218 Cr | ₹184 Cr | ₹178 Cr | ₹244 Cr | ₹194 Cr |
Deferred Tax | ₹-36 Cr | ₹-13 Cr | ₹0.16 Cr | ₹-13 Cr | ₹-6.65 Cr |
Other taxes | ₹-22 Cr | - | ₹-45 Cr | - | - |
Profit After Tax | ₹613 Cr | ₹498 Cr | ₹509 Cr | ₹429 Cr | ₹360 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹613 Cr | ₹498 Cr | ₹509 Cr | ₹429 Cr | ₹360 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹681 Cr | ₹1,693 Cr | ₹1,308 Cr | ₹989 Cr | ₹739 Cr |
Appropriations | ₹1,294 Cr | ₹2,191 Cr | ₹1,817 Cr | ₹1,418 Cr | ₹1,099 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹160 Cr | ₹1,510 Cr | ₹124 Cr | ₹110 Cr | ₹110 Cr |
Equity Dividend % | ₹300.00 | ₹350.00 | ₹3,300.00 | ₹225.00 | ₹200.00 |
Earnings Per Share | ₹133.89 | ₹108.77 | ₹111.29 | ₹93.78 | ₹78.70 |
Adjusted EPS | ₹133.89 | ₹108.77 | ₹111.29 | ₹93.78 | ₹78.70 |
Compare Income Statement of peers of PFIZER
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
PFIZER | ₹19,171.8 Cr | 1.3% | -3.5% | 9.4% | Stock Analytics | |
SUN PHARMACEUTICAL INDUSTRIES | ₹360,920.0 Cr | -2.3% | -6.5% | 55.3% | Stock Analytics | |
CIPLA | ₹113,794.0 Cr | 4.1% | -4.8% | 55.6% | Stock Analytics | |
DIVIS LABORATORIES | ₹106,860.0 Cr | 7.8% | 17.4% | 20.3% | Stock Analytics | |
DR REDDYS LABORATORIES | ₹104,316.0 Cr | 4% | 0.8% | 29.4% | Stock Analytics | |
ZYDUS LIFESCIENCES | ₹95,380.9 Cr | -1.2% | -5.2% | 83.9% | Stock Analytics |
PFIZER Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
PFIZER | 1.3% |
-3.5% |
9.4% |
SENSEX | 0.9% |
1.5% |
23.6% |
You may also like the below Video Courses