Home > Income Statement > PENNAR INDUSTRIES

PENNAR INDUSTRIES
Income Statement

PENNAR INDUSTRIES is part of below Screeners ↓
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for PENNAR INDUSTRIES
Please provide your vote to see the results

PENNAR INDUSTRIES Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹3,250 Cr₹3,153 Cr₹2,895 Cr₹2,266 Cr₹1,525 Cr
     Sales ₹2,963 Cr₹2,907 Cr₹1,990 Cr₹1,556 Cr₹936 Cr
     Job Work/ Contract Receipts ₹81 Cr₹69 Cr₹82 Cr₹610 Cr₹488 Cr
     Processing Charges / Service Income ₹101 Cr₹75 Cr₹74 Cr₹50 Cr₹53 Cr
     Revenue from property development -----
     Other Operational Income ₹106 Cr₹103 Cr₹749 Cr₹50 Cr₹48 Cr
Less: Excise Duty -----
Net Sales ₹3,227 Cr₹3,131 Cr₹2,895 Cr₹2,266 Cr₹1,525 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-52 Cr₹-41 Cr₹-66 Cr₹-104 Cr₹-44 Cr
Raw Material Consumed ₹1,967 Cr₹1,978 Cr₹1,867 Cr₹1,506 Cr₹964 Cr
     Opening Raw Materials ₹154 Cr₹177 Cr₹127 Cr₹93 Cr₹83 Cr
     Purchases Raw Materials ₹1,983 Cr₹1,927 Cr₹1,816 Cr₹1,332 Cr₹937 Cr
     Closing Raw Materials ₹198 Cr₹154 Cr₹177 Cr₹127 Cr₹93 Cr
     Other Direct Purchases / Brought in cost ₹28 Cr₹29 Cr₹101 Cr₹208 Cr₹37 Cr
     Other raw material cost -----
Power & Fuel Cost ₹29 Cr₹27 Cr₹24 Cr₹19 Cr₹15 Cr
     Electricity & Power ₹29 Cr₹27 Cr₹24 Cr₹19 Cr₹15 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹337 Cr₹310 Cr₹310 Cr₹208 Cr₹136 Cr
     Salaries, Wages & Bonus ₹298 Cr₹277 Cr₹276 Cr₹186 Cr₹120 Cr
     Contributions to EPF & Pension Funds ₹12 Cr₹11 Cr₹11 Cr₹8.72 Cr₹10 Cr
     Workmen and Staff Welfare Expenses ₹30 Cr₹25 Cr₹24 Cr₹16 Cr₹7.45 Cr
     Other Employees Cost ₹-3.73 Cr₹-2.86 Cr₹-0.54 Cr₹-2.23 Cr₹-1.36 Cr
Other Manufacturing Expenses ₹393 Cr₹354 Cr₹304 Cr₹269 Cr₹250 Cr
     Sub-contracted / Out sourced services ₹32 Cr₹17 Cr₹24 Cr₹26 Cr₹28 Cr
     Processing Charges ₹102 Cr₹112 Cr₹92 Cr₹51 Cr₹51 Cr
     Repairs and Maintenance ₹13 Cr₹11 Cr₹6.31 Cr₹6.04 Cr₹5.95 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹246 Cr₹214 Cr₹182 Cr₹185 Cr₹164 Cr
General and Administration Expenses ₹95 Cr₹82 Cr₹59 Cr₹6.38 Cr₹5.03 Cr
     Rent , Rates & Taxes ₹12 Cr₹11 Cr₹8.77 Cr₹5.50 Cr₹4.30 Cr
     Insurance -----
     Printing and stationery ₹0.76 Cr₹3.60 Cr₹3.17 Cr--
     Professional and legal fees ₹39 Cr₹29 Cr₹25 Cr--
     Traveling and conveyance ₹16 Cr₹15 Cr₹15 Cr--
     Other Administration ₹28 Cr₹24 Cr₹7.75 Cr₹0.88 Cr₹0.73 Cr
Selling and Distribution Expenses ₹99 Cr₹94 Cr₹81 Cr₹69 Cr₹45 Cr
     Advertisement & Sales Promotion ₹23 Cr₹32 Cr₹29 Cr--
     Sales Commissions & Incentives ₹8.79 Cr₹7.46 Cr₹0.82 Cr--
     Freight and Forwarding ₹67 Cr₹54 Cr₹51 Cr₹69 Cr₹45 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹47 Cr₹53 Cr₹94 Cr₹121 Cr₹61 Cr
     Bad debts /advances written off ₹5.22 Cr₹13 Cr₹19 Cr₹0.06 Cr₹1.41 Cr
     Provision for doubtful debts -₹0.12 Cr₹14 Cr₹24 Cr₹9.89 Cr
     Losson disposal of fixed assets(net) ₹0.05 Cr₹0.06 Cr₹0.18 Cr₹0.09 Cr₹0.06 Cr
     Losson foreign exchange fluctuations ---₹1.78 Cr₹4.43 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹42 Cr₹40 Cr₹61 Cr₹95 Cr₹45 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹2,916 Cr₹2,858 Cr₹2,673 Cr₹2,094 Cr₹1,432 Cr
Operating Profit (Excl OI) ₹311 Cr₹273 Cr₹221 Cr₹171 Cr₹93 Cr
Other Income ₹37 Cr₹40 Cr₹33 Cr₹17 Cr₹19 Cr
     Interest Received ₹4.19 Cr₹5.74 Cr₹3.10 Cr₹4.20 Cr₹6.84 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments ₹2.23 Cr₹1.30 Cr₹0.20 Cr₹0.15 Cr-
     Provision Written Back ₹13 Cr₹22 Cr₹8.10 Cr₹6.04 Cr₹2.84 Cr
     Foreign Exchange Gains ₹3.41 Cr₹2.19 Cr₹15 Cr-₹0.01 Cr
     Others ₹14 Cr₹8.60 Cr₹6.93 Cr₹6.67 Cr₹8.97 Cr
Operating Profit ₹347 Cr₹313 Cr₹255 Cr₹188 Cr₹112 Cr
Interest ₹120 Cr₹115 Cr₹91 Cr₹78 Cr₹80 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹20 Cr₹14 Cr₹15 Cr₹14 Cr₹13 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹48 Cr₹48 Cr₹31 Cr₹34 Cr₹40 Cr
     Other Interest ₹51 Cr₹53 Cr₹45 Cr₹31 Cr₹26 Cr
PBDT ₹228 Cr₹198 Cr₹163 Cr₹110 Cr₹32 Cr
Depreciation ₹69 Cr₹67 Cr₹65 Cr₹54 Cr₹48 Cr
Profit Before Taxation & Exceptional Items ₹159 Cr₹131 Cr₹98 Cr₹56 Cr₹-16 Cr
Exceptional Income / Expenses ----₹20 Cr
Profit Before Tax ₹158 Cr₹131 Cr₹98 Cr₹56 Cr₹3.65 Cr
Provision for Tax ₹39 Cr₹33 Cr₹23 Cr₹14 Cr₹0.81 Cr
     Current Income Tax ₹26 Cr₹35 Cr₹24 Cr₹22 Cr₹4.23 Cr
     Deferred Tax ₹14 Cr₹-2.39 Cr₹-1.48 Cr₹-7.86 Cr₹-3.42 Cr
     Other taxes ₹-1.36 Cr----
Profit After Tax ₹119 Cr₹98 Cr₹75 Cr₹42 Cr₹2.84 Cr
Extra items -----
Minority Interest ₹-0.18 Cr₹-0.01 Cr₹-0.01 Cr₹-0.08 Cr₹-0.30 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹119 Cr₹98 Cr₹75 Cr₹42 Cr₹2.54 Cr
Adjustments to PAT -----
Profit Balance B/F ₹706 Cr₹608 Cr₹532 Cr₹492 Cr₹490 Cr
Appropriations ₹826 Cr₹706 Cr₹607 Cr₹534 Cr₹492 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation --₹-4.64 Cr₹2.16 Cr₹0.27 Cr
Equity Dividend % -----
Earnings Per Share ₹8.84₹7.29₹5.59₹2.94₹0.18
Adjusted EPS ₹8.84₹7.29₹5.59₹2.94₹0.18

Compare Income Statement of peers of PENNAR INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
PENNAR INDUSTRIES ₹3,531.0 Cr 4.2% 11.2% 30.9% Stock Analytics
JSW STEEL ₹295,533.0 Cr 6.2% 6.9% 23.6% Stock Analytics
TATA STEEL ₹231,131.0 Cr 6.4% 10.6% 22.1% Stock Analytics
JINDAL STAINLESS ₹66,250.4 Cr 0.5% 1.8% 21.1% Stock Analytics
STEEL AUTHORITY OF INDIA ₹58,033.9 Cr 8.7% 7.2% 12.9% Stock Analytics
APL APOLLO TUBES ₹50,159.1 Cr 3.1% 8.8% 19.1% Stock Analytics


PENNAR INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
PENNAR INDUSTRIES

4.2%

11.2%

30.9%

SENSEX

0.7%

4.7%

6.1%


You may also like the below Video Courses