Home > Income Statement > PENNAR INDUSTRIES

PENNAR INDUSTRIES
Income Statement

PENNAR INDUSTRIES is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for PENNAR INDUSTRIES
Please provide your vote to see the results

PENNAR INDUSTRIES Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹2,266 Cr₹1,525 Cr₹2,107 Cr₹2,133 Cr₹1,798 Cr
     Sales ₹1,556 Cr₹936 Cr₹1,251 Cr₹1,491 Cr₹1,235 Cr
     Job Work/ Contract Receipts ₹610 Cr₹488 Cr₹730 Cr₹519 Cr₹477 Cr
     Processing Charges / Service Income ₹50 Cr₹53 Cr₹65 Cr₹38 Cr₹28 Cr
     Revenue from property development -----
     Other Operational Income ₹50 Cr₹48 Cr₹61 Cr₹86 Cr₹59 Cr
Less: Excise Duty ----₹30 Cr
Net Sales ₹2,266 Cr₹1,525 Cr₹2,107 Cr₹2,133 Cr₹1,768 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-104 Cr₹-44 Cr₹-11 Cr₹-8.65 Cr₹-43 Cr
Raw Material Consumed ₹1,506 Cr₹964 Cr₹1,269 Cr₹1,324 Cr₹1,120 Cr
     Opening Raw Materials ₹93 Cr₹83 Cr₹93 Cr₹97 Cr₹116 Cr
     Purchases Raw Materials ₹1,332 Cr₹937 Cr₹1,174 Cr₹1,269 Cr₹1,070 Cr
     Closing Raw Materials ₹127 Cr₹93 Cr₹83 Cr₹93 Cr₹97 Cr
     Other Direct Purchases / Brought in cost ₹208 Cr₹37 Cr₹85 Cr₹51 Cr₹31 Cr
     Other raw material cost -----
Power & Fuel Cost ₹19 Cr₹15 Cr₹23 Cr₹24 Cr₹21 Cr
     Electricity & Power ₹19 Cr₹15 Cr₹23 Cr₹24 Cr₹21 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹208 Cr₹136 Cr₹162 Cr₹153 Cr₹123 Cr
     Salaries, Wages & Bonus ₹186 Cr₹120 Cr₹144 Cr₹136 Cr₹107 Cr
     Contributions to EPF & Pension Funds ₹8.72 Cr₹10 Cr₹9.90 Cr₹7.66 Cr₹8.55 Cr
     Workmen and Staff Welfare Expenses ₹16 Cr₹7.45 Cr₹8.34 Cr₹9.24 Cr₹6.95 Cr
     Other Employees Cost ₹-2.23 Cr₹-1.36 Cr---
Other Manufacturing Expenses ₹269 Cr₹250 Cr₹342 Cr₹305 Cr₹239 Cr
     Sub-contracted / Out sourced services ₹26 Cr₹28 Cr₹39 Cr--
     Processing Charges ₹51 Cr₹51 Cr₹103 Cr₹82 Cr₹70 Cr
     Repairs and Maintenance ₹6.04 Cr₹5.95 Cr₹4.97 Cr₹6.49 Cr₹6.34 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹185 Cr₹164 Cr₹194 Cr₹217 Cr₹163 Cr
General and Administration Expenses ₹6.38 Cr₹5.03 Cr₹5.62 Cr₹8.07 Cr₹6.64 Cr
     Rent , Rates & Taxes ₹5.50 Cr₹4.30 Cr₹4.94 Cr₹7.40 Cr₹6.04 Cr
     Insurance -----
     Printing and stationery -----
     Professional and legal fees -----
     Traveling and conveyance -----
     Other Administration ₹0.88 Cr₹0.73 Cr₹0.68 Cr₹0.67 Cr₹0.60 Cr
Selling and Distribution Expenses ₹69 Cr₹45 Cr₹53 Cr₹59 Cr₹44 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹69 Cr₹45 Cr₹53 Cr₹59 Cr₹44 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹121 Cr₹61 Cr₹94 Cr₹95 Cr₹51 Cr
     Bad debts /advances written off ₹0.06 Cr-₹28 Cr₹25 Cr-
     Provision for doubtful debts ₹24 Cr₹11 Cr₹25 Cr₹0.18 Cr₹0.66 Cr
     Losson disposal of fixed assets(net) ₹0.09 Cr₹0.06 Cr₹0.01 Cr₹1.40 Cr₹0.19 Cr
     Losson foreign exchange fluctuations ₹1.78 Cr₹4.43 Cr-₹1.97 Cr₹0.05 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹95 Cr₹45 Cr₹40 Cr₹66 Cr₹50 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹2,094 Cr₹1,432 Cr₹1,937 Cr₹1,960 Cr₹1,562 Cr
Operating Profit (Excl OI) ₹171 Cr₹93 Cr₹169 Cr₹173 Cr₹206 Cr
Other Income ₹17 Cr₹19 Cr₹20 Cr₹27 Cr₹16 Cr
     Interest Received ₹4.20 Cr₹6.84 Cr₹11 Cr₹7.37 Cr₹5.89 Cr
     Dividend Received --₹1.11 Cr--
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments ₹0.15 Cr----
     Provision Written Back ₹6.04 Cr₹2.84 Cr₹5.27 Cr₹9.51 Cr₹4.57 Cr
     Foreign Exchange Gains -₹0.01 Cr₹0.17 Cr--
     Others ₹6.67 Cr₹8.97 Cr₹2.84 Cr₹9.86 Cr₹5.43 Cr
Operating Profit ₹188 Cr₹112 Cr₹189 Cr₹200 Cr₹222 Cr
Interest ₹78 Cr₹80 Cr₹83 Cr₹75 Cr₹67 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹14 Cr₹13 Cr₹15 Cr₹8.10 Cr₹20 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹26 Cr₹23 Cr₹27 Cr₹15 Cr₹4.22 Cr
     Other Interest ₹38 Cr₹43 Cr₹41 Cr₹52 Cr₹43 Cr
PBDT ₹110 Cr₹32 Cr₹106 Cr₹125 Cr₹154 Cr
Depreciation ₹54 Cr₹48 Cr₹43 Cr₹28 Cr₹29 Cr
Profit Before Taxation & Exceptional Items ₹56 Cr₹-16 Cr₹63 Cr₹97 Cr₹125 Cr
Exceptional Income / Expenses -₹20 Cr--₹13 Cr
Profit Before Tax ₹56 Cr₹3.65 Cr₹63 Cr₹97 Cr₹138 Cr
Provision for Tax ₹14 Cr₹0.81 Cr₹9.72 Cr₹30 Cr₹48 Cr
     Current Income Tax ₹22 Cr₹4.23 Cr₹18 Cr₹25 Cr₹40 Cr
     Deferred Tax ₹-7.86 Cr₹-3.42 Cr₹-7.96 Cr₹4.70 Cr₹7.43 Cr
     Other taxes -----
Profit After Tax ₹42 Cr₹2.84 Cr₹53 Cr₹67 Cr₹90 Cr
Extra items -----
Minority Interest ₹-0.08 Cr₹-0.30 Cr₹-0.35 Cr₹-0.22 Cr₹-1.11 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹42 Cr₹2.54 Cr₹53 Cr₹66 Cr₹89 Cr
Adjustments to PAT ----₹52 Cr
Profit Balance B/F ₹492 Cr₹490 Cr₹437 Cr₹373 Cr₹251 Cr
Appropriations ₹534 Cr₹492 Cr₹490 Cr₹440 Cr₹393 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹2.16 Cr₹0.27 Cr₹-0.27 Cr₹3.00 Cr₹18 Cr
Equity Dividend % -----
Earnings Per Share ₹2.94₹0.18₹3.65₹4.36₹5.87
Adjusted EPS ₹2.94₹0.18₹3.65₹4.36₹5.87

Compare Income Statement of peers of PENNAR INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
PENNAR INDUSTRIES ₹1,740.9 Cr 4.8% -10.4% 79% Stock Analytics
JSW STEEL ₹211,593.0 Cr 2.5% 0.1% 24.2% Stock Analytics
TATA STEEL ₹202,357.0 Cr 2.5% 4.7% 44.9% Stock Analytics
STEEL AUTHORITY OF INDIA ₹60,285.0 Cr 6.6% 2% 49.4% Stock Analytics
JINDAL STAINLESS ₹57,006.4 Cr 6.6% 10.6% 138.1% Stock Analytics
APL APOLLO TUBES ₹43,155.1 Cr -3.6% 2.8% 26.5% Stock Analytics


PENNAR INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
PENNAR INDUSTRIES

4.8%

-10.4%

79%

SENSEX

-2.6%

-0%

21%


You may also like the below Video Courses